CashFlowRE
Sign in Sign up
485 Bronx River Rd Unit A23
B+ Composite 78.87
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +10.9/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.9/10.0
  • Rent growth +5.0/5.0
  • Condition / age +3.8/5.0
  • Livability +3.4/5.0
  • Appreciation +0.0/10.0

$160,000

485 Bronx River Rd Unit A23 · Yonkers, NY 10704
1 bd · 1.0 ba · 750 sqft · Townhouse · 26 Days on market
Built 1950 Good condition Garage $213/sqft · 7% below area Est $173k · 7% under ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Discover comfortable, connected living along Bronx River Road in Yonkers’ Kimball neighborhood. This spacious one-bedroom, one-bath co-op offers approximately 750 square feet, generous storage, and a standout amenity: a building gym residents can enjoy at no extra cost. The generously sized living room offers room to relax or entertain, while recessed lighting runs throughout. The bedroom features two large closets, with two additional large closets in the hallway. A windowed kitchen with abundant cabinetry, a mosaic glass tile backsplash, and a refrigerator with an icemaker and bottom-loading freezer brings everyday convenience.

Key facts

  • Windowed kitchen
  • Building gym
  • Two laundry rooms

Tags

BUILDING GYMWINDOWED KITCHENJACUZZI TUBTWO LAUNDRY ROOMSCOMMUTER-FRIENDLY LOCATIONACCESS TO BRONX RIVER PARKWAY

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $160k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $772 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $158k (1.5% below list) — sets the bar for market timing.
  • Cap rate 12.5% vs local median 5.1% in Yonkers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
  • Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Yonkers Early Childhood Academy (327 students, 72% FRL); Yonkers Middle School (math 17% / reading 37%, grade F, #587 of 729 statewide, top 81%, 601 students, 88% FRL); Yonkers High School (math 92% / reading 88%, grade A+, #238 of 1,100 statewide, top 23%, 1,060 students, 76% FRL) — zoned schools average 79% FRL vs 64% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+21.0%/yr); 295 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 109d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $45k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($158k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $157,600 (1.5% below list)

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.53% ✓
Cap rate
12.50%
Cash-on-cash
22.16%
DSCR
1.99
GRM
5.4

CMA / ARV

ARV (median comp)
$172,950
List price
$160,000
Delta
-7.49%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1122 Yonkers Ave Unit 6F 0.33mi 1/1.0 750 (0%) 1mo $160,000 $213 84
671 Bronx River Rd Unit 2f 0.48mi 1/1.0 750 (0%) 0mo $160,000 $213 77
475 Bronx River Rd Unit 6C 0.03mi 1/1.0 850 (+13%) 4mo $176,000 $207 73
55 Halley St Unit 5E 0.36mi 1/1.0 700 (-7%) 3mo $165,000 $236 69
245 Bronx River Rd Bronx River Rd Unit 3E 0.56mi 1/1.0 762 (+2%) 4mo $150,000 $197 68
20 William St Unit 4B 0.74mi 1/1.0 750 (0%) 1mo $182,500 $243 65
20 William St Unit 1A 0.74mi 1/1.0 781 (+4%) 2mo $169,000 $216 57
786 Bronx Riv Unit B56 0.73mi 1/1.0 700 (-7%) 3mo $170,000 $243 52
600 Locust St Unit 5F 0.71mi 1/1.0 850 (+13%) 2mo $178,000 $209 43
760 Bronx River Rd Unit A-65 0.72mi 2/1.0 (+1) 825 (+10%) 2mo $205,000 $248 43
755 Bronx River Rd Unit 6C 0.66mi 2/1.0 (+1) 850 (+13%) 3mo $220,000 $259 39
755 Bronx River Rd Unit 1C 0.67mi 2/1.0 (+1) 850 (+13%) 4mo $220,000 $259 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
18.7%
Equity multiple
1.81×
Total profit
$36,233
Equity at exit
$23,857
10-year hold
IRR
30.5%
Equity multiple
4.44×
Total profit
$153,995
Equity at exit
$13,834

Cash invested: $44,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
5 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City Yonkers
5 Strongly Tenant-Friendly · D+20
Westchester rent guidelines board.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
59 active · 74 under contract
Months of supply
7.9 mo (13%/mo absorbed)
Median asking
$174,999 ($222/sqft)
Median days on market
91 d
This list price
24% of active listings are priced below it
ARV vs active asking
+3.9% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10704

Rents YoY
21.0%
Active inventory
295
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$2,447 high interval (Pro) →
Mortgage (P&I)
−$839
Tax est. 1.5%
−$200 /mo · $2,400/yr
Insurance
−$67
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
−$0
Vacancy / Maint / Mgmt
−$514
Net cashflow
$772

Break-even live

Break-even rent $1,470
Max offer price $160,000
Occupancy floor 63%

Sensitivity live

Price -10% $882 -5% $827 +0% $772 +5% $717 +10% $661
Rent -10% $579 -5% $675 +0% $772 +5% $868 +10% $965
Rate -1.0pp $852 -0.5pp $813 base $772 +0.5pp $730 +1.0pp $688

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$40,000
Closing costs
$4,800
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
411 Bronx River Rd Unit 9A Yonkers, NY 1.0 1.0 800 $2,295 $2.87 85d 1 0.19mi
20 Overhill Pl Unit 3 Yonkers, NY 2.0 1.0 800 $3,000 $3.75 184d 1 0.21mi
34 N Terrace Ave Unit 2ndFL Mt Vernon, NY 2.0 1.0 800 $3,000 $3.75 81d 1 0.23mi
34 N Terrace Ave Unit 2nd floor Mt Vernon, NY 2.0 1.0 800 $3,000 $3.75 109d 1 0.23mi
206 N Terrace Ave Unit 3 Mt Vernon, NY 1.0 1.0 700 $2,000 $2.86 49d 1 0.25mi
86 Edgewood Ave Apt 2E Yonkers, NY 2.0 1.0 1000 $2,599 $2.60 159d 1 0.25mi
86 Edgewood Ave Unit 2W Yonkers, NY 2.0 1.0 1000 $2,699 $2.70 184d 1 0.25mi
52 Yonkers Ter Apt 6H Yonkers, NY 1.0 1.0 750 $2,000 $2.67 10d 1 0.26mi
52 Yonkers Ter Apt 6H Yonkers, NY 1.0 1.0 750 $1,975 $2.63 96d 1 0.26mi
52 Yonkers Ter Unit 7k Yonkers, NY 1.0 1.0 690 $1,750 $2.54 37d 1 0.27mi
249 N MacQuesten Pkwy #2 Mt Vernon, NY 2.0 1.0 780 $2,800 $3.59 67d 1 0.28mi
14 Elm St Unit 2 Mt Vernon, NY 2.0 1.0 1000 $2,800 $2.80 165d 1 0.32mi
14 S High St Mount Vernon, NY 2.0 1.0 800 $2,600 $3.25 57d 1 0.32mi
495 Kimball Ave Unit First Floor Yonkers, NY 2.0 1.0 1100 $3,000 $2.73 184d 1 0.32mi
4 N Bleeker St Fl 4 Mt Vernon, NY 2.0 1.0 800 $2,000 $2.50 130d 1 0.35mi
44 N Bond St Unit 1 Mt Vernon, NY 2.0 1.0 1100 $2,900 $2.64 131d 1 0.37mi
32 N Bond St Mount Vernon, NY 1.0 1.0 850 $1,700 $2.00 124d 1 0.37mi
18 N Bond St Unit 3D Mt Vernon, NY 1.0 1.0 750 $2,000 $2.67 165d 1 0.38mi
13 N Bond St Mount Vernon, NY 1.0 1.0 600 $1,785 $2.98 165d 1 0.41mi
407 N MacQuesten Pkwy Unit 2 Mt Vernon, NY 2.0 1.0 938 $3,000 $3.20 10d 1 0.42mi
85 Halley St Unit 3 Yonkers, NY 2.0 1.0 1000 $3,000 $3.00 71d 1 0.42mi
200 Crescent Pl Unit 2nd fl Yonkers, NY 1.0 1.0 800 $2,150 $2.69 128d 1 0.45mi
103 North St Mount Vernon, NY 1.0 1.0 720 $1,900 $2.64 161d 1 0.45mi
277 Bronx River Rd Apt 3M Yonkers, NY — 1.0 550 $1,700 $3.09 184d 1 0.49mi
671 Bronx River Rd Unit 3A Yonkers, NY 2.0 1.5 950 $3,000 $3.16 165d 1 0.49mi
671 Bronx River Rd Apt 6C Yonkers, NY 2.0 1.5 993 $2,895 $2.92 88d 1 0.49mi
12 Putnam St Mount Vernon, NY 2.0 1.0 950 $2,600 $2.74 165d 1 0.50mi
230 N 7th Ave Unit 2 Mt Vernon, NY 1.0 1.0 950 $2,300 $2.42 151d 1 0.50mi
122 N 7th Ave #1 Mt Vernon, NY 1.0 1.0 1000 $1,900 $1.90 5d 1 0.51mi
123 N 7th Ave Apt 3 Mt Vernon, NY 1.0 1.0 1000 $1,750 $1.75 77d 1 0.53mi
255 Bronx River Rd Unit 4R Yonkers, NY 1.0 1.0 800 $2,300 $2.88 7d 1 0.54mi
222 N 6th Ave Mount Vernon, NY 2.0 1.0 700 $2,300 $3.29 10d 1 0.55mi
142 Trenchard St Unit 2E Yonkers, NY 1.0 1.0 900 $2,250 $2.50 152d 1 0.55mi
2325 Cortlandt St Unit 4 Mt Vernon, NY 2.0 1.0 700 $2,300 $3.29 1d 1 0.56mi
2325 Cortlandt St Unit 4 Mt Vernon, NY 2.0 1.0 700 $2,300 $3.29 165d 1 0.56mi
111 Hart Ave Yonkers, NY 2.0 1.0 800 $2,800 $3.50 10d 1 0.58mi
525 N Macquesten Pkwy Mount Vernon, NY 1.0 1.0 750 $3,195 $4.26 96d 1 0.59mi
18 N 6th Ave Unit 2 Mt Vernon, NY 2.0 2.0 850 $2,450 $2.88 95d 1 0.59mi
29 S 15th Ave Unit 1 Mt Vernon, NY 2.0 1.0 952 $2,650 $2.78 109d 1 0.61mi
59 Laurel Pl #1 Yonkers, NY 1.0 1.0 550 $2,200 $4.00 3d 1 0.62mi

Property features AI

Finance

HOA & community
Fitness center

Exterior

Parking
GarageAssigned parkingWaitlist parking
Utilities
Public sewerCable and electricity connectedNatural gas connectedPublic trash collectionWater connected
Home design
Stock cooperativeEntry level 2
Construction
Brick construction

Interior

Kitchen
Galley-style kitchenFreezer, gas oven, gas range, oven, range, refrigerator
Bedrooms
First-floor bedroom
Bathrooms
1 full bathroomPrimary bathroom
Heating & cooling
Steam and other heatingWall/window unit cooling
Interior features
ElevatorEntrance foyerHigh ceilingsHis-and-hers closetsRecessed lighting

Listing history 50 events

  1. 2026-11-08
    days on market $160,000 Active 26 DOM
  2. 2026-11-07
    days on market $160,000 Active 25 DOM
  3. 2026-11-06
    days on market $160,000 Active 24 DOM
  4. 2026-11-05
    days on market $160,000 Active 23 DOM
  5. 2026-11-04
    days on market $160,000 Active 22 DOM
  6. 2026-11-02
    days on market $160,000 Active 20 DOM
  7. 2026-11-01
    days on market $160,000 Active 19 DOM
  8. 2026-10-31
    days on market $160,000 Active 18 DOM
  9. 2026-10-30
    days on market $160,000 Active 17 DOM
  10. 2026-10-29
    days on market $160,000 Active 16 DOM
  11. 2026-10-28
    days on market $160,000 Active 15 DOM
  12. 2026-10-27
    days on market $160,000 Active 14 DOM
  13. 2026-10-26
    days on market $160,000 Active 13 DOM
  14. 2026-10-25
    days on market $160,000 Active 12 DOM
  15. 2026-10-24
    days on market $160,000 Active 11 DOM
  16. 2026-10-23
    days on market $160,000 Active 10 DOM
  17. 2026-10-22
    days on market $160,000 Active 9 DOM
  18. 2026-10-21
    days on market $160,000 Active 8 DOM
  19. 2026-10-20
    days on market $160,000 Active 7 DOM
  20. 2026-10-19
    days on market $160,000 Active 6 DOM
  21. 2026-10-18
    days on market $160,000 Active 5 DOM
  22. 2026-10-17
    days on market $160,000 Active 4 DOM
  23. 2026-10-16
    days on market $160,000 Active 3 DOM
  24. 2026-10-15
    days on market $160,000 Active 2 DOM
  25. 2026-10-14
    statusdays on market $160,000 Active 1 DOM
  26. 2026-10-13
    remarks 693-char remark
  27. 2026-10-13
    pricestatusdays on marketlisting id $160,000 Coming Soon
  28. 2026-09-29
    days on market $165,000 Active 211 DOM
  29. 2026-09-28
    days on market $165,000 Active 210 DOM
  30. 2026-09-27
    days on market $165,000 Active 209 DOM
  31. 2026-09-26
    days on market $165,000 Active 208 DOM
  32. 2026-09-25
    days on market $165,000 Active 207 DOM
  33. 2026-09-24
    days on market $165,000 Active 206 DOM
  34. 2026-09-23
    days on market $165,000 Active 205 DOM
  35. 2026-09-22
    days on market $165,000 Active 204 DOM
  36. 2026-09-21
    days on market $165,000 Active 203 DOM
  37. 2026-09-20
    days on market $165,000 Active 202 DOM
  38. 2026-09-19
    days on market $165,000 Active 201 DOM
  39. 2026-09-18
    days on market $165,000 Active 200 DOM
  40. 2026-09-17
    days on market $165,000 Active 199 DOM
  41. 2026-09-16
    days on market $165,000 Active 198 DOM
  42. 2026-09-15
    days on market $165,000 Active 197 DOM
  43. 2026-09-14
    days on market $165,000 Active 196 DOM
  44. 2026-09-13
    days on market $165,000 Active 195 DOM
  45. 2026-09-12
    days on market $165,000 Active 194 DOM
  46. 2026-09-12
    remarks 572-char remark
  47. 2026-09-11
    remarks 561-char remark
  48. 2026-09-11
    pricedays on market $165,000 Active 193 DOM
  49. 2026-09-05
    days on market $160,000 Active 187 DOM
  50. 2026-09-04
    days on market $160,000 Active 186 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,363
− Mortgage interest
−$8,962
− Property taxes
−$2,400
− Insurance
−$1,466
− Repairs & maintenance
−$2,349
− Management
−$2,349
− Depreciation
−$4,655
Taxable income
$7,182
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,724
After-tax cash flow
$7,538/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Good 75/100 Cosmetic rehab Est. rehab $3,750–$11,250 screening

This well-maintained one-bedroom apartment is in good condition with modern amenities and a good location. It is ready for a new owner to move in.

Components & finishes AI

Flooring carpet Counters granite Appliances stainless steel

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and value ↑
  • Both Replace carpet with hardwood — Improves aesthetics and is durable ↑
  • Both Install smart home devices — Enhances convenience and marketability ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 58/100

Zoned Schools

Elementary Yonkers Early Childhood Academy Middle Yonkers Middle School F NY #587/729 Nat'l #9,793/14,009 High Yonkers High School A+ NY #238/1,100 Nat'l #387/17,239

Schools (NCES district)

District
Yonkers City School District
NCES district ID
3631920
Math proficiency
41% ▼ -1.00%
Reading proficiency
54% ▲ 14.00%
Median HH income
$58,042
Composite
41.43/100
National rank
#3471
State rank
#413 of 590 in NY
C Composite livability gradescore 68/100

Livability — Yonkers

Score
68/100
State rank
#528
US rank
#9394

Category grades

Amenities F Commute B Cost of living F Crime B- Employment A Housing B- Health & safety B- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yonkers, NY
County
Westchester County · 1,028,035 people
City population
212,407
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
31,921
Household income
$106,786
Rent vs Own
39.1% rent · 60.9% own
Severe rent burden
10% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 50% Hispanic / Latino 32% Two or more races 15% Black 7% Asian 5%
Hispanic origin (detail)
Mexican 1% Puerto Rican 11% Cuban 2% Dominican 9%
Languages at home
54% English-only · Spanish 25% Other Indo-European 13% Russian/Polish/Slavic 2%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics
—

Price history

-2.9% since first listed
5 events — show timeline
  • 2026-09-30 Listing Removed — OneKey® MLS as Distributed by MLS Grid
  • 2026-09-10 Price Changed $165,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-07-24 Price Changed $160,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-06-03 Price Changed $165,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-02-25 Listed $170,000 OneKey® MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…