CashFlowRE
Sign in Sign up
1519 Chickasaw Blvd
B+ Composite 75.86
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.3/5.0
  • Livability +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$89,900

1519 Chickasaw Blvd · Ardmore, OK 73401
3 bd · 1.0 ba · 1,376 sqft · SingleFamily public records · 138 Days on market
Built 1948 10,454 sqft lot Est $161k · 44% under ↓ 9% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Priced to Sell-Opportunity Awaits! This 4-bedroom, 1-bath home is full of potential for the right buyer. Inside you’ll find original hardwood floors, a vintage stove, and original blue tile in the bathroom that’s in great condition. The layout includes a back bedroom addition with a closet, offering flexibility as a game room, second living area, or home office. Outside features include a spacious fenced backyard, covered front porch, single-car garage, and carport. The exterior does need some work, and the property will require a cash or conventional loan. Ideal for an investor or a buyer ready to roll up their sleeves and build instant equity. Solid bones, character, and room

Key facts

  • Covered front porch
  • Original blue tile
  • Vintage stove

Tags

ORIGINAL HARDWOOD FLOORSVINTAGE STOVEORIGINAL BLUE TILEBACK BEDROOM ADDITIONSPACIOUS FENCED BACKYARDCOVERED FRONT PORCH

Property features AI

Finance

  • HOA & community: Gutters noted as community feature

Exterior

  • Parking: Attached garage; Carport
  • Security: No safety shelter
  • Utilities: Electricity available; Natural gas available; Public water; Public sewer
  • Home design: Single-story; Faces east; Entry on crawlspace foundation
  • Construction: Built with wood frame and asbestos materials; Asphalt/fiberglass roof; Crawlspace foundation; Year built per public records
  • Exterior features: Concrete driveway; Rain gutters; Covered porch; Porch; Shed(s)

Interior

  • Kitchen: Oven; Range; Stove
  • Flooring: Carpet; Wood
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Gas heating; Space heater; Window cooling unit(s)
  • Interior features: Ceramic countertops; Ceiling fan(s); Gas range connection; Gas oven connection; Wood window frames; No additional interior safety shelter
  • Laundry & utility: Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $535 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.4% vs local median 4.6% in Ardmore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 58/100 on livability (#447 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: schools F, crime F, amenities F.
  • Ardmore (town): math 12% / reading 15% proficiency, ranked #241 of 270 in OK (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.4%/yr); 379 active listings in the ZIP; 73 units permitted in Carter County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Carter County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 7.4% rent growth), your $25k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 138 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $79,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 138 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.58%
Cap rate
13.43%
Cash-on-cash
25.49%
DSCR
2.13
GRM
5.3

CMA / ARV

ARV (on-the-fly)
$160,992
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
923 Maxwell St 0.31mi 3/1.0 1,304 (-5%) 2mo $169,900 $130 75
705 Elizabeth 0.18mi 3/1.0 1,232 (-10%) 4mo $165,000 $134 71
510 Campbell 0.41mi 4/2.0 (+1) 1,340 (-3%) 2mo $157,000 $117 65
205 NW 15th Ave 0.67mi 3/1.5 1,440 (+5%) 5mo $65,000 $45 55
1412 8th Ave NW 0.65mi 3/2.0 1,260 (-8%) 1mo $130,000 $103 51
1817 Comanche 0.67mi 3/1.0 1,224 (-11%) 2mo $147,500 $121 49
1115 Harris St 0.35mi 2/2.0 (-1) 1,180 (-14%) 4mo $128,000 $108 48
408 NW 11th St 0.59mi 2/1.0 (-1) 1,194 (-13%) 1mo $140,000 $117 44
1908 Choctaw Ave 0.67mi 3/1.5 1,194 (-13%) 2mo $142,500 $119 44
1609 Red Oak Dr 0.73mi 3/2.0 1,508 (+10%) 4mo $220,000 $146 43
1305 7th Ave NW 0.63mi 3/2.0 1,569 (+14%) 4mo $45,000 $29 40
600 Cottonwood St 0.63mi 3/3.0 1,564 (+14%) 3mo $51,500 $33 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.38% rent growth · sell at horizon

5-year hold
IRR
23.8%
Equity multiple
2.03×
Total profit
$26,007
Equity at exit
$13,404
10-year hold
IRR
34.3%
Equity multiple
4.81×
Total profit
$95,788
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73401

Home prices YoY
-21.7%
Rents YoY
7.4%
Active inventory
379
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$1,417 medium interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$76 /mo · $912/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$298
Net cashflow
$535

Break-even live

Break-even rent $740
Max offer price $89,900
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 10 events

  1. 2026-06-08
    status $89,900 Pending 138 DOM
  2. 2026-06-07
    days on market $89,900 Active 138 DOM
  3. 2026-06-05
    days on market $89,900 Active 135 DOM
  4. 2026-06-03
    days on market $89,900 Active 134 DOM
  5. 2026-06-02
    days on market $89,900 Active 133 DOM
  6. 2026-06-01
    days on market $89,900 Active 132 DOM
  7. 2026-05-31
    days on market $89,900 Active 131 DOM
  8. 2026-05-30
    pricedays on market $89,900 Active 130 DOM
  9. 2026-02-20
    price $99,500
  10. 2026-01-20
    listed $109,500 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$912 · $76/mo
Projected year-2 tax
$912 · $76/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥112°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,007
− Mortgage interest
−$5,036
− Property taxes
−$912
− Insurance
−$450
− Repairs & maintenance
−$1,361
− Management
−$1,361
− Depreciation
−$2,615
Taxable income
$5,273
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,265
After-tax cash flow
$5,151/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ardmore
NCES district ID
4003180
Math proficiency
12% ▼ -7.00%
Reading proficiency
15% ▼ -6.00%
Median HH income
$35,194
Composite
11.1/100
National rank
#9733
State rank
#241 of 270 in OK

Livability — Ardmore

Score
58/100
State rank
#447
US rank
#21387

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety F User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ardmore, OK
County
Carter County · 36,833 people
City population
36,833
Metro
Ardmore, OK
Population (ZIP)
36,833
Household income
$61,989
Rent vs Own
36.8% rent · 63.2% own
Severe rent burden
1026.0

Population outlook (Carter County) Hauer SSP2

Today (2025)
50,892 people
By 2030
51,913 · +2.0%
By 2040
53,857 · +5.8%
By 2050
55,604 · +9.3%
By 2075
60,670 · +19.2%
By 2100
62,366 · +22.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 65% Two or more races 14% Hispanic / Latino 9% Native American 8% Black 7% Asian 1%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Slovak 2% Lithuanian 1% Italian 1%
Foreign-born
4% · Canada
Languages at home
92% English-only · Spanish 5%

Political lean MEDSL · Carter

2024 margin
Solid R (+54.7) · D 21.9% · R 76.7% · Other 1.4%
2008→2024 swing
-14.2pp toward R · 2008: -40.5pp · 2024: -54.7pp
All cycles
2024: R+54.7 2020: R+52.5 2016: R+52.6 2012: R+42.7 2008: R+40.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.93%
Current HPI
269.7381
Rent YoY
▲ 7.38%
Metro
Ardmore, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

-9.1% since first listed
2 events — show timeline
  • 2026-02-20 Price Changed $99,500 MLS Technology, Inc.
  • 2026-01-20 Listed $109,500 MLS Technology, Inc.

Property tax history

+7.5%/yr

Latest (2025): $912 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…