CashFlowRE
Sign in Sign up
2706 W Ashlan Ave #48
C+ Composite 60.84
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.8/10.0
  • Rent growth +3.8/5.0
  • Livability +3.1/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$125,900

2706 W Ashlan Ave #48 · Fresno, CA 93705
2 bd · 2.0 ba · 1,440 sqft · Manufactured public records · 158 Days on market
Built 1973 $87/sqft · 31% above area Est $96k · 31% over ↓ 13% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this very spacious and well maintained two-bedroom, two-bath mobile home located in a beautiful 55+ community. This inviting home was painted inside and out just two years ago and features a four-year-old HVAC system, professionally tinted windows, and custom blinds throughout. Additional highlights include two storage sheds with electricity and a seven year old water heater. The terrace backyard showcases meticulous brickwork and a custom staircase with a gradual incline. Conveniently located near guest parking and the community car wash. The park offers resort-style amenities including a clubhouse, two swimming pools, walking trails, and a dog park. Reach out to your favorite Realtor for a showing today!

Key facts

  • Terrace backyard
  • Two storage sheds
  • Custom blinds

Tags

FOUR YEAR OLD HVAC SYSTEMPROFESSIONALLY TINTED WINDOWSCUSTOM BLINDSTWO STORAGE SHEDSSEVEN YEAR OLD WATER HEATERTERRACE BACKYARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $126k.

Deal economics

  • At list price, monthly cash flow is $499 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $126k).
  • Recommended offer: $111k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.0% vs local median 3.7% in Fresno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#469 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: amenities D+, employment D+, schools D.
  • Fresno Unified (urban): math 18% / reading 47% proficiency, ranked #327 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.2%/yr); 96 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $870 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.2% rent growth), your $35k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 158 days — a 12% lower offer ($111k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $110,792 (12.0% below list)

Questions for the listing agent

  1. It's been on market 158 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.38%
Cap rate
11.05%
Cash-on-cash
16.97%
DSCR
1.76
GRM
6.1

CMA / ARV

ARV (median comp)
$96,058
List price
$125,900
Delta
31.07%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2706 W Ashlan Ave #86 0.00mi 2/2.0 1,440 (0%) 4mo $50,000 $35 97
2706 W Ashlan Ave #144 0.09mi 2/2.0 1,440 (0%) 0mo $136,000 $94 96
2706 W Ashlan Ave #46 0.09mi 2/2.0 1,440 (0%) 1mo $89,000 $62 95
2706 W Ashlan Ave #156 0.00mi 3/2.0 (+1) 1,440 (0%) 0mo $127,500 $89 95
2706 W Ashlan Ave #266 0.09mi 2/2.0 1,440 (0%) 2mo $124,900 $87 94
2706 W Ashlan Ave #175 0.09mi 2/2.0 1,436 (-0%) 3mo $94,900 $66 93
2706 W Ashlan Ave #11 0.05mi 2/2.0 1,440 (0%) 7mo $98,000 $68 92
2706 W Ashlan Ave #158 0.00mi 2/2.0 1,488 (+3%) 6mo $80,000 $54 89
2706 W Ashlan Ave #200 0.09mi 3/2.0 (+1) 1,440 (0%) 7mo $53,500 $37 85
2706 W Ashlan Ave #281 0.09mi 2/2.0 1,344 (-7%) 1mo $89,000 $66 84
2706 W Ashlan Ave #299 0.16mi 2/2.0 1,310 (-9%) 1mo $165,000 $126 77
3138 W Dakota Ave #210 0.62mi 3/2.0 (+1) 1,344 (-7%) 4mo $42,500 $32 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.19% rent growth · sell at horizon

5-year hold
IRR
10.7%
Equity multiple
1.43×
Total profit
$15,282
Equity at exit
$18,772
10-year hold
IRR
21.5%
Equity multiple
3.02×
Total profit
$71,046
Equity at exit
$10,886

Cash invested: $35,252 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93705

Rents YoY
5.2%
Active inventory
96
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,732 high interval (Pro) →
Mortgage (P&I)
$660
Tax est. 1.5%
$157 /mo · $1,888/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$364
Net cashflow
$499

Break-even live

Break-even rent $1,101
Max offer price $125,900
Occupancy floor 66%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,475
Closing costs
$3,777
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4184 N Briarwood Ave Fresno, CA 3.0 2.0 1628 $2,195 $1.35 43d 1 0.22mi
3274 W Ashlan Ave Fresno, CA 2.0 1.0 975 $1,535 $1.57 2d 5 0.44mi
3058 W San Gabriel Ave Fresno, CA 3.0 2.0 1284 $2,450 $1.91 43d 1 0.57mi
4144 N Valentine Ave Unit 60-147 Fresno, CA 2.0 1.0 960 $1,695 $1.77 19d 1 0.61mi
4144 N Valentine Ave Unit 60-158 Fresno, CA 2.0 1.0 960 $1,695 $1.77 23d 1 0.61mi
4144 N Valentine Ave Unit 84-118 Fresno, CA 2.0 1.0 960 $1,695 $1.77 43d 1 0.61mi
4144 N Valentine Ave Fresno, CA 2.0 1.0 960 $1,450 $1.51 16d 1 0.61mi
4264 N Bengston Ave Unit 101 Fresno, CA 2.0 1.0 950 $1,450 $1.53 43d 1 0.66mi
1668 W Ashlan Ave Fresno, CA 2.0 1.0 877 $1,185 $1.35 23d 1 0.67mi
4597 N Emerson Ave Apt 103 Fresno, CA 2.0 2.0 1100 $1,700 $1.55 23d 1 0.75mi
4942 N Holt Ave #103 Fresno, CA 2.0 1.0 1000 $1,395 $1.40 23d 1 0.78mi
4467 N Van Dyke Ave Fresno, CA 3.0 2.0 1292 $2,195 $1.70 3d 1 0.93mi
1493 W Fairmont Ave Unit A Fresno, CA 2.0 2.0 1050 $1,595 $1.52 23d 1 1.04mi
941 W Dakota Ave Fresno, CA 3.0 2.0 960 $1,895 $1.97 10d 2 1.26mi
3515 W San Jose Ave Unit 8106 Fresno, CA 3.0 2.5 1215 $1,925 $1.58 23d 1 1.27mi
3515 W San Jose Ave Unit 15-202 Fresno, CA 2.0 2.0 915 $1,550 $1.69 16d 1 1.27mi
3515 W San Jose Ave Unit 9105 Fresno, CA 2.0 2.5 1115 $1,725 $1.55 43d 1 1.27mi
3207 W Shields Ave Fresno, CA 1.0–3.0 1.0–2.0 959 $1,468 $1.53 1d 3 1.28mi
5066-5098 N Marty Ave Fresno, CA 2.0 1.0–2.0 961 $1,750 $1.82 19d 1 1.33mi
1696 W Shaw Ave Unit AVE-104 Fresno, CA 3.0 2.0 1100 $1,700 $1.55 3d 1 1.33mi
3326 N West Ave Fresno, CA 2.0 1.0 950 $1,225 $1.29 21d 1 1.38mi
1212 W Andrews Ave Fresno, CA 2.0 1.0 950 $1,300 $1.37 16d 1 1.41mi
5355 N Valentine Ave Fresno, CA 2.0–3.0 1.5–2.5 1318 $2,021 $1.53 16d 1 1.41mi

Listing history 18 events

  1. 2026-06-18
    days on market $125,900 Active 158 DOM
  2. 2026-06-17
    days on market $125,900 Active 157 DOM
  3. 2026-06-16
    days on market $125,900 Active 156 DOM
  4. 2026-06-15
    days on market $125,900 Active 155 DOM
  5. 2026-06-13
    days on market $125,900 Active 153 DOM
  6. 2026-06-10
    days on market $125,900 Active 150 DOM
  7. 2026-06-09
    days on market $125,900 Active 149 DOM
  8. 2026-06-08
    days on market $125,900 Active 148 DOM
  9. 2026-06-07
    days on market $125,900 Active 147 DOM
  10. 2026-06-05
    days on market $125,900 Active 144 DOM
  11. 2026-06-03
    days on market $125,900 Active 143 DOM
  12. 2026-06-02
    days on market $125,900 Active 142 DOM
  13. 2026-06-01
    days on market $125,900 Active 141 DOM
  14. 2026-05-31
    days on market $125,900 Active 140 DOM
  15. 2026-01-10
    listed $130,000 Active 726-char remark
    Show marketing remark (726 chars)

    Welcome to this very spacious and well maintained two-bedroom, two-bath mobile home located in a beautiful 55+ community. This inviting home was painted inside and out just two years ago and features a four-year-old HVAC system, professionally tinted windows, and custom blinds throughout. Additional highlights include two storage sheds with electricity and a seven year old water heater. The terrace backyard showcases meticulous brickwork and a custom staircase with a gradual incline. Conveniently located near guest parking and the community car wash. The park offers resort-style amenities including a clubhouse, two swimming pools, walking trails, and a dog park. Reach out to your favorite Realtor for a showing today!

  16. 2025-08-12
    price $124,999
  17. 2025-04-03
    price $139,999
  18. 2025-02-22
    listed $149,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 48 unhealthy d/yr today · 50 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,790
− Mortgage interest
−$7,052
− Property taxes
−$1,888
− Insurance
−$630
− Repairs & maintenance
−$1,663
− Management
−$1,663
− Depreciation
−$3,663
Taxable income
$4,231
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,015
After-tax cash flow
$4,968/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fresno Unified
NCES district ID
0614550
Math proficiency
18% ▼ -12.00%
Reading proficiency
47% ▲ 9.00%
Median HH income
$36,095
Composite
26.83/100
National rank
#7111
State rank
#327 of 517 in CA

Livability — Fresno

Score
62/100
State rank
#469
US rank
#15907

Category grades

Amenities D+ Commute A+ Cost of living F Crime F Employment D+ Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fresno, CA
County
Fresno County · 834,801 people
City population
593,114
Metro
Fresno, CA
Population (ZIP)
38,888
Household income
$57,003
Rent vs Own
52.6% rent · 47.4% own
Severe rent burden
2217.0

Population outlook (Fresno County) Hauer SSP2

Today (2025)
1,042,971 people
By 2030
1,072,198 · +2.8%
By 2040
1,122,408 · +7.6%
By 2050
1,157,251 · +11.0%
By 2075
1,182,575 · +13.4%
By 2100
1,105,899 · +6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Hispanic / Latino 62% Two or more races 34% White 22% Black 6% Asian 6% Native American 2%
Hispanic origin (detail)
Mexican 60%
Common ancestry
Lithuanian 1% Iranian 1% Russian 1%
Foreign-born
13% · Canada, China
Languages at home
61% English-only · Spanish 34% Other Asian/Pacific 2% Other Indo-European 1%

Political lean MEDSL · Fresno

2024 margin
Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
All cycles
2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -331.23%
Current HPI
399.0061
Rent YoY
▲ 5.19%
Metro
Fresno, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-13.3% since first listed
4 events — show timeline
  • 2026-01-10 Listed $130,000 FRESNOMLS
  • 2025-08-12 Price Changed $124,999 FRESNOMLS
  • 2025-04-03 Price Changed $139,999 FRESNOMLS
  • 2025-02-22 Listed $149,900 FRESNOMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…