2523 Tamarack Dr Dr · Jasper, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 4/10 · Minor
- Hot days now (above 98°F)
- 9 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.2/30.0
- ARV discount +7.5/15.0
- 1% rule +6.5/10.0
- DSCR +6.0/10.0
- Livability +3.7/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$320,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
REDUCED!! Welcome to your mountain-lake retreat in Jasper! Nestled in a private HOA community surrounded by towering trees and scenic natural beauty, this charming 3-bedroom, 2.5-bathroom home offers the perfect blend of comfort, recreation, and peaceful living. Step onto the spacious front porch - the ideal place to enjoy your morning coffee while taking in the tranquil surroundings. Around back, a large deck provides plenty of room for entertaining, grilling, or simply relaxing under the canopy of mature trees. Inside, the home features a warm and inviting layout with generous living spaces, comfortable bedrooms, and plenty of natural light. A 2-car garage adds convenience and extra storage for all your outdoor gear. Located in one of North Georgia's most desirable lake communities, residents enjoy access to miles of walking and hiking trails, pickleball and tennis courts, and a beautiful golf course - all within the privacy and security of the HOA neighborhood. Whether you're looking for a full-time residence, weekend getaway, or investment opportunity, this Jasper gem delivers the mountain lifestyle you've been dreaming of.
Key facts
- Large deck
- Spacious front porch
- Mature trees
Tags
Property features AI
Finance
- Other: Property located in Pickens County, GA; GPS-friendly directions
- HOA & community: Homeowners association with annual dues; Annual association fee; Community amenities include gated access, clubhouse, pool, tennis courts, pickleball, playground, golf, lake, boating, beach access, and barbecue areas
Exterior
- Parking: Attached garage that faces side with garage door opener; Drive-under main level garage; 2 garage spaces (2 total parking spaces)
- Utilities: Private water source (other); Septic tank sewer; 110V electric service with 220V in laundry; Cable available, phone available, underground utilities, water available, electricity available
- Home design: Two-level home; Resale property; Exterior entry and interior entry unfinished basement
- Construction: HardiPlank-type siding; Composition shingle roof; Concrete perimeter foundation; Built with exterior materials suitable for resale
- Exterior features: Deck; Front porch; Rain gutters; Private road frontage; Paved road access; Riding trail and horse stables (horse amenities)
Interior
- Kitchen: Country-style kitchen with stained cabinets; Kitchen island; Breakfast room; Pantry; Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: Oversized master bedroom; 3 upper-level bedrooms
- Flooring: Carpet; Ceramic tile; Laminate
- Bathrooms: 2 full bathrooms; 1 half bathroom; Master bath with double vanity, separate tub and shower, soaking tub, and whirlpool tub
- Heating & cooling: Central heating; Central electric air conditioning with zoning; Ceiling fans
- Interior features: Recessed lighting; Double vanities; Walk-in closets; Insulated windows; No common walls; 1 fireplace (factory-built with gas starter, masonry/stone surround, located in family room)
- Laundry & utility: Laundry room with electric dryer hookup; Mud room with sink
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $320k.
Deal economics
- At list price, monthly cash flow is $343 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $320k).
- Recommended offer: $310k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 2.8% in Jasper — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#44 in GA, #4,976 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, health & safety A+; Watch: amenities D-, commute F, employment F.
- Pickens County (rural): math 35% / reading 35% proficiency, ranked #59 of 174 in GA (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Jasper Middle School (math 32% / reading 40%, grade F, #178 of 470 statewide, top 39%, 628 students, 48% FRL); Pickens County High School (math 34% / reading 28%, grade F, #127 of 424 statewide, top 30%, 1,259 students, 36% FRL) — zoned schools at 42% FRL track the district average.
- Market conditions: 713 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 260 units permitted in Pickens County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($310k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 8y ago; this cycle's ask has dropped $20k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.15% ✓
- Cap rate
- 7.58%
- Cash-on-cash
- 4.59%
- DSCR
- 1.20
- GRM
- 7.2
CMA / ARV
- ARV (on-the-fly)
- $654,498
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 66 Tamarack Pt | 0.27mi | 4/2.5 (+1) | 2,845 (+2%) | 1mo | $749,999 | $264 | 78 |
| 228 Sleepy Hollow Cir | 0.53mi | 3/2.5 | 2,730 (-2%) | 0mo | $640,000 | $234 | 71 |
| 86 Southview Trl | 0.20mi | 4/3.5 (+1) | 2,600 (-7%) | 1mo | $494,000 | $190 | 69 |
| 228 Sleepy Hollow Cir | 0.53mi | 3/2.5 | 2,730 (-2%) | 22mo | $675,000 | $247 | 53 |
| 112 Tamarack Dr | 0.67mi | 3/3.0 | 2,545 (-9%) | 8mo | $395,000 | $155 | 45 |
| 80 Sharp Top Mountain Trl | 0.46mi | 3/3.0 | 2,392 (-14%) | 13mo | $510,000 | $213 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.0%
- Equity multiple
- 0.67×
- Total profit
- $-29,749
- Equity at exit
- $47,713
- IRR
- 0.5%
- Equity multiple
- 1.04×
- Total profit
- $3,329
- Equity at exit
- $27,668
Cash invested: $89,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30143
- Home prices YoY
- -14.4%
- Active inventory
- 713
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $3,690 medium interval (Pro) →
- Mortgage (P&I)
- −$1,678
- Tax est. 1.5%
- −$400 /mo · $4,800/yr
- Insurance
- −$133
- HOA
- −$361
- Vacancy / Maint / Mgmt
- −$775
- Net cashflow
- $343
Break-even live
Sensitivity live
| Price | -10% $564 | -5% $453 | +0% $343 | +5% $232 | +10% $122 |
|---|---|---|---|---|---|
| Rent | -10% $51 | -5% $197 | +0% $343 | +5% $488 | +10% $634 |
| Rate | -1.0pp $504 | -0.5pp $424 | base $343 | +0.5pp $260 | +1.0pp $175 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $80,000
- Closing costs
- $9,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| — Jasper, GA | 3.0 | 2.0 | 2013 | $2,800 | $1.39 | 2d | 1 | 1.06mi |
| 54 Villa Rd Unit 8 Jasper, GA | 3.0 | 3.0 | 2382 | $4,500 | $1.89 | 2d | 1 | 1.14mi |
HOA detail
- Monthly dues
- $361 · $4,332/yr
- Likely covers
- security
Listing history 5 events
-
2026-06-18days on market $320,000 Active 41 DOM
-
2026-06-17days on market $320,000 Active 40 DOM
-
2026-06-16days on market $320,000 Active 39 DOM
-
2026-06-15remarks 693-char remark
Show marketing remark (1150 chars)
REDUCED!! Welcome to your mountain-lake retreat in Jasper! Nestled in a private HOA community surrounded by towering trees and scenic natural beauty, this charming 3-bedroom, 2.5-bathroom home offers the perfect blend of comfort, recreation, and peaceful living. Step onto the spacious front porch - the ideal place to enjoy your morning coffee while taking in the tranquil surroundings. Around back, a large deck provides plenty of room for entertaining, grilling, or simply relaxing under the canopy of mature trees. Inside, the home features a warm and inviting layout with generous living spaces, comfortable bedrooms, and plenty of natural light. A 2-car garage adds convenience and extra storage for all your outdoor gear. Located in one of North Georgia's most desirable lake communities, residents enjoy access to miles of walking and hiking trails, pickleball and tennis courts, and a beautiful golf course - all within the privacy and security of the HOA neighborhood. Whether you're looking for a full-time residence, weekend getaway, or investment opportunity, this Jasper gem delivers the mountain lifestyle you've been dreaming of.
-
2026-06-15$320,000 Active 38 DOM
Show marketing remark (1150 chars)
REDUCED!! Welcome to your mountain-lake retreat in Jasper! Nestled in a private HOA community surrounded by towering trees and scenic natural beauty, this charming 3-bedroom, 2.5-bathroom home offers the perfect blend of comfort, recreation, and peaceful living. Step onto the spacious front porch - the ideal place to enjoy your morning coffee while taking in the tranquil surroundings. Around back, a large deck provides plenty of room for entertaining, grilling, or simply relaxing under the canopy of mature trees. Inside, the home features a warm and inviting layout with generous living spaces, comfortable bedrooms, and plenty of natural light. A 2-car garage adds convenience and extra storage for all your outdoor gear. Located in one of North Georgia's most desirable lake communities, residents enjoy access to miles of walking and hiking trails, pickleball and tennis courts, and a beautiful golf course - all within the privacy and security of the HOA neighborhood. Whether you're looking for a full-time residence, weekend getaway, or investment opportunity, this Jasper gem delivers the mountain lifestyle you've been dreaming of.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 4/10 Moderate 9 d/yr ≥98°F today · 23 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $44,281
- − Mortgage interest
- −$17,925
- − Property taxes
- −$4,800
- − Insurance
- −$1,600
- − Repairs & maintenance
- −$3,542
- − Management
- −$3,542
- − HOA
- −$4,332
- − Depreciation
- −$9,309
- Taxable loss
- −$770
- Est. tax savings @ 24.0%
- +$185
- After-tax cash flow
- $4,297/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pickens County
- NCES district ID
- 1304110
- Math proficiency
- 35% ▼ -11.00%
- Reading proficiency
- 35% ▼ -5.00%
- Median HH income
- $53,760
- Composite
- 30.72/100
- National rank
- #6165
- State rank
- #59 of 174 in GA
Livability — Jasper
- Score
- 74/100
- State rank
- #44
- US rank
- #4976
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 26,738
- Population (ZIP)
- 26,738
Population outlook (Pickens County) Hauer SSP2
- Today (2025)
- 32,161 people
- By 2030
- 32,815 · +2.0%
- By 2040
- 33,427 · +3.9%
- By 2050
- 33,077 · +2.8%
- By 2075
- 31,291 · -2.7%
- By 2100
- 27,205 · -15.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Hispanic / Latino 5% Two or more races 5%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Slovak 5% Serbian 2% Romanian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4%
Political lean MEDSL · Pickens
- 2024 margin
- Solid R (+65.8) · D 16.8% · R 82.6%
- 2008→2024 swing
- -7.8pp toward R · 2008: -57.9pp · 2024: -65.8pp
- All cycles
- 2024: R+65.8 2020: R+65.7 2016: R+69.2 2012: R+67.6 2008: R+57.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -47.27%
- Current HPI
- 280.6731
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+6.7% since first listed36 events — show timeline
- 2026-06-15 Price Changed $320,000 GAMLS
- 2026-06-15 Price Changed $320,000 FMLS
- 2026-05-06 Listed $340,000 FMLS
- 2026-05-06 Listed $340,000 GAMLS
- 2024-09-22 Listing Removed — FMLS
- 2024-08-06 Price Changed $375,000 FMLS
- 2024-06-27 Listed $425,000 FMLS
- 2024-06-25 Coming Soon — FMLS
- 2023-02-07 Sold (MLS) $347,400 GAMLS
- 2023-02-07 Sold (MLS) $347,400 FMLS
- 2023-01-21 Pending — FMLS
- 2023-01-12 Pending — GAMLS
- 2023-01-12 Contingent — FMLS
- 2022-11-29 Relisted — GAMLS
- 2022-11-29 Relisted — FMLS
- 2022-11-24 Contingent — FMLS
- 2022-11-24 Pending — GAMLS
- 2022-11-08 Listed $349,900 GAMLS
- 2022-11-08 Listed $349,900 FMLS
- 2022-11-01 Delisted — NEGBOR
- 2022-10-31 Listing Removed — GAMLS
- 2022-10-11 Price Changed $374,900 NEGBOR
- 2022-10-11 Price Changed $374,900 GAMLS
- 2022-09-18 Listed $389,900 GAMLS
- 2022-09-18 Listed $389,900 NEGBOR
- 2020-11-19 Sold (MLS) $269,000 GAMLS
- 2019-07-14 Pending — GAMLS
- 2019-06-03 Price Changed $269,000 GAMLS
- 2019-04-08 Listed $259,900 GAMLS
- 2019-04-01 Listing Removed — GAMLS
- 2019-03-02 Price Changed $264,000 GAMLS
- 2019-02-02 Price Changed $279,000 GAMLS
- 2018-11-15 Price Changed $289,000 GAMLS
- 2018-11-06 Relisted — GAMLS
- 2018-11-01 Listing Removed — GAMLS
- 2018-09-18 Listed $300,000 GAMLS
Property tax history
-10.9%/yrLatest (2025): $311 · -27.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…