175 Beach Ave #2 · Kennebunk, ME
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $669 – $1,243
Heat risk 4/10 · Minor
- Hot days now (above 85°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.0/30.0
- ARV discount +12.2/15.0
- DSCR +8.1/10.0
- Schools +8.0/10.0
- 1% rule +6.4/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$995,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Beautifully renovated oceanfront condo in the heart of Kennebunk Beach, offering breathtaking, unobstructed views from the moment you step inside. This turnkey two-bedroom retreat seamlessly blends coastal charm with modern upgrades, making it ideal as a primary residence, vacation getaway, or investment property. The open-concept first floor features a spacious kitchen with white shaker cabinetry, subway tile backsplash, leathered granite countertops, and stainless steel appliances--perfectly positioned to flow into the sun-filled living area. Durable vinyl plank flooring runs throughout, complemented by a convenient half bath which includes a washer/dryer tower. Upstairs, both bedrooms co
Key facts
- Oceanfront condo
- Spacious kitchen
- Unobstructed views
Tags
Property features AI
Finance
- HOA & community: Monthly association fee of $380; Association allows pets with no restrictions; Community of 2 units
Exterior
- Parking: Common concrete parking on site; Off-street parking with 1–4 spaces
- Utilities: Public water; Public sewer; Electric service with circuit breakers; Electric water heater
- Home design: Condominium; Duplex/Townhouse style; Multi-level; Built in 1950; Water view of the Atlantic Ocean / oceanfront
- Construction: Wood frame with vinyl siding; Block foundation; Shingle roof
- Exterior features: Shed(s); Irrigation system; Near golf course; Near public beach; Level lot; Sidewalks; Paved road
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Electric range; Refrigerator
- Bedrooms: Two bedrooms on the second level
- Flooring: Luxury vinyl; Crawl space basement with dirt floor (unfinished, exterior entry)
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Baseboard heating; Ceiling fans
- Interior features: Bathtub; Storage; Walk-in closet(s); Furnished; 4 total rooms
- Laundry & utility: Washer; Dryer; Laundry on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath condo listed at $995k.
Deal economics
- At list price, monthly cash flow is $2k ($25k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($11k rent vs $995k).
- Recommended offer: $965k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 3.2% in Kennebunk — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#20 in ME, #2,049 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: cost of living D+, amenities F, commute F.
- RSU 21 (rural): math 91% / reading 94% proficiency, ranked #13 of 112 in ME (top 12%) — strong family-tenant draw, lease renewals of 3-5y typical; only 16% free/reduced lunch — higher-income household profile.
- Market conditions: 132 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,386 units permitted in York County in 2024 (338 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $7k of loan paydown is wiped out by about $30k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 48 days — a 3% lower offer ($965k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $720k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; severe wind risk, 80% chance of damaging wind over 30y — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.90%
- Cash-on-cash
- 9.32%
- DSCR
- 1.41
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $1,111,769
- List price
- $995,000
- Delta
- -10.50%
- Verdict
- UNDERPRICED
- Comps
- 5 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.6%
- Equity multiple
- 0.90×
- Total profit
- $-27,456
- Equity at exit
- $148,358
- IRR
- 7.1%
- Equity multiple
- 1.53×
- Total profit
- $148,853
- Equity at exit
- $86,029
Cash invested: $278,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Maine
- 41 Moderately Tenant-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 04043
- Home prices YoY
- -21.4%
- Active inventory
- 132
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $11,379 medium interval (Pro) →
- Mortgage (P&I)
- −$5,218
- Tax from tax record
- −$813 /mo · $9,755/yr
- Insurance
- −$415
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$380
- Vacancy / Maint / Mgmt
- −$2,390
- Net cashflow
- $2,098
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $248,750
- Closing costs
- $29,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8 Railroad Ave Unit 1532212P Kennebunk, ME | 3.0 | 1.0 | 893 | $11,379 | $12.74 | 21d | 1 | 0.54mi |
HOA detail condo
- Monthly dues
- $380 · $4,560/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 30 events
-
2026-06-18days on market $995,000 Active 48 DOM
-
2026-06-17days on market $995,000 Active 47 DOM
-
2026-06-16days on market $995,000 Active 46 DOM
-
2026-06-15days on market $995,000 Active 45 DOM
-
2026-06-14days on market $995,000 Active 43 DOM
-
2026-06-10days on market $995,000 Active 40 DOM
-
2026-06-09days on market $995,000 Active 39 DOM
-
2026-06-08days on market $995,000 Active 38 DOM
-
2026-06-07days on market $995,000 Active 37 DOM
-
2026-06-05days on market $995,000 Active 34 DOM
-
2026-06-03days on market $995,000 Active 33 DOM
-
2026-06-02days on market $995,000 Active 32 DOM
-
2026-06-01days on market $995,000 Active 31 DOM
-
2026-05-31days on market $995,000 Active 30 DOM
-
2026-05-30days on market $995,000 Active 29 DOM
-
2026-05-01$995,000 Active 1484-char remark
-
2025-08-08price $995,000
-
2025-06-02price $1,095,000
-
2022-06-03soldstatus $720,000 Closed
-
2022-04-29status Pending
-
2022-04-20$765,000 Active
-
2016-06-23soldstatus $450,000 Sold
-
2016-06-23soldstatus $450,000
-
2016-05-12status Pending
-
2016-01-27status Active
-
2015-12-15historical
-
2015-09-25price $499,000
-
2015-07-17price $525,000
-
2015-03-05$550,000 Active
-
1999-07-02soldstatus $195,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ME · Partial reset (capped growth)
- Current annual tax
- $9,755 · $813/mo
- Projected year-2 tax
- $11,644 · $970/mo
- Expected delta
- +$1,888/yr (+$157/mo · 19.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥85°F today · 17 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $136,548
- − Mortgage interest
- −$55,735
- − Property taxes
- −$9,755
- − Insurance
- −$5,772
- − Repairs & maintenance
- −$10,924
- − Management
- −$10,924
- − HOA
- −$4,560
- − Depreciation
- −$28,945
- Taxable income
- $9,932
- Est. tax owed @ 24.0%
- −$2,384
- After-tax cash flow
- $22,787/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- RSU 21
- NCES district ID
- 2314773
- Math proficiency
- 91% ▲ 34.00%
- Reading proficiency
- 94% ▲ 20.00%
- Median HH income
- $68,462
- Composite
- 79.78/100
- National rank
- #55
- State rank
- #13 of 112 in ME
Livability — Kennebunk
- Score
- 79/100
- State rank
- #20
- US rank
- #2049
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 11,692
Population outlook (York County) Hauer SSP2
- Today (2025)
- 209,961 people
- By 2030
- 212,816 · +1.4%
- By 2040
- 214,360 · +2.1%
- By 2050
- 210,350 · +0.2%
- By 2075
- 201,686 · -3.9%
- By 2100
- 183,392 · -12.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Hispanic / Latino 3% Two or more races 2% Asian 2%
- Common ancestry
- Lithuanian 8% Slovak 5% Serbian 3%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 95% English-only · French/Haitian/Cajun 2% Spanish 2% German/W. Germanic 1%
Political lean MEDSL · York
- 2024 margin
- D (+10.5) · D 54.3% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -10.1pp toward R · 2008: 20.5pp · 2024: 10.5pp
- All cycles
- 2024: D+10.5 2020: D+12.6 2016: D+4.8 2012: D+16.4 2008: D+20.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.54%
- Current HPI
- 398.495
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+410.3% since first listed23 events — show timeline
- 2026-05-01 Listed $995,000 MREIS
- 2025-12-23 Delisted — MREIS
- 2025-08-08 Price Changed $995,000 MREIS
- 2025-07-03 Listed $1,095,000 MREIS
- 2025-06-28 Delisted — MREIS
- 2025-06-02 Price Changed $1,095,000 MREIS
- 2025-04-24 Listed $1,150,000 MREIS
- 2025-01-03 Delisted — MREIS
- 2024-07-25 Listed $1,150,000 MREIS
- 2024-06-23 Delisted — MREIS
- 2024-05-24 Listed $1,200,000 MREIS
- 2022-06-03 Sold (MLS) $720,000 MREIS
- 2022-04-29 Pending — MREIS
- 2022-04-20 Listed $765,000 MREIS
- 2016-06-23 Sold (Public Records) $450,000 Public Records
- 2016-06-23 Sold (MLS) $450,000 MREIS
- 2016-05-12 Pending — MREIS
- 2016-01-27 Relisted — MREIS
- 2015-12-15 Delisted — MREIS
- 2015-09-25 Price Changed $499,000 MREIS
- 2015-07-17 Price Changed $525,000 MREIS
- 2015-03-05 Listed $550,000 MREIS
- 1999-07-02 Sold (Public Records) $195,000 Public Records
Property tax history
+4.3%/yrLatest (2024): $9,755 · +5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…