CashFlowRE
Sign in Sign up
5412 The Vyne Ave
D Composite 44.52
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.1/15.0
  • Appreciation +10.0/10.0
  • Cash flow +6.6/30.0
  • Schools +4.5/10.0
  • Rent growth +2.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.7/10.0
  • DSCR +0.9/10.0

$409,900

5412 The Vyne Ave · South Fulton, GA 30349
5 bd · 3.5 ba · 2,963 sqft · SingleFamily public records · 25 Days on market
Built 2006 0.42 ac lot Est $468k · 12% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious 5-bedroom, 3-bath home featuring an open floor plan designed for flexible living and entertaining. The main level includes an elegant hardwood foyer with expansive archways, formal dining room with tray ceiling, and formal living room with coffered ceiling detail. The kitchen offers a gas cooktop, built-in microwave, double ovens, and ample cabinet and counter space. The two-story family room provides abundant natural light through an expansive wall of windows. The main level also includes a secondary bedroom and full bath. The owner's suite offers generous space, while oversized secondary bedrooms provide additional flexibility for household needs. The finished basement includes an additional bedroom, and renovation improvements include pre-installed infrastructure for future customization opportunities. Exterior features include a fenced, level backyard with ample outdoor space. Located in a swim/tennis community with clubhouse amenities. Some images in this listing have been virtually staged.

Key facts

  • Hardwood foyer
  • Gas cooktop
  • Open floor plan

Tags

OPEN FLOOR PLANHARDWOOD FOYEREXPANSIVE ARCHWAYSFORMAL DINING ROOMFORMAL LIVING ROOMGAS COOKTOP

Property features AI

Finance

  • Other: Road surface is asphalt; Directions: Use GPS; County: Fulton, GA
  • HOA & community: Has association; Association amenities include community pool and tennis courts; Association fee includes swim and tennis

Exterior

  • Parking: Garage parking (2 spaces total)
  • Utilities: Public water; Public sewer; Electric service with 110V and 220V in garage; Natural gas available; Cable available; Phone available; Sewer available; Water available
  • Home design: Two levels; Resale property
  • Construction: Brick front and brick construction with concrete; Composition roof; Concrete perimeter foundation; Other exterior structures
  • Exterior features: Patio; Fenced backyard

Interior

  • Kitchen: Eat-in kitchen with island; Stained cabinets; Pantry; Multiple counter surfaces; Dishwasher; Gas cooktop; Electric oven; Microwave; Double oven
  • Bedrooms: One main-level bedroom; Four upper-level bedrooms; Additional bedroom feature: Other
  • Flooring: Hardwood; Carpet
  • Bathrooms: Three full bathrooms; One main-level bathroom; Two upper-level full bathrooms; Master bath with separate tub and shower, double vanity, and other features
  • Heating & cooling: Central heating (forced air); Ceiling fans; Central air conditioning
  • Interior features: Disappearing attic stairs; Double vanities; Beamed ceilings; Insulated windows; One fireplace in the family room; No shared/common walls
  • Laundry & utility: Main-level laundry room; Laundry room includes other features

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/3.5-bath single-family listed at $410k.

Deal economics

  • At list price, monthly cash flow is $-675 ($-8k/yr) — negative.
  • To cash-flow at today's rent, offer at most $291k (29.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $274k (33.1% below list).
  • Recommended offer: $274k (33.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Wolf Creek Elementary (math 27% / reading 32%, grade F, #633 of 1,228 statewide, top 54%, 797 students, 56% FRL); Sandtown Middle School (math 24% / reading 35%, grade F, #249 of 470 statewide, top 55%, 1,057 students, 57% FRL); Westlake High School (math 27% / reading 5%, grade F, #287 of 424 statewide, top 68%, 2,461 students, 43% FRL).
  • Zoned-school proficiency averages 25% at this address vs 51% district-wide (-26 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 651 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • At $2,743/mo this rent would consume 49% of the median local household income ($67k/yr) (locally 4258% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $44k of equity ($3k loan paydown + $41k appreciation (10.0% local appreciation)).
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$70k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 25 days — a 2% lower offer ($404k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $255k; list at $410k implies a 61% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $274,310 (33.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.67%
Cap rate
4.32%
Cash-on-cash
-7.06%
DSCR
0.69
GRM
12.5

CMA / ARV

ARV (on-the-fly)
$468,154
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4081 Trimrose Ct 0.56mi 5/3.0 2,987 (+1%) 6mo $470,500 $158 65
3804 The Great Dr 0.23mi 4/3.5 (-1) 2,676 (-10%) 4mo $512,000 $191 65
3928 Herron Ln SW 0.50mi 5/4.0 3,019 (+2%) 14mo $490,000 $162 60
4053 Herron Trl SW 0.41mi 4/3.5 (-1) 3,192 (+8%) 4mo $550,000 $172 59
5587 Rosehall Pl #177 0.67mi 5/3.0 3,021 (+2%) 9mo $432,390 $143 56
5587 Rosehall Pl 0.67mi 5/3.0 3,021 (+2%) 9mo $432,390 $143 56
5045 Highland Lake Dr 0.57mi 4/3.5 (-1) 2,968 (+0%) 15mo $540,000 $182 56
5546 Grammercy Dr SW 0.74mi 5/3.5 3,101 (+5%) 6mo $369,500 $119 52
5603 Rosehall Pl Lot 180 0.65mi 5/3.0 2,570 (-13%) 9mo $384,990 $150 38
5547 Rosehall Pl 0.62mi 5/3.0 2,570 (-13%) 15mo $415,790 $162 35
5551 Rosehall Pl 0.63mi 5/3.0 2,570 (-13%) 15mo $405,000 $158 34
5551 Rosehall Pl #172 0.63mi 5/3.0 2,570 (-13%) 15mo $405,000 $158 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.95% rent growth · sell at horizon

5-year hold
IRR
18.8%
Equity multiple
2.52×
Total profit
$174,756
Equity at exit
$369,270
10-year hold
IRR
17.0%
Equity multiple
5.69×
Total profit
$538,191
Equity at exit
$796,346

Cash invested: $114,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30349

Home prices YoY
4.6%
Rents YoY
0.9%
Active inventory
651
Price-to-rent
12.5×

Monthly cashflow live

Estimated rent
$2,743 high interval (Pro) →
Mortgage (P&I)
$2,150
Tax from tax record
$522 /mo · $6,260/yr
Insurance
$171
HOA
$0
Vacancy / Maint / Mgmt
$576
Net cashflow
$-675

Break-even live

Break-even rent $3,597
Max offer price $290,665
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$102,475
Closing costs
$12,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
385 Yasmine Cv Atlanta, GA 4.0 2.5 2120 $2,495 $1.18 43d 1 0.36mi
5411 Bighorn Pass SW Atlanta, GA 4.0 2.5 3000 $2,650 $0.88 19d 1 0.53mi
250 Alamosa Path SW Atlanta, GA 5.0 3.0 1958 $2,650 $1.35 1d 1 0.61mi
5539 Rosehall Pl Atlanta, GA 4.0 3.0 2706 $3,000 $1.11 5d 1 0.62mi
4830 Elm Leaf Dr SW Atlanta, GA 4.0 3.5 2724 $3,095 $1.14 12d 1 1.45mi

Listing history 49 events

  1. 2026-06-18
    days on market $409,900 Active 25 DOM
  2. 2026-06-17
    days on market $409,900 Active 24 DOM
  3. 2026-06-16
    days on market $409,900 Active 23 DOM
  4. 2026-06-15
    days on market $409,900 Active 22 DOM
  5. 2026-06-13
    pricedays on market $409,900 Active 20 DOM
  6. 2026-06-10
    status $415,900 Active 16 DOM
  7. 2026-06-09
    days on market $415,900 Active Under Contract 16 DOM
  8. 2026-06-08
    days on market $415,900 Active Under Contract 15 DOM
  9. 2026-06-07
    statusdays on market $415,900 Active Under Contract 14 DOM
  10. 2026-06-04
    days on market $415,900 Active 11 DOM
  11. 2026-06-03
    days on market $415,900 Active 10 DOM
  12. 2026-06-01
    days on market $415,900 Active 8 DOM
  13. 2026-05-31
    days on market $415,900 Active 7 DOM
  14. 2026-05-24
    listed $415,900 Active
    Show marketing remark (1019 chars)

    Spacious 5-bedroom, 3-bath home featuring an open floor plan designed for flexible living and entertaining. The main level includes an elegant hardwood foyer with expansive archways, formal dining room with tray ceiling, and formal living room with coffered ceiling detail. The kitchen offers a gas cooktop, built-in microwave, double ovens, and ample cabinet and counter space. The two-story family room provides abundant natural light through an expansive wall of windows. The main level also includes a secondary bedroom and full bath. The owner's suite offers generous space, while oversized secondary bedrooms provide additional flexibility for household needs. The finished basement includes an additional bedroom, and renovation improvements include pre-installed infrastructure for future customization opportunities. Exterior features include a fenced, level backyard with ample outdoor space. Located in a swim/tennis community with clubhouse amenities. Some images in this listing have been virtually staged.

  15. 2026-05-24
    listed $415,900 New 1019-char remark
    Show marketing remark (1019 chars)

    Spacious 5-bedroom, 3-bath home featuring an open floor plan designed for flexible living and entertaining. The main level includes an elegant hardwood foyer with expansive archways, formal dining room with tray ceiling, and formal living room with coffered ceiling detail. The kitchen offers a gas cooktop, built-in microwave, double ovens, and ample cabinet and counter space. The two-story family room provides abundant natural light through an expansive wall of windows. The main level also includes a secondary bedroom and full bath. The owner's suite offers generous space, while oversized secondary bedrooms provide additional flexibility for household needs. The finished basement includes an additional bedroom, and renovation improvements include pre-installed infrastructure for future customization opportunities. Exterior features include a fenced, level backyard with ample outdoor space. Located in a swim/tennis community with clubhouse amenities. Some images in this listing have been virtually staged.

  16. 2025-05-01
    historical $2,729
  17. 2025-04-25
    listed $2,729
  18. 2024-11-21
    historical $2,695
  19. 2024-11-15
    price $2,695
  20. 2024-11-08
    price $2,850
  21. 2024-10-24
    listed $2,935
  22. 2024-07-10
    historical $3,065
  23. 2024-03-20
    price $3,065
  24. 2024-03-16
    historical $3,095
  25. 2024-03-15
    listed $3,095
  26. 2024-03-13
    listed $3,095
  27. 2019-02-13
    soldstatus $255,000
  28. 2019-02-11
    soldstatus $255,000 Closed 423-char remark
    Show marketing remark (423 chars)

    Beautiful spacious open concept 5bedroom 3 bathroom home. Separate formal dining with trey ceiling, formal living room has beautiful coffered ceiling. Spacious secondary bedroom on main level. great for a seasoned parent or a office space with a full bath. Secondary bedrooms have plenty space. Owners suite has ample space for comfort and relaxation. Enjoy the Amenities clubhouse, swim, tennis community. Home is occupied

  29. 2019-02-11
    soldstatus $255,000 Sold
    Show marketing remark (423 chars)

    Beautiful spacious open concept 5bedroom 3 bathroom home. Separate formal dining with trey ceiling, formal living room has beautiful coffered ceiling. Spacious secondary bedroom on main level. great for a seasoned parent or a office space with a full bath. Secondary bedrooms have plenty space. Owners suite has ample space for comfort and relaxation. Enjoy the Amenities clubhouse, swim, tennis community. Home is occupied

  30. 2019-02-06
    status Pending 423-char remark
    Show marketing remark (423 chars)

    Beautiful spacious open concept 5bedroom 3 bathroom home. Separate formal dining with trey ceiling, formal living room has beautiful coffered ceiling. Spacious secondary bedroom on main level. great for a seasoned parent or a office space with a full bath. Secondary bedrooms have plenty space. Owners suite has ample space for comfort and relaxation. Enjoy the Amenities clubhouse, swim, tennis community. Home is occupied

  31. 2019-01-15
    status Pending 423-char remark
    Show marketing remark (423 chars)

    Beautiful spacious open concept 5bedroom 3 bathroom home. Separate formal dining with trey ceiling, formal living room has beautiful coffered ceiling. Spacious secondary bedroom on main level. great for a seasoned parent or a office space with a full bath. Secondary bedrooms have plenty space. Owners suite has ample space for comfort and relaxation. Enjoy the Amenities clubhouse, swim, tennis community. Home is occupied

  32. 2019-01-15
    status Under Contract
    Show marketing remark (423 chars)

    Beautiful spacious open concept 5bedroom 3 bathroom home. Separate formal dining with trey ceiling, formal living room has beautiful coffered ceiling. Spacious secondary bedroom on main level. great for a seasoned parent or a office space with a full bath. Secondary bedrooms have plenty space. Owners suite has ample space for comfort and relaxation. Enjoy the Amenities clubhouse, swim, tennis community. Home is occupied

  33. 2019-01-07
    price $269,000
    Show marketing remark (423 chars)

    Beautiful spacious open concept 5bedroom 3 bathroom home. Separate formal dining with trey ceiling, formal living room has beautiful coffered ceiling. Spacious secondary bedroom on main level. great for a seasoned parent or a office space with a full bath. Secondary bedrooms have plenty space. Owners suite has ample space for comfort and relaxation. Enjoy the Amenities clubhouse, swim, tennis community. Home is occupied

  34. 2019-01-07
    price $269,000 423-char remark
    Show marketing remark (423 chars)

    Beautiful spacious open concept 5bedroom 3 bathroom home. Separate formal dining with trey ceiling, formal living room has beautiful coffered ceiling. Spacious secondary bedroom on main level. great for a seasoned parent or a office space with a full bath. Secondary bedrooms have plenty space. Owners suite has ample space for comfort and relaxation. Enjoy the Amenities clubhouse, swim, tennis community. Home is occupied

  35. 2018-10-31
    price $272,900
  36. 2018-10-30
    price $272,900 423-char remark
    Show marketing remark (423 chars)

    Beautiful spacious open concept 5bedroom 3 bathroom home. Separate formal dining with trey ceiling, formal living room has beautiful coffered ceiling. Spacious secondary bedroom on main level. great for a seasoned parent or a office space with a full bath. Secondary bedrooms have plenty space. Owners suite has ample space for comfort and relaxation. Enjoy the Amenities clubhouse, swim, tennis community. Home is occupied

  37. 2018-09-28
    status Active 423-char remark
    Show marketing remark (423 chars)

    Beautiful spacious open concept 5bedroom 3 bathroom home. Separate formal dining with trey ceiling, formal living room has beautiful coffered ceiling. Spacious secondary bedroom on main level. great for a seasoned parent or a office space with a full bath. Secondary bedrooms have plenty space. Owners suite has ample space for comfort and relaxation. Enjoy the Amenities clubhouse, swim, tennis community. Home is occupied

  38. 2018-09-28
    status Back on Market
    Show marketing remark (423 chars)

    Beautiful spacious open concept 5bedroom 3 bathroom home. Separate formal dining with trey ceiling, formal living room has beautiful coffered ceiling. Spacious secondary bedroom on main level. great for a seasoned parent or a office space with a full bath. Secondary bedrooms have plenty space. Owners suite has ample space for comfort and relaxation. Enjoy the Amenities clubhouse, swim, tennis community. Home is occupied

  39. 2018-09-12
    status Pending 423-char remark
    Show marketing remark (423 chars)

    Beautiful spacious open concept 5bedroom 3 bathroom home. Separate formal dining with trey ceiling, formal living room has beautiful coffered ceiling. Spacious secondary bedroom on main level. great for a seasoned parent or a office space with a full bath. Secondary bedrooms have plenty space. Owners suite has ample space for comfort and relaxation. Enjoy the Amenities clubhouse, swim, tennis community. Home is occupied

  40. 2018-09-07
    status Under Contract
  41. 2018-08-24
    listed $274,900 New
  42. 2018-08-23
    listed $274,900 Active 423-char remark
    Show marketing remark (423 chars)

    Beautiful spacious open concept 5bedroom 3 bathroom home. Separate formal dining with trey ceiling, formal living room has beautiful coffered ceiling. Spacious secondary bedroom on main level. great for a seasoned parent or a office space with a full bath. Secondary bedrooms have plenty space. Owners suite has ample space for comfort and relaxation. Enjoy the Amenities clubhouse, swim, tennis community. Home is occupied

  43. 2016-08-16
    soldstatus $250,000
  44. 2016-07-29
    soldstatus $250,000 Sold
  45. 2016-07-29
    soldstatus $250,000 Sold
  46. 2016-06-28
    status Under Contract
  47. 2016-06-25
    historical Contingent - Due Diligence
  48. 2016-05-18
    listed $255,000 New
  49. 2016-05-18
    listed $255,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$6,260 · $522/mo
Projected year-2 tax
$6,260 · $522/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 24% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,917
− Mortgage interest
−$22,961
− Property taxes
−$6,260
− Insurance
−$2,050
− Repairs & maintenance
−$2,633
− Management
−$2,633
− Depreciation
−$11,924
Taxable loss
−$15,544
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,731
After-tax cash flow
$-4,369/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — South Fulton

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
South Fulton, GA
County
Fulton County · 1,094,430 people
City population
127,674
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
79,872
Household income
$67,023
Rent vs Own
41.2% rent · 58.8% own
Severe rent burden
4258.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (89%)
Race & ethnicity
Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.01%
Current HPI
407.99
Rent YoY
▲ 0.95%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+63.1% since first listed
36 events — show timeline
  • 2026-05-24 Listed $415,900 GAMLS
  • 2026-05-24 Listed $415,900 FMLS
  • 2025-05-01 Rental Removed $2,729 RENT.
  • 2025-04-25 Listed for Rent $2,729 RENT.
  • 2024-11-21 Rental Removed $2,695 RENT.
  • 2024-11-15 Price Changed $2,695 RENT.
  • 2024-11-08 Price Changed $2,850 RENT.
  • 2024-10-24 Listed for Rent $2,935 RENT.
  • 2024-07-10 Rental Removed $3,065 RENT.
  • 2024-03-20 Price Changed $3,065 RENT.
  • 2024-03-16 Rental Removed $3,095 APPFOLIO
  • 2024-03-15 Listed for Rent $3,095 RENT.
  • 2024-03-13 Listed for Rent $3,095 APPFOLIO
  • 2019-02-13 Sold (Public Records) $255,000 Public Records
  • 2019-02-11 Sold (MLS) $255,000 GAMLS
  • 2019-02-11 Sold (MLS) $255,000 FMLS
  • 2019-02-06 Pending FMLS
  • 2019-01-15 Pending FMLS
  • 2019-01-15 Pending GAMLS
  • 2019-01-07 Price Changed $269,000 GAMLS
  • 2019-01-07 Price Changed $269,000 FMLS
  • 2018-10-31 Price Changed $272,900 GAMLS
  • 2018-10-30 Price Changed $272,900 FMLS
  • 2018-09-28 Relisted FMLS
  • 2018-09-28 Relisted GAMLS
  • 2018-09-12 Pending FMLS
  • 2018-09-07 Pending GAMLS
  • 2018-08-24 Listed $274,900 GAMLS
  • 2018-08-23 Listed $274,900 FMLS
  • 2016-08-16 Sold (Public Records) $250,000 Public Records
  • 2016-07-29 Sold (MLS) $250,000 GAMLS
  • 2016-07-29 Sold (MLS) $250,000 FMLS
  • 2016-06-28 Pending GAMLS
  • 2016-06-25 Contingent FMLS
  • 2016-05-18 Listed $255,000 GAMLS
  • 2016-05-18 Listed $255,000 FMLS

Property tax history

+3.0%/yr

Latest (2025): $6,260 · -16.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…