CashFlowRE
Sign in Sign up
1203 Rev R A Abercrombie Dr
C Composite 56.85
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.1/30.0
  • ARV discount +15.0/15.0
  • 1% rule +6.0/10.0
  • DSCR +6.0/10.0
  • Livability +3.2/5.0
  • Schools +3.0/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • Appreciation +0.0/10.0

$110,000

1203 Rev R A Abercrombie Dr · Killeen, TX 76543
3 bd · 1.0 ba · 1,026 sqft · SingleFamily public records · 177 Days on market
Built 1958 5,776 sqft lot $107/sqft · 25% below area Est $147k · 25% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Priced to sell and move-in ready! This charming 3-bedroom, 1-bath home has some fresh paint inside and out, new vinyl flooring throughout, and a brand new hot water heater. The eat-in kitchen is perfect for morning coffee or family dinners, and the comfortable layout makes everyday living a breeze. Motivated seller and priced below market — this is the opportunity first-time buyers & small families. Investors welcomed for rental property. Appliances are negotiable. Refrigerator, Washer & Dryer.

Key facts

  • Fresh paint
  • Updated hvac system
  • Eat-in kitchen

Tags

UPDATED VINYL FLOORINGFRESH PAINTUPDATED HVAC SYSTEMCONVEYING WASHER AND DRYEREAT-IN KITCHEN

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $117 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Recommended offer: $97k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 3.9% in Killeen — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#853 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, amenities D, employment D.
  • Killeen ISD (urban): math 31% / reading 38% proficiency, ranked #524 of 826 in TX (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-1.5%/yr); 230 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; 3,222 units permitted in Bell County in 2024 (246 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Bell County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 177 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 20y ago; this cycle's ask has dropped $15k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 61% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $96,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 177 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
7.57%
Cash-on-cash
4.57%
DSCR
1.20
GRM
7.6

CMA / ARV

ARV (median comp)
$146,985
List price
$110,000
Delta
-25.16%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2909 June St 0.08mi 3/1.0 1,036 (+1%) 1mo $122,000 $118 94
2909 Zephyr Rd 0.07mi 3/1.0 1,095 (+7%) 6mo $115,000 $105 80
2700 Terrace Dr 0.19mi 3/1.0 1,090 (+6%) 8mo $83,000 $76 74
807 Haynes Dr 0.40mi 4/2.0 (+1) 1,040 (+1%) 1mo $115,000 $111 69
902 Jefferis Ave 0.33mi 3/1.5 1,050 (+2%) 20mo $70,000 $67 62
1507 Metropolitan Dr 0.66mi 3/1.0 1,080 (+5%) 8mo $163,000 $151 54
1615 Richard Dr 0.69mi 3/2.0 1,154 (+12%) 2mo $142,500 $123 41
1513 Richard Dr 0.70mi 3/1.0 1,107 (+8%) 24mo $145,000 $131 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-12.9%
Equity multiple
0.55×
Total profit
$-13,828
Equity at exit
$16,401
10-year hold
IRR
-9.8%
Equity multiple
0.49×
Total profit
$-15,817
Equity at exit
$9,511

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 76543

Rents YoY
-1.5%
Active inventory
230
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,205 high interval (Pro) →
Mortgage (P&I)
$577
Tax from tax record
$212 /mo · $2,545/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$253
Net cashflow
$117

Break-even live

Break-even rent $1,057
Max offer price $110,000
Occupancy floor 85%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,500
Closing costs
$3,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2905 June St Killeen, TX 2.0 1.0 728 $950 $1.30 44d 1 0.04mi
2905 Taft St Killeen, TX 3.0 2.0 1242 $2,095 $1.69 44d 1 0.06mi
1302 Opal Rd Unit A Killeen, TX 2.0 1.5 1125 $750 $0.67 23d 1 0.09mi
2707 Taft St Killeen, TX 3.0 2.0 1131 $1,200 $1.06 44d 1 0.12mi
3013 June St Killeen, TX 3.0 2.0 1000 $1,100 $1.10 14d 1 0.15mi
1316 Opal Rd Unit A Killeen, TX 2.0 1.5 1200 $1,299 $1.08 44d 1 0.18mi
3101 Zephyr Rd Killeen, TX 3.0 1.0 1118 $1,100 $0.98 23d 1 0.18mi
3102 Zephyr Rd Killeen, TX 3.0 2.0 1277 $1,095 $0.86 44d 1 0.21mi
914 Stetson Ave Killeen, TX 2.0 1.0 828 $850 $1.03 44d 1 0.22mi
3200 Zephyr Rd Unit Labs Killeen, TX 4.0 2.0 1459 $1,600 $1.10 44d 1 0.23mi
910 Stetson Ave Unit (SR PnB) 910-912 Stetson Killeen, TX 3.0 1.0 1082 $900 $0.83 23d 1 0.24mi
1409 Opal Rd Killeen, TX 3.0 2.0 1319 $1,400 $1.06 44d 1 0.25mi
906 Jefferis Ave Killeen, TX 3.0 2.0 1317 $1,050 $0.80 14d 1 0.30mi
1419 Amber Rd Killeen, TX 3.0 2.0 1320 $1,345 $1.02 44d 1 0.30mi
2701 Hillside Dr Killeen, TX 3.0 1.0 924 $995 $1.08 21d 1 0.32mi
2318 Terrace Dr Killeen, TX 3.0 2.0 1370 $1,299 $0.95 44d 1 0.37mi
1509 Dugger Cir Apt C Killeen, TX 3.0 2.0 1178 $900 $0.76 44d 1 0.37mi
1505 Dugger Cir Unit B Killeen, TX 2.0 1.0 857 $795 $0.93 23d 1 0.38mi
2318 Mary Ln Killeen, TX 3.0 1.5 1162 $1,225 $1.05 44d 1 0.39mi
3406 Zephyr Rd Unit A Killeen, TX 2.0 1.5 1100 $660 $0.60 23d 1 0.42mi
1602 Dugger Cir Unit D Killeen, TX 3.0 2.0 1178 $895 $0.76 14d 1 0.42mi
2307 Terrace Dr Unit C Killeen, TX 3.0 2.0 1203 $850 $0.71 14d 1 0.43mi
1504 Jefferis Ave Killeen, TX 3.0 2.0 1258 $1,100 $0.87 14d 1 0.43mi
1607 Dugger Cir Unit C Killeen, TX 2.0 1.5 930 $800 $0.86 44d 1 0.44mi
1403 Dugger Cir Unit C Killeen, TX 3.0 2.0 1178 $695 $0.59 44d 1 0.44mi
2303 Dover Rd Killeen, TX 3.0 2.0 1398 $1,400 $1.00 23d 1 0.44mi
1606 Dugger Cir Unit C Killeen, TX 3.0 2.0 1178 $925 $0.79 23d 1 0.45mi
1702 Topaz Rd Killeen, TX 3.0 2.0 1489 $1,500 $1.01 23d 1 0.46mi
1300 Dugger Cir Apt A Killeen, TX 3.0 2.0 1178 $900 $0.76 44d 1 0.47mi
2825 Cedar Cir Killeen, TX 2.0 1.0 840 $1,000 $1.19 14d 1 0.47mi
2825 Cedar Cir Killeen, TX 2.0 1.0 840 $1,100 $1.31 44d 1 0.47mi
1503 Grey Fox Trl Killeen, TX 2.0 2.0 969 $1,100 $1.14 44d 1 0.48mi
1516 Jefferis Ave Killeen, TX 3.0 2.0 1227 $1,295 $1.06 44d 1 0.49mi
1312 Dugger Cir Killeen, TX 3.0 2.0 1178 $895 $0.76 14d 1 0.49mi
2312 Doris Dr Killeen, TX 3.0 2.0 1331 $1,350 $1.01 44d 1 0.50mi
1303 Fox Creek Dr Killeen, TX 3.0 2.0 1194 $1,295 $1.08 14d 1 0.50mi
3401 Turner Ave Unit C Killeen, TX 2.0 1.5 1078 $900 $0.83 44d 1 0.51mi
1207 Liberty Bell Loop Killeen, TX 3.0 2.0 1200 $1,225 $1.02 14d 1 0.51mi
1310 Dugger Cir Unit A Killeen, TX 2.0 1.0 857 $800 $0.93 21d 1 0.51mi
1106 Liberty Bell Loop Killeen, TX 3.0 2.0 1249 $2,095 $1.68 44d 1 0.53mi

Listing history 43 events

  1. 2026-06-18
    days on market $110,000 Active 177 DOM
  2. 2026-06-17
    days on market $110,000 Active 176 DOM
  3. 2026-06-16
    days on market $110,000 Active 175 DOM
  4. 2026-06-15
    days on market $110,000 Active 174 DOM
  5. 2026-06-14
    days on market $110,000 Active 172 DOM
  6. 2026-06-13
    days on market $110,000 Active 171 DOM
  7. 2026-06-10
    days on market $110,000 Active 169 DOM
  8. 2026-06-09
    days on market $110,000 Active 168 DOM
  9. 2026-06-08
    days on market $110,000 Active 167 DOM
  10. 2026-06-07
    pricedays on market $110,000 Active 166 DOM
  11. 2026-06-03
    days on market $120,000 Active 162 DOM
  12. 2026-06-02
    days on market $120,000 Active 161 DOM
  13. 2026-06-01
    days on market $120,000 Active 160 DOM
  14. 2026-05-31
    days on market $120,000 Active 159 DOM
  15. 2026-05-30
    remarks 683-char remark
  16. 2026-05-30
    days on market $120,000 Active 158 DOM
  17. 2026-03-09
    status Active 517-char remark
    Show marketing remark (517 chars)

    Priced to sell and move-in ready! This charming 3-bedroom, 1-bath home has some fresh paint inside and out, new vinyl flooring throughout, and a brand new hot water heater. The eat-in kitchen is perfect for morning coffee or family dinners, and the comfortable layout makes everyday living a breeze. Motivated seller and priced below market — this is the opportunity first-time buyers & small families. Investors welcomed for rental property. Appliances are negotiable. Refrigerator, Washer & Dryer.

  18. 2026-03-06
    status Active 517-char remark
    Show marketing remark (517 chars)

    Priced to sell and move-in ready! This charming 3-bedroom, 1-bath home has some fresh paint inside and out, new vinyl flooring throughout, and a brand new hot water heater. The eat-in kitchen is perfect for morning coffee or family dinners, and the comfortable layout makes everyday living a breeze. Motivated seller and priced below market — this is the opportunity first-time buyers & small families. Investors welcomed for rental property. Appliances are negotiable. Refrigerator, Washer & Dryer.

  19. 2026-03-06
    historical 517-char remark
    Show marketing remark (517 chars)

    Priced to sell and move-in ready! This charming 3-bedroom, 1-bath home has some fresh paint inside and out, new vinyl flooring throughout, and a brand new hot water heater. The eat-in kitchen is perfect for morning coffee or family dinners, and the comfortable layout makes everyday living a breeze. Motivated seller and priced below market — this is the opportunity first-time buyers & small families. Investors welcomed for rental property. Appliances are negotiable. Refrigerator, Washer & Dryer.

  20. 2026-02-23
    historical Active Under Contract 517-char remark
    Show marketing remark (517 chars)

    Priced to sell and move-in ready! This charming 3-bedroom, 1-bath home has some fresh paint inside and out, new vinyl flooring throughout, and a brand new hot water heater. The eat-in kitchen is perfect for morning coffee or family dinners, and the comfortable layout makes everyday living a breeze. Motivated seller and priced below market — this is the opportunity first-time buyers & small families. Investors welcomed for rental property. Appliances are negotiable. Refrigerator, Washer & Dryer.

  21. 2026-02-17
    status Pending 517-char remark
    Show marketing remark (517 chars)

    Priced to sell and move-in ready! This charming 3-bedroom, 1-bath home has some fresh paint inside and out, new vinyl flooring throughout, and a brand new hot water heater. The eat-in kitchen is perfect for morning coffee or family dinners, and the comfortable layout makes everyday living a breeze. Motivated seller and priced below market — this is the opportunity first-time buyers & small families. Investors welcomed for rental property. Appliances are negotiable. Refrigerator, Washer & Dryer.

  22. 2026-02-11
    status Active 517-char remark
    Show marketing remark (517 chars)

    Priced to sell and move-in ready! This charming 3-bedroom, 1-bath home has some fresh paint inside and out, new vinyl flooring throughout, and a brand new hot water heater. The eat-in kitchen is perfect for morning coffee or family dinners, and the comfortable layout makes everyday living a breeze. Motivated seller and priced below market — this is the opportunity first-time buyers & small families. Investors welcomed for rental property. Appliances are negotiable. Refrigerator, Washer & Dryer.

  23. 2026-01-30
    status Pending 517-char remark
    Show marketing remark (517 chars)

    Priced to sell and move-in ready! This charming 3-bedroom, 1-bath home has some fresh paint inside and out, new vinyl flooring throughout, and a brand new hot water heater. The eat-in kitchen is perfect for morning coffee or family dinners, and the comfortable layout makes everyday living a breeze. Motivated seller and priced below market — this is the opportunity first-time buyers & small families. Investors welcomed for rental property. Appliances are negotiable. Refrigerator, Washer & Dryer.

  24. 2025-12-02
    price $120,000 517-char remark
    Show marketing remark (517 chars)

    Priced to sell and move-in ready! This charming 3-bedroom, 1-bath home has some fresh paint inside and out, new vinyl flooring throughout, and a brand new hot water heater. The eat-in kitchen is perfect for morning coffee or family dinners, and the comfortable layout makes everyday living a breeze. Motivated seller and priced below market — this is the opportunity first-time buyers & small families. Investors welcomed for rental property. Appliances are negotiable. Refrigerator, Washer & Dryer.

  25. 2025-12-02
    listed $125,000 Active 517-char remark
    Show marketing remark (517 chars)

    Priced to sell and move-in ready! This charming 3-bedroom, 1-bath home has some fresh paint inside and out, new vinyl flooring throughout, and a brand new hot water heater. The eat-in kitchen is perfect for morning coffee or family dinners, and the comfortable layout makes everyday living a breeze. Motivated seller and priced below market — this is the opportunity first-time buyers & small families. Investors welcomed for rental property. Appliances are negotiable. Refrigerator, Washer & Dryer.

  26. 2025-07-01
    historical
  27. 2025-05-13
    price
  28. 2025-05-13
    price $145,000
  29. 2025-03-28
    listed Active
  30. 2025-03-27
    listed $146,500 Active
  31. 2023-03-28
    historical
  32. 2023-03-06
    status Active
  33. 2023-03-06
    listed Active
  34. 2023-03-06
    status Active
  35. 2023-02-13
    historical
  36. 2023-02-09
    listed $139,000 Active
  37. 2023-02-09
    listed $139,000 Active
  38. 2023-02-09
    listed $139,000 Active
  39. 2023-02-09
    listed Active
  40. 2012-07-23
    soldstatus
  41. 2007-04-02
    historical
  42. 2006-10-03
    listed $69,900
  43. 1987-12-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$2,545 · $212/mo
Projected year-2 tax
$2,545 · $212/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 61% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,461
− Mortgage interest
−$6,162
− Property taxes
−$2,545
− Insurance
−$550
− Repairs & maintenance
−$1,157
− Management
−$1,157
− Depreciation
−$3,200
Taxable loss
−$310
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$74
After-tax cash flow
$1,481/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Killeen ISD
NCES district ID
4825660
Math proficiency
31% ▼ -16.00%
Reading proficiency
38% ▼ -3.00%
Median HH income
$47,665
Composite
29.69/100
National rank
#6458
State rank
#524 of 826 in TX

Livability — Killeen

Score
63/100
State rank
#853
US rank
#15359

Category grades

Amenities D Commute F Cost of living A+ Crime D- Employment D Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Killeen, TX
County
Bell County · 345,090 people
City population
163,398
Metro
Killeen-Temple, TX
Population (ZIP)
34,457
Household income
$48,564
Rent vs Own
60.5% rent · 39.5% own
Severe rent burden
2423.0

Population outlook (Bell County) Hauer SSP2

Today (2025)
371,114 people
By 2030
389,104 · +4.8%
By 2040
420,592 · +13.3%
By 2050
447,779 · +20.7%
By 2075
499,130 · +34.5%
By 2100
505,680 · +36.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.71)
Race & ethnicity
Black 36% Hispanic / Latino 29% White 26% Two or more races 12% Asian 3%
Hispanic origin (detail)
Mexican 15% Puerto Rican 9% Dominican 1%
Common ancestry
Italian 2% Lithuanian 1% Portuguese 1%
Foreign-born
8% · Canada, South Korea, Vietnam
Languages at home
77% English-only · Spanish 16% Other Asian/Pacific 2% German/W. Germanic 1%

Political lean MEDSL · Bell

2024 margin
R (+16.2) · D 41.3% · R 57.6% · Other 1.1%
2008→2024 swing
-6.5pp toward R · 2008: -9.8pp · 2024: -16.2pp
All cycles
2024: R+16.2 2020: R+8.5 2016: R+15.1 2012: R+16.4 2008: R+9.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -178.13%
Current HPI
184.405
Rent YoY
▼ -1.49%
Metro
Killeen-Temple, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+71.7% since first listed
27 events — show timeline
  • 2026-03-09 Relisted CTXMLS
  • 2026-03-06 Relisted CTXMLS
  • 2026-03-06 Listing Removed CTXMLS
  • 2026-02-23 Contingent CTXMLS
  • 2026-02-17 Pending CTXMLS
  • 2026-02-11 Relisted CTXMLS
  • 2026-01-30 Pending CTXMLS
  • 2025-12-02 Price Changed $120,000 CTXMLS
  • 2025-12-02 Listed $125,000 CTXMLS
  • 2025-07-01 Listing Removed CTXMLS
  • 2025-05-13 Price Changed Unlock MLS
  • 2025-05-13 Price Changed $145,000 CTXMLS
  • 2025-03-28 Listed Unlock MLS
  • 2025-03-27 Listed $146,500 CTXMLS
  • 2023-03-28 Listing Removed CTXMLS
  • 2023-03-06 Relisted BCSRMLS
  • 2023-03-06 Listed Unlock MLS
  • 2023-03-06 Relisted CTXMLS
  • 2023-02-13 Listing Removed NTREIS
  • 2023-02-09 Listed Unlock MLS
  • 2023-02-09 Listed $139,000 CTXMLS
  • 2023-02-09 Listed $139,000 BCSRMLS
  • 2023-02-09 Listed $139,000 NTREIS
  • 2012-07-23 Sold (Public Records) Public Records
  • 2007-04-02 Listing Removed CTXMLS
  • 2006-10-03 Listed $69,900 CTXMLS
  • 1987-12-01 Sold (Public Records) Public Records

Property tax history

+10.3%/yr

Latest (2025): $2,545 · +12.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…