CashFlowRE
Sign in Sign up
83 Huntington Ct
D- Composite 39.65
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.8/30.0
  • Schools +3.6/10.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.4/10.0
  • 1% rule +2.1/10.0
  • Rent growth +1.9/5.0
  • Appreciation +0.0/10.0

$329,000

83 Huntington Ct · Newnan, GA 30265
3 bd · 3.0 ba · 1,980 sqft · SingleFamily public records · 49 Days on market
Built 1999 1.03 ac lot $166/sqft · 19% below area Est $406k · 19% under $8/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

ASSUMABLE 2.5% INTEREST RATE!! Secluded 1.5-Acre Sanctuary in Huntington Chase Escape the noise in this stunning 2,200 sq. ft. retreat, perfectly positioned on the back third of a massive 1.5-acre lot. This home offers a level of privacy that is nearly impossible to find, sitting over 50 yards from the road and buffered by unfinished land. With a peaceful stream bordering the property and lake views from your kitchen, master bedroom, and double decks, you'll feel worlds away while remaining minutes from I-85, Downtown Newnan, and Thomas Crossroads. The Home * Space for Everyone: 4 spacious bedrooms and 3 full baths. * Versatile Living: Includes a massive bonus room-perfect for a home theater, gym, or playroom. * Total Peace of Mind: Move-in ready with a New Roof (2025), New HVAC (2024), new stainless steel appliances, and fresh flooring/carpet throughout. The Woodworker's Dream A detached, 2-car-sized professional workshop! This space comes fully loaded with a dedicated breaker system (220V), built-in wooden workbenches, full-wall pegboards, and professional lighting. The Garage & Extras The large 2-car attached garage features two additional bonus rooms-one equipped with a second refrigerator and another ideal for climate-controlled storage or crafts. Outdoor Oasis Unwind by the firepit behind the workshop, where you can hear the bubbling stream, or enjoy the lake view from your dual-level decking. Between the secluded acreage and the outbuildings (including a secondary storage shed), this property offers utility and tranquility that is second to none. Priced below market value for quick sale.

Key facts

  • 1.03 acre lot
  • 2 garage spots
  • Built 1999

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $329k.

Deal economics

  • At list price, monthly cash flow is $-271 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $281k (14.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $235k (28.7% below list).
  • Recommended offer: $235k (28.7% below list) — sets the bar for 1% rule.
  • Cap rate 5.3% vs local median 3.8% in Newnan — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#184 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-, employment B; Watch: crime F, amenities F, commute F.
  • Coweta County (rural): math 37% / reading 43% proficiency, ranked #36 of 174 in GA (top 21%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Welch Elementary School (math 29% / reading 32%, grade F, #620 of 1,228 statewide, top 51%, 948 students, 53% FRL); Lee Middle School (math 35% / reading 47%, grade F, #135 of 470 statewide, top 29%, 743 students, 34% FRL); East Coweta High School (math 22% / reading 38%, grade F, #135 of 424 statewide, top 32%, 3,212 students, 30% FRL) — zoned schools at 39% FRL track the district average.
  • Market conditions: Rents soft (-2.4%/yr); 320 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 963 units permitted in Coweta County in 2024 (8 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Coweta County population projected at +31% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($319k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $277k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $234,627 (28.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.71%
Cap rate
5.31%
Cash-on-cash
-3.53%
DSCR
0.84
GRM
11.7

CMA / ARV

ARV (median comp)
$405,620
List price
$329,000
Delta
-18.89%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
83 Huntington Ct 0.00mi 4/3.0 (+1) 1,980 (0%) 1mo $305,000 $154 94
104 Huntington Ct 0.08mi 4/2.5 (+1) 1,884 (-5%) 8mo $325,000 $173 75
162 Ashton Pl 0.38mi 4/2.5 (+1) 1,994 (+1%) 6mo $380,000 $191 69
19 S York Dr 0.39mi 4/2.5 (+1) 1,953 (-1%) 7mo $399,900 $205 67
14 Avondale Cir 0.50mi 4/2.0 (+1) 1,983 (+0%) 4mo $345,000 $174 64
85 Parks Pl 0.67mi 3/2.0 1,971 (-0%) 7mo $355,000 $180 58
345 Freeman Forest Dr 0.69mi 3/2.5 2,027 (+2%) 6mo $390,000 $192 57
301 Briandwood Dr 0.57mi 4/2.5 (+1) 2,033 (+3%) 8mo $401,000 $197 56
128 Lake Cove Approach 0.64mi 3/2.0 1,858 (-6%) 2mo $407,500 $219 55
34 Fenway Ct 0.57mi 3/2.0 1,807 (-9%) 7mo $334,000 $185 49
21 Terrace Park 0.75mi 3/2.0 1,726 (-13%) 6mo $359,000 $208 35
6 Delaware Way 0.71mi 4/2.0 (+1) 2,257 (+14%) 4mo $465,000 $206 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-25.4%
Equity multiple
0.16×
Total profit
$-77,493
Equity at exit
$49,055
10-year hold
IRR
-33.4%
Equity multiple
-0.26×
Total profit
$-116,492
Equity at exit
$28,446

Cash invested: $92,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30265

Home prices YoY
-27.6%
Rents YoY
-2.4%
Active inventory
320
Price-to-rent
11.7×

Monthly cashflow live

Estimated rent
$2,346 high interval (Pro) →
Mortgage (P&I)
$1,725
Tax from tax record
$254 /mo · $3,048/yr
Insurance
$137
HOA
$8
Vacancy / Maint / Mgmt
$493
Net cashflow
$-271

Break-even live

Break-even rent $2,689
Max offer price $281,159
Occupancy floor

Sensitivity live

Price -10% $-85 -5% $-178 +0% $-271 +5% $-364 +10% $-457
Rent -10% $-456 -5% $-363 +0% $-271 +5% $-178 +10% $-85
Rate -1.0pp $-105 -0.5pp $-187 base $-271 +0.5pp $-356 +1.0pp $-443

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$82,250
Closing costs
$9,870
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
114 Saint Charles Pl Sharpsburg, GA 4.0 2.5 1975 $2,425 $1.23 1d 1 0.53mi
67 Kentucky Ave Sharpsburg, GA 4.0 2.0 1759 $2,400 $1.36 46d 1 0.54mi
54 Pacific Ave Sharpsburg, GA 4.0 2.0 1981 $2,245 $1.13 7d 1 0.55mi
51 Kentucky Ave Sharpsburg, GA 4.0 2.0 1796 $2,160 $1.20 26d 1 0.58mi
180 Lake Cove Approach Newnan, GA 3.0 2.0 1317 $1,970 $1.50 1d 1 0.64mi
363 Freeman Forest Dr Newnan, GA 3.0 2.0 1687 $2,240 $1.33 15d 1 0.70mi
70 Covey Trl Newnan, GA 3.0 2.0 1288 $2,100 $1.63 15d 1 0.94mi
99 High Point North Dr Newnan, GA 3.0 2.0 1897 $2,475 $1.30 26d 1 1.00mi
27 Portico Pl Newnan, GA 4.0 2.5 2508 $2,850 $1.14 4d 1 1.02mi
45 Mayhaw Pt Sharpsburg, GA 4.0 3.0 2534 $2,999 $1.18 24d 1 1.08mi

HOA detail

Monthly dues
$8 · $96/yr
Likely covers
gym

Listing history 24 events

  1. 2026-05-06
    status Under Contract 1658-char remark
    Show marketing remark (1859 chars)

    ASSUMABLE 2.5% INTEREST RATE!! Secluded 1+ Acre Sanctuary in Huntington Chase Back on the market at no fault of the sellers. Escape the noise in this stunning 2,200 sq. ft. retreat, perfectly positioned on the back third of a massive 1-acre lot. This home offers a level of privacy that is nearly impossible to find, sitting over 50 yards from the road and buffered by unfinished land. With a peaceful stream bordering the property and lake views from your kitchen, master bedroom, and double decks, you’ll feel worlds away while remaining minutes from I-85, Downtown Newnan, and Thomas Crossroads. The Home • Space for Everyone: 4 spacious bedrooms and 3 full baths. • Versatile Living: Includes a massive bonus room—perfect for a home theater, gym, or playroom. • Total Peace of Mind: Move-in ready with a New Roof (2025), New HVAC (2024), new stainless steel appliances, and fresh flooring/carpet throughout. The Woodworker’s Dream A detached, 2-car-sized professional workshop! This space comes fully loaded with a dedicated breaker system (220V), built-in wooden workbenches, full-wall pegboards, and professional lighting. The Garage & Extras The large 2-car attached garage features two additional bonus rooms—one equipped with a second refrigerator and another ideal for climate-controlled storage or crafts. Outdoor Oasis Unwind by the firepit behind the workshop, where you can hear the bubbling stream, or enjoy the lake view from your dual-level decking. Between the secluded acreage and the outbuildings (including a secondary storage shed), this property offers utility and tranquility that is second to none. Priced below market value for quick sale, Discounted rate options and no lender fee future refinancing may be available for qualified buyers of this home

  2. 2026-05-06
    status Pending 1859-char remark
    Show marketing remark (1859 chars)

    ASSUMABLE 2.5% INTEREST RATE!! Secluded 1+ Acre Sanctuary in Huntington Chase Back on the market at no fault of the sellers. Escape the noise in this stunning 2,200 sq. ft. retreat, perfectly positioned on the back third of a massive 1-acre lot. This home offers a level of privacy that is nearly impossible to find, sitting over 50 yards from the road and buffered by unfinished land. With a peaceful stream bordering the property and lake views from your kitchen, master bedroom, and double decks, you’ll feel worlds away while remaining minutes from I-85, Downtown Newnan, and Thomas Crossroads. The Home • Space for Everyone: 4 spacious bedrooms and 3 full baths. • Versatile Living: Includes a massive bonus room—perfect for a home theater, gym, or playroom. • Total Peace of Mind: Move-in ready with a New Roof (2025), New HVAC (2024), new stainless steel appliances, and fresh flooring/carpet throughout. The Woodworker’s Dream A detached, 2-car-sized professional workshop! This space comes fully loaded with a dedicated breaker system (220V), built-in wooden workbenches, full-wall pegboards, and professional lighting. The Garage & Extras The large 2-car attached garage features two additional bonus rooms—one equipped with a second refrigerator and another ideal for climate-controlled storage or crafts. Outdoor Oasis Unwind by the firepit behind the workshop, where you can hear the bubbling stream, or enjoy the lake view from your dual-level decking. Between the secluded acreage and the outbuildings (including a secondary storage shed), this property offers utility and tranquility that is second to none. Priced below market value for quick sale, Discounted rate options and no lender fee future refinancing may be available for qualified buyers of this home

  3. 2026-04-22
    status Back On Market 1658-char remark
    Show marketing remark (1859 chars)

    ASSUMABLE 2.5% INTEREST RATE!! Secluded 1+ Acre Sanctuary in Huntington Chase Back on the market at no fault of the sellers. Escape the noise in this stunning 2,200 sq. ft. retreat, perfectly positioned on the back third of a massive 1-acre lot. This home offers a level of privacy that is nearly impossible to find, sitting over 50 yards from the road and buffered by unfinished land. With a peaceful stream bordering the property and lake views from your kitchen, master bedroom, and double decks, you’ll feel worlds away while remaining minutes from I-85, Downtown Newnan, and Thomas Crossroads. The Home • Space for Everyone: 4 spacious bedrooms and 3 full baths. • Versatile Living: Includes a massive bonus room—perfect for a home theater, gym, or playroom. • Total Peace of Mind: Move-in ready with a New Roof (2025), New HVAC (2024), new stainless steel appliances, and fresh flooring/carpet throughout. The Woodworker’s Dream A detached, 2-car-sized professional workshop! This space comes fully loaded with a dedicated breaker system (220V), built-in wooden workbenches, full-wall pegboards, and professional lighting. The Garage & Extras The large 2-car attached garage features two additional bonus rooms—one equipped with a second refrigerator and another ideal for climate-controlled storage or crafts. Outdoor Oasis Unwind by the firepit behind the workshop, where you can hear the bubbling stream, or enjoy the lake view from your dual-level decking. Between the secluded acreage and the outbuildings (including a secondary storage shed), this property offers utility and tranquility that is second to none. Priced below market value for quick sale, Discounted rate options and no lender fee future refinancing may be available for qualified buyers of this home

  4. 2026-04-22
    status Active 1859-char remark
    Show marketing remark (1859 chars)

    ASSUMABLE 2.5% INTEREST RATE!! Secluded 1+ Acre Sanctuary in Huntington Chase Back on the market at no fault of the sellers. Escape the noise in this stunning 2,200 sq. ft. retreat, perfectly positioned on the back third of a massive 1-acre lot. This home offers a level of privacy that is nearly impossible to find, sitting over 50 yards from the road and buffered by unfinished land. With a peaceful stream bordering the property and lake views from your kitchen, master bedroom, and double decks, you’ll feel worlds away while remaining minutes from I-85, Downtown Newnan, and Thomas Crossroads. The Home • Space for Everyone: 4 spacious bedrooms and 3 full baths. • Versatile Living: Includes a massive bonus room—perfect for a home theater, gym, or playroom. • Total Peace of Mind: Move-in ready with a New Roof (2025), New HVAC (2024), new stainless steel appliances, and fresh flooring/carpet throughout. The Woodworker’s Dream A detached, 2-car-sized professional workshop! This space comes fully loaded with a dedicated breaker system (220V), built-in wooden workbenches, full-wall pegboards, and professional lighting. The Garage & Extras The large 2-car attached garage features two additional bonus rooms—one equipped with a second refrigerator and another ideal for climate-controlled storage or crafts. Outdoor Oasis Unwind by the firepit behind the workshop, where you can hear the bubbling stream, or enjoy the lake view from your dual-level decking. Between the secluded acreage and the outbuildings (including a secondary storage shed), this property offers utility and tranquility that is second to none. Priced below market value for quick sale, Discounted rate options and no lender fee future refinancing may be available for qualified buyers of this home

  5. 2026-04-22
    price $329,000 1859-char remark
    Show marketing remark (1859 chars)

    ASSUMABLE 2.5% INTEREST RATE!! Secluded 1+ Acre Sanctuary in Huntington Chase Back on the market at no fault of the sellers. Escape the noise in this stunning 2,200 sq. ft. retreat, perfectly positioned on the back third of a massive 1-acre lot. This home offers a level of privacy that is nearly impossible to find, sitting over 50 yards from the road and buffered by unfinished land. With a peaceful stream bordering the property and lake views from your kitchen, master bedroom, and double decks, you’ll feel worlds away while remaining minutes from I-85, Downtown Newnan, and Thomas Crossroads. The Home • Space for Everyone: 4 spacious bedrooms and 3 full baths. • Versatile Living: Includes a massive bonus room—perfect for a home theater, gym, or playroom. • Total Peace of Mind: Move-in ready with a New Roof (2025), New HVAC (2024), new stainless steel appliances, and fresh flooring/carpet throughout. The Woodworker’s Dream A detached, 2-car-sized professional workshop! This space comes fully loaded with a dedicated breaker system (220V), built-in wooden workbenches, full-wall pegboards, and professional lighting. The Garage & Extras The large 2-car attached garage features two additional bonus rooms—one equipped with a second refrigerator and another ideal for climate-controlled storage or crafts. Outdoor Oasis Unwind by the firepit behind the workshop, where you can hear the bubbling stream, or enjoy the lake view from your dual-level decking. Between the secluded acreage and the outbuildings (including a secondary storage shed), this property offers utility and tranquility that is second to none. Priced below market value for quick sale, Discounted rate options and no lender fee future refinancing may be available for qualified buyers of this home

  6. 2026-04-02
    status Under Contract 1658-char remark
    Show marketing remark (1859 chars)

    ASSUMABLE 2.5% INTEREST RATE!! Secluded 1+ Acre Sanctuary in Huntington Chase Back on the market at no fault of the sellers. Escape the noise in this stunning 2,200 sq. ft. retreat, perfectly positioned on the back third of a massive 1-acre lot. This home offers a level of privacy that is nearly impossible to find, sitting over 50 yards from the road and buffered by unfinished land. With a peaceful stream bordering the property and lake views from your kitchen, master bedroom, and double decks, you’ll feel worlds away while remaining minutes from I-85, Downtown Newnan, and Thomas Crossroads. The Home • Space for Everyone: 4 spacious bedrooms and 3 full baths. • Versatile Living: Includes a massive bonus room—perfect for a home theater, gym, or playroom. • Total Peace of Mind: Move-in ready with a New Roof (2025), New HVAC (2024), new stainless steel appliances, and fresh flooring/carpet throughout. The Woodworker’s Dream A detached, 2-car-sized professional workshop! This space comes fully loaded with a dedicated breaker system (220V), built-in wooden workbenches, full-wall pegboards, and professional lighting. The Garage & Extras The large 2-car attached garage features two additional bonus rooms—one equipped with a second refrigerator and another ideal for climate-controlled storage or crafts. Outdoor Oasis Unwind by the firepit behind the workshop, where you can hear the bubbling stream, or enjoy the lake view from your dual-level decking. Between the secluded acreage and the outbuildings (including a secondary storage shed), this property offers utility and tranquility that is second to none. Priced below market value for quick sale, Discounted rate options and no lender fee future refinancing may be available for qualified buyers of this home

  7. 2026-04-02
    status Pending 1859-char remark
    Show marketing remark (1859 chars)

    ASSUMABLE 2.5% INTEREST RATE!! Secluded 1+ Acre Sanctuary in Huntington Chase Back on the market at no fault of the sellers. Escape the noise in this stunning 2,200 sq. ft. retreat, perfectly positioned on the back third of a massive 1-acre lot. This home offers a level of privacy that is nearly impossible to find, sitting over 50 yards from the road and buffered by unfinished land. With a peaceful stream bordering the property and lake views from your kitchen, master bedroom, and double decks, you’ll feel worlds away while remaining minutes from I-85, Downtown Newnan, and Thomas Crossroads. The Home • Space for Everyone: 4 spacious bedrooms and 3 full baths. • Versatile Living: Includes a massive bonus room—perfect for a home theater, gym, or playroom. • Total Peace of Mind: Move-in ready with a New Roof (2025), New HVAC (2024), new stainless steel appliances, and fresh flooring/carpet throughout. The Woodworker’s Dream A detached, 2-car-sized professional workshop! This space comes fully loaded with a dedicated breaker system (220V), built-in wooden workbenches, full-wall pegboards, and professional lighting. The Garage & Extras The large 2-car attached garage features two additional bonus rooms—one equipped with a second refrigerator and another ideal for climate-controlled storage or crafts. Outdoor Oasis Unwind by the firepit behind the workshop, where you can hear the bubbling stream, or enjoy the lake view from your dual-level decking. Between the secluded acreage and the outbuildings (including a secondary storage shed), this property offers utility and tranquility that is second to none. Priced below market value for quick sale, Discounted rate options and no lender fee future refinancing may be available for qualified buyers of this home

  8. 2026-03-07
    price $334,900 1658-char remark
    Show marketing remark (1859 chars)

    ASSUMABLE 2.5% INTEREST RATE!! Secluded 1+ Acre Sanctuary in Huntington Chase Back on the market at no fault of the sellers. Escape the noise in this stunning 2,200 sq. ft. retreat, perfectly positioned on the back third of a massive 1-acre lot. This home offers a level of privacy that is nearly impossible to find, sitting over 50 yards from the road and buffered by unfinished land. With a peaceful stream bordering the property and lake views from your kitchen, master bedroom, and double decks, you’ll feel worlds away while remaining minutes from I-85, Downtown Newnan, and Thomas Crossroads. The Home • Space for Everyone: 4 spacious bedrooms and 3 full baths. • Versatile Living: Includes a massive bonus room—perfect for a home theater, gym, or playroom. • Total Peace of Mind: Move-in ready with a New Roof (2025), New HVAC (2024), new stainless steel appliances, and fresh flooring/carpet throughout. The Woodworker’s Dream A detached, 2-car-sized professional workshop! This space comes fully loaded with a dedicated breaker system (220V), built-in wooden workbenches, full-wall pegboards, and professional lighting. The Garage & Extras The large 2-car attached garage features two additional bonus rooms—one equipped with a second refrigerator and another ideal for climate-controlled storage or crafts. Outdoor Oasis Unwind by the firepit behind the workshop, where you can hear the bubbling stream, or enjoy the lake view from your dual-level decking. Between the secluded acreage and the outbuildings (including a secondary storage shed), this property offers utility and tranquility that is second to none. Priced below market value for quick sale, Discounted rate options and no lender fee future refinancing may be available for qualified buyers of this home

  9. 2026-03-07
    price $334,900 1859-char remark
    Show marketing remark (1859 chars)

    ASSUMABLE 2.5% INTEREST RATE!! Secluded 1+ Acre Sanctuary in Huntington Chase Back on the market at no fault of the sellers. Escape the noise in this stunning 2,200 sq. ft. retreat, perfectly positioned on the back third of a massive 1-acre lot. This home offers a level of privacy that is nearly impossible to find, sitting over 50 yards from the road and buffered by unfinished land. With a peaceful stream bordering the property and lake views from your kitchen, master bedroom, and double decks, you’ll feel worlds away while remaining minutes from I-85, Downtown Newnan, and Thomas Crossroads. The Home • Space for Everyone: 4 spacious bedrooms and 3 full baths. • Versatile Living: Includes a massive bonus room—perfect for a home theater, gym, or playroom. • Total Peace of Mind: Move-in ready with a New Roof (2025), New HVAC (2024), new stainless steel appliances, and fresh flooring/carpet throughout. The Woodworker’s Dream A detached, 2-car-sized professional workshop! This space comes fully loaded with a dedicated breaker system (220V), built-in wooden workbenches, full-wall pegboards, and professional lighting. The Garage & Extras The large 2-car attached garage features two additional bonus rooms—one equipped with a second refrigerator and another ideal for climate-controlled storage or crafts. Outdoor Oasis Unwind by the firepit behind the workshop, where you can hear the bubbling stream, or enjoy the lake view from your dual-level decking. Between the secluded acreage and the outbuildings (including a secondary storage shed), this property offers utility and tranquility that is second to none. Priced below market value for quick sale, Discounted rate options and no lender fee future refinancing may be available for qualified buyers of this home

  10. 2026-02-26
    listed $335,000 Active 1859-char remark
    Show marketing remark (1859 chars)

    ASSUMABLE 2.5% INTEREST RATE!! Secluded 1+ Acre Sanctuary in Huntington Chase Back on the market at no fault of the sellers. Escape the noise in this stunning 2,200 sq. ft. retreat, perfectly positioned on the back third of a massive 1-acre lot. This home offers a level of privacy that is nearly impossible to find, sitting over 50 yards from the road and buffered by unfinished land. With a peaceful stream bordering the property and lake views from your kitchen, master bedroom, and double decks, you’ll feel worlds away while remaining minutes from I-85, Downtown Newnan, and Thomas Crossroads. The Home • Space for Everyone: 4 spacious bedrooms and 3 full baths. • Versatile Living: Includes a massive bonus room—perfect for a home theater, gym, or playroom. • Total Peace of Mind: Move-in ready with a New Roof (2025), New HVAC (2024), new stainless steel appliances, and fresh flooring/carpet throughout. The Woodworker’s Dream A detached, 2-car-sized professional workshop! This space comes fully loaded with a dedicated breaker system (220V), built-in wooden workbenches, full-wall pegboards, and professional lighting. The Garage & Extras The large 2-car attached garage features two additional bonus rooms—one equipped with a second refrigerator and another ideal for climate-controlled storage or crafts. Outdoor Oasis Unwind by the firepit behind the workshop, where you can hear the bubbling stream, or enjoy the lake view from your dual-level decking. Between the secluded acreage and the outbuildings (including a secondary storage shed), this property offers utility and tranquility that is second to none. Priced below market value for quick sale, Discounted rate options and no lender fee future refinancing may be available for qualified buyers of this home

  11. 2026-02-24
    listed $335,000 New 1658-char remark
    Show marketing remark (1658 chars)

    ASSUMABLE 2.5% INTEREST RATE!! Secluded 1.5-Acre Sanctuary in Huntington Chase Escape the noise in this stunning 2,200 sq. ft. retreat, perfectly positioned on the back third of a massive 1.5-acre lot. This home offers a level of privacy that is nearly impossible to find, sitting over 50 yards from the road and buffered by unfinished land. With a peaceful stream bordering the property and lake views from your kitchen, master bedroom, and double decks, you'll feel worlds away while remaining minutes from I-85, Downtown Newnan, and Thomas Crossroads. The Home * Space for Everyone: 4 spacious bedrooms and 3 full baths. * Versatile Living: Includes a massive bonus room-perfect for a home theater, gym, or playroom. * Total Peace of Mind: Move-in ready with a New Roof (2025), New HVAC (2024), new stainless steel appliances, and fresh flooring/carpet throughout. The Woodworker's Dream A detached, 2-car-sized professional workshop! This space comes fully loaded with a dedicated breaker system (220V), built-in wooden workbenches, full-wall pegboards, and professional lighting. The Garage & Extras The large 2-car attached garage features two additional bonus rooms-one equipped with a second refrigerator and another ideal for climate-controlled storage or crafts. Outdoor Oasis Unwind by the firepit behind the workshop, where you can hear the bubbling stream, or enjoy the lake view from your dual-level decking. Between the secluded acreage and the outbuildings (including a secondary storage shed), this property offers utility and tranquility that is second to none. Priced below market value for quick sale.

  12. 2026-02-23
    historical $335,000 1658-char remark
    Show marketing remark (1658 chars)

    ASSUMABLE 2.5% INTEREST RATE!! Secluded 1.5-Acre Sanctuary in Huntington Chase Escape the noise in this stunning 2,200 sq. ft. retreat, perfectly positioned on the back third of a massive 1.5-acre lot. This home offers a level of privacy that is nearly impossible to find, sitting over 50 yards from the road and buffered by unfinished land. With a peaceful stream bordering the property and lake views from your kitchen, master bedroom, and double decks, you'll feel worlds away while remaining minutes from I-85, Downtown Newnan, and Thomas Crossroads. The Home * Space for Everyone: 4 spacious bedrooms and 3 full baths. * Versatile Living: Includes a massive bonus room-perfect for a home theater, gym, or playroom. * Total Peace of Mind: Move-in ready with a New Roof (2025), New HVAC (2024), new stainless steel appliances, and fresh flooring/carpet throughout. The Woodworker's Dream A detached, 2-car-sized professional workshop! This space comes fully loaded with a dedicated breaker system (220V), built-in wooden workbenches, full-wall pegboards, and professional lighting. The Garage & Extras The large 2-car attached garage features two additional bonus rooms-one equipped with a second refrigerator and another ideal for climate-controlled storage or crafts. Outdoor Oasis Unwind by the firepit behind the workshop, where you can hear the bubbling stream, or enjoy the lake view from your dual-level decking. Between the secluded acreage and the outbuildings (including a secondary storage shed), this property offers utility and tranquility that is second to none. Priced below market value for quick sale.

  13. 2026-02-22
    historical $335,000 1859-char remark
    Show marketing remark (1859 chars)

    ASSUMABLE 2.5% INTEREST RATE!! Secluded 1+ Acre Sanctuary in Huntington Chase Back on the market at no fault of the sellers. Escape the noise in this stunning 2,200 sq. ft. retreat, perfectly positioned on the back third of a massive 1-acre lot. This home offers a level of privacy that is nearly impossible to find, sitting over 50 yards from the road and buffered by unfinished land. With a peaceful stream bordering the property and lake views from your kitchen, master bedroom, and double decks, you’ll feel worlds away while remaining minutes from I-85, Downtown Newnan, and Thomas Crossroads. The Home • Space for Everyone: 4 spacious bedrooms and 3 full baths. • Versatile Living: Includes a massive bonus room—perfect for a home theater, gym, or playroom. • Total Peace of Mind: Move-in ready with a New Roof (2025), New HVAC (2024), new stainless steel appliances, and fresh flooring/carpet throughout. The Woodworker’s Dream A detached, 2-car-sized professional workshop! This space comes fully loaded with a dedicated breaker system (220V), built-in wooden workbenches, full-wall pegboards, and professional lighting. The Garage & Extras The large 2-car attached garage features two additional bonus rooms—one equipped with a second refrigerator and another ideal for climate-controlled storage or crafts. Outdoor Oasis Unwind by the firepit behind the workshop, where you can hear the bubbling stream, or enjoy the lake view from your dual-level decking. Between the secluded acreage and the outbuildings (including a secondary storage shed), this property offers utility and tranquility that is second to none. Priced below market value for quick sale, Discounted rate options and no lender fee future refinancing may be available for qualified buyers of this home

  14. 2021-10-18
    soldstatus $277,000
  15. 2021-10-07
    soldstatus $277,000 Closed
  16. 2021-10-07
    soldstatus $277,000 Sold
  17. 2021-10-05
    status Under Contract
  18. 2021-09-08
    status Under Contract
  19. 2021-09-08
    status Pending
  20. 2021-08-20
    price $277,000
  21. 2021-08-20
    price $277,000
  22. 2021-08-02
    listed $300,000 Active
  23. 2021-08-02
    listed $300,000 New
  24. 2021-06-28
    soldstatus $258,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,048 · $254/mo
Projected year-2 tax
$3,048 · $254/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,155
− Mortgage interest
−$18,429
− Property taxes
−$3,048
− Insurance
−$1,645
− Repairs & maintenance
−$2,252
− Management
−$2,252
− HOA
−$96
− Depreciation
−$9,571
Taxable loss
−$9,138
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,193
After-tax cash flow
$-1,057/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Coweta County
NCES district ID
1301500
Math proficiency
37% ▼ -16.00%
Reading proficiency
43% ▼ -11.00%
Median HH income
$62,978
Composite
35.72/100
National rank
#4860
State rank
#36 of 174 in GA

Livability — Newnan

Score
66/100
State rank
#184
US rank
#11578

Category grades

Amenities F Commute F Cost of living A- Crime F Employment B Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Coweta County · 148,589 people
City population
101,637
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
39,942
Household income
$108,144
Rent vs Own
23.8% rent · 76.2% own
Severe rent burden
610.0

Population outlook (Coweta County) Hauer SSP2

Today (2025)
162,063 people
By 2030
173,373 · +7.0%
By 2040
194,658 · +20.1%
By 2050
212,246 · +31.0%
By 2075
246,544 · +52.1%
By 2100
257,059 · +58.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Black 18% Hispanic / Latino 8% Two or more races 6% Asian 4%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Slovak 3% Lithuanian 3% Italian 3%
Foreign-born
8% · Canada, Vietnam, South Korea
Languages at home
91% English-only · Spanish 5% Other Indo-European 1% Vietnamese 1%

Political lean MEDSL · Coweta

2024 margin
Solid R (+33.9) · D 32.7% · R 66.6%
2008→2024 swing
+7.3pp toward D · 2008: -41.2pp · 2024: -33.9pp
All cycles
2024: R+33.9 2020: R+35.5 2016: R+42.3 2012: R+44.1 2008: R+41.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -84.80%
Current HPI
222.3661
Rent YoY
▼ -2.35%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+27.3% since first listed
24 events — show timeline
  • 2026-05-06 Pending GAMLS
  • 2026-05-06 Pending FMLS
  • 2026-04-22 Relisted GAMLS
  • 2026-04-22 Relisted FMLS
  • 2026-04-22 Price Changed $329,000 FMLS
  • 2026-04-02 Pending GAMLS
  • 2026-04-02 Pending FMLS
  • 2026-03-07 Price Changed $334,900 GAMLS
  • 2026-03-07 Price Changed $334,900 FMLS
  • 2026-02-26 Listed $335,000 FMLS
  • 2026-02-24 Listed $335,000 GAMLS
  • 2026-02-23 Coming Soon $335,000 GAMLS
  • 2026-02-22 Coming Soon $335,000 FMLS
  • 2021-10-18 Sold (Public Records) $277,000 Public Records
  • 2021-10-07 Sold (MLS) $277,000 GAMLS
  • 2021-10-07 Sold (MLS) $277,000 FMLS
  • 2021-10-05 Pending GAMLS
  • 2021-09-08 Pending GAMLS
  • 2021-09-08 Pending FMLS
  • 2021-08-20 Price Changed $277,000 GAMLS
  • 2021-08-20 Price Changed $277,000 FMLS
  • 2021-08-02 Listed $300,000 GAMLS
  • 2021-08-02 Listed $300,000 FMLS
  • 2021-06-28 Sold (Public Records) $258,500 Public Records

Property tax history

+3.6%/yr

Latest (2025): $3,048 · +8.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…