2717 E 6th Ct · Panama City, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +7.5/10.0
- Schools +4.3/10.0
- Livability +3.6/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$109,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
Key facts
- Durable metal roof
- Privacy fence
- Outdoor living
Tags
Property features AI
Finance
- HOA & community: Subdivision: UNRECORDED SUBDIVISION
Exterior
- Utilities: Public water; Public sewer; Electric central AC
- Home design: Contemporary single-story home; Built in 1997; Resid Single Family zoning
- Construction: Metal roof
- Exterior features: Privacy fencing; Open deck
Interior
- Kitchen: Kitchen located on the first floor
- Bedrooms: Three bedrooms (all on the first floor); Primary bedroom about 13.5 x 11.5 ft; Second bedroom about 11.5 x 10.0 ft; Third bedroom about 10.0 x 10.0 ft
- Flooring: Laminate flooring; Tile flooring
- Bathrooms: Two full bathrooms
- Heating & cooling: Central air conditioning
- Interior features: Five total rooms; Living room on the first floor; Kitchen on the first floor; Master bedroom on the first floor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $408 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $96k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.8% vs local median 4.7% in Panama City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#350 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- Bay (suburban): math 51% / reading 51% proficiency, ranked #29 of 73 in FL (top 40%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Parker Elementary School (math 24% / reading 32%, grade F, #1,951 of 2,144 statewide, top 91%, 496 students, 74% FRL); Rutherford High School (math 24% / reading 29%, grade F, #489 of 667 statewide, top 74%, 1,337 students, 63% FRL) — zoned schools average 69% FRL vs 48% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 27% at this address vs 51% district-wide (-24 pts) — the specific schools serving this property underperform the Bay average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 258 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,473 units permitted in Bay County in 2024 (559 in 5+ unit buildings).
- This rent runs 31% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $757 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Bay County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.5% rent growth), your $31k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 184 days — a 12% lower offer ($96k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 22y ago; this cycle's ask has dropped $70k (39%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 184 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 10.76%
- Cash-on-cash
- 15.96%
- DSCR
- 1.71
- GRM
- 6.6
CMA / ARV
- ARV (on-the-fly)
- $191,880
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2717 E 6th Ct | 0.00mi | 3/2.0 (+1) | 984 (0%) | 0mo | $95,000 | $97 | 91 |
| 908 Kraft Ave | 0.37mi | 3/2.0 (+1) | 1,025 (+4%) | 3mo | $50,000 | $49 | 64 |
| 511 N Gray Ave | 0.19mi | 2/2.0 | 860 (-13%) | 3mo | $216,500 | $252 | 63 |
| 2810 E 2 Nd Ct | 0.62mi | 2/1.0 | 946 (-4%) | 3mo | $38,000 | $40 | 62 |
| 807 Nottingham Dr | 0.41mi | 3/1.0 (+1) | 936 (-5%) | 8mo | $190,000 | $203 | 61 |
| 2307 E 6th Ct | 0.39mi | 2/2.0 | 906 (-8%) | 6mo | $175,000 | $193 | 59 |
| 2603 E 6th St | 0.14mi | 3/2.0 (+1) | 1,125 (+14%) | 2mo | $239,900 | $213 | 59 |
| 2601 E 6th St | 0.15mi | 3/2.0 (+1) | 1,125 (+14%) | 2mo | $229,900 | $204 | 58 |
| 603 Maple Ave | 0.71mi | 2/1.0 | 904 (-8%) | 8mo | $75,000 | $83 | 47 |
| 2212 E 8th St | 0.41mi | 3/2.0 (+1) | 1,125 (+14%) | 2mo | $219,000 | $195 | 46 |
| 1006 N Church Ave | 0.51mi | 3/2.0 (+1) | 1,072 (+9%) | 10mo | $105,000 | $98 | 44 |
| 922 Huntington Dr | 0.61mi | 3/2.0 (+1) | 1,125 (+14%) | 6mo | $249,900 | $222 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.45% rent growth · sell at horizon
- IRR
- 4.1%
- Equity multiple
- 1.16×
- Total profit
- $4,766
- Equity at exit
- $16,327
- IRR
- 11.3%
- Equity multiple
- 1.79×
- Total profit
- $24,087
- Equity at exit
- $9,468
Cash invested: $30,660 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32401
- Home prices YoY
- -32.9%
- Rents YoY
- 0.5%
- Active inventory
- 258
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,373 high interval (Pro) →
- Mortgage (P&I)
- −$574
- Tax from tax record
- −$57 /mo · $681/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$288
- Net cashflow
- $408
Break-even live
Sensitivity live
| Price | -10% $470 | -5% $439 | +0% $408 | +5% $377 | +10% $346 |
|---|---|---|---|---|---|
| Rent | -10% $299 | -5% $354 | +0% $408 | +5% $462 | +10% $516 |
| Rate | -1.0pp $463 | -0.5pp $436 | base $408 | +0.5pp $379 | +1.0pp $351 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,375
- Closing costs
- $3,285
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 725 Sherman Ave Unit B Panama City, FL | 3.0 | 1.0 | 878 | $1,250 | $1.42 | 21d | 1 | 0.64mi |
| 237 Helen Ave Panama City, FL | 2.0 | 2.0 | 1000 | $1,395 | $1.40 | 21d | 1 | 0.77mi |
| 3719 E 8th Ct Panama City, FL | 1.0–4.0 | 1.0–1.5 | 950 | $1,100 | $1.16 | 21d | 1 | 0.88mi |
| 3914 E 11th St #301 Panama City, FL | 2.0 | 2.0 | 864 | $1,000 | $1.16 | 21d | 1 | 1.27mi |
| 1637 N James Ave Panama City, FL | 2.0 | 1.5 | 972 | $1,275 | $1.31 | 21d | 1 | 1.34mi |
| 1401 Transmitter Rd Unit 15 Panama City, FL | 3.0 | 2.0 | 1100 | $1,395 | $1.27 | 14d | 1 | 1.35mi |
| 4905 Alameda St Unit 1 Panama City, FL | 3.0 | 2.0 | 942 | $1,295 | $1.37 | 21d | 1 | 1.49mi |
Listing history 28 events
-
2026-06-01statusdays on market $109,500 Pending 184 DOM
-
2026-05-31days on market $109,500 Active 183 DOM
-
2026-05-30days on market $109,500 Active 182 DOM
-
2026-05-18status Active 736-char remark
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2026-05-18status Active
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2026-05-18price $109,500
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2026-05-18price $109,500 736-char remark
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2026-05-13historical Active Under Contract 736-char remark
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2026-05-13status Pending
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2026-05-13price $115,000
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2026-05-13price $115,000 736-char remark
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2026-05-12price $109,500 736-char remark
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2026-03-16price $135,000
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2026-03-16price $135,000 736-char remark
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2026-02-10price $145,000
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2026-02-10price $145,000 736-char remark
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2026-01-02price $155,000
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2026-01-02price $155,000 736-char remark
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2025-11-24$180,000 Active
-
2025-11-18$180,000 Active 736-char remark
Show marketing remark (736 chars)
CURRENTLY UNDER CONTRACT, SELLER WILL CONSIDER BACKUP OFFERS. Spacious lot with ample room to enjoy outdoor living. This well-maintained 3-bedroom, 2-bath home features a custom-built back deck and a durable metal roof. Inside, you'll find a generously sized kitchen with abundant countertop space, along with comfortable living and dining areas ideal for everyday living or entertaining. The home includes washer and dryer hookups for added convenience. A privacy fence surrounds the backyard, providing a secure and quiet space to relax, entertain, or store recreational vehicles such as boats and RVs. This property is an excellent opportunity for first-time buyers, those looking to downsize, or investors seeking a reliable rental.
-
2024-07-09$170,000 Active
-
2021-12-14historical
-
2021-08-05historical
-
2021-06-16$130,000
-
2006-03-31soldstatus $128,000
-
2006-03-30soldstatus $128,000
-
2006-02-25$127,000
-
2004-07-06$79,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $681 · $57/mo
- Projected year-2 tax
- $909 · $76/mo
- Expected delta
- +$228/yr (+$19/mo · 33.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,472
- − Mortgage interest
- −$6,134
- − Property taxes
- −$681
- − Insurance
- −$548
- − Repairs & maintenance
- −$1,318
- − Management
- −$1,318
- − Depreciation
- −$3,185
- Taxable income
- $3,289
- Est. tax owed @ 24.0%
- −$789
- After-tax cash flow
- $4,104/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bay
- NCES district ID
- 1200090
- Math proficiency
- 51% ▼ -8.00%
- Reading proficiency
- 51% ▼ -7.00%
- Median HH income
- $47,740
- Composite
- 43.41/100
- National rank
- #3014
- State rank
- #29 of 73 in FL
Livability — Panama City
- Score
- 72/100
- State rank
- #350
- US rank
- #5823
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Panama City, FL
- County
- Bay County · 163,593 people
- City population
- 91,445
- Metro
- Panama City, FL
- Population (ZIP)
- 18,947
- Household income
- $52,523
- Rent vs Own
- Severe rent burden
- 935.0
Population outlook (Bay County) Hauer SSP2
- Today (2025)
- 206,264 people
- By 2030
- 217,740 · +5.6%
- By 2040
- 238,738 · +15.7%
- By 2050
- 255,545 · +23.9%
- By 2075
- 288,295 · +39.8%
- By 2100
- 288,638 · +39.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 60% Black 23% Hispanic / Latino 11% Two or more races 8% Asian 2%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 2%
- Common ancestry
- Italian 2% Lithuanian 2% Slovak 2%
- Foreign-born
- 9% · Canada, Vietnam
- Languages at home
- 89% English-only · Spanish 8% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Bay
- 2024 margin
- Solid R (+47.4) · D 25.8% · R 73.1% · Other 1.1%
- 2008→2024 swing
- -6.6pp toward R · 2008: -40.7pp · 2024: -47.4pp
- All cycles
- 2024: R+47.4 2020: R+43.5 2016: R+46.3 2012: R+43.6 2008: R+40.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -142.12%
- Current HPI
- 290.3312
- Rent YoY
- ▲ 0.45%
- Metro
- Panama City, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+37.0% since first listed25 events — show timeline
- 2026-05-18 Relisted — CPARMLS
- 2026-05-18 Relisted — ECAR
- 2026-05-18 Price Changed $109,500 ECAR
- 2026-05-18 Price Changed $109,500 CPARMLS
- 2026-05-13 Contingent — CPARMLS
- 2026-05-13 Pending — ECAR
- 2026-05-13 Price Changed $115,000 ECAR
- 2026-05-13 Price Changed $115,000 CPARMLS
- 2026-05-12 Price Changed $109,500 CPARMLS
- 2026-03-16 Price Changed $135,000 ECAR
- 2026-03-16 Price Changed $135,000 CPARMLS
- 2026-02-10 Price Changed $145,000 ECAR
- 2026-02-10 Price Changed $145,000 CPARMLS
- 2026-01-02 Price Changed $155,000 ECAR
- 2026-01-02 Price Changed $155,000 CPARMLS
- 2025-11-24 Listed $180,000 ECAR
- 2025-11-18 Listed $180,000 CPARMLS
- 2024-07-09 Listed $170,000 CPARMLS
- 2021-12-14 Listing Removed — CPARMLS
- 2021-08-05 Listing Removed — CPARMLS
- 2021-06-16 Listed $130,000 CPARMLS
- 2006-03-31 Sold (Public Records) $128,000 Public Records
- 2006-03-30 Sold (MLS) $128,000 CPARMLS
- 2006-02-25 Listed $127,000 CPARMLS
- 2004-07-06 Listed $79,900 CPARMLS
Property tax history
+1.9%/yrLatest (2025): $681 · +1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…