CashFlowRE
Sign in Sign up
1180 Century Oaks Dr Unit B
C- Composite 51.94
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +12.7/30.0
  • Schools +4.8/10.0
  • 1% rule +4.7/10.0
  • DSCR +3.8/10.0
  • Condition / age +3.8/5.0
  • Livability +3.7/5.0
  • Rent growth +3.6/5.0
  • Appreciation +0.0/10.0

$189,000

1180 Century Oaks Dr Unit B · Gulfport, MS 39507
3 bd · 3.0 ba · 1,156 sqft · Condo · 162 Days on market
Built 2007 Good condition $163/sqft · 26% below area Est $257k · 26% under $165/mo HOA · 9% of rent ↓ 5% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fannie Mae homepath property, may be purchased for as little at 3% down, see homepath.com for details. Nice townhome, good condition, close to the beach, appliances incl washer/dryer, granite counters, Great opportunity. Owner occupant offers only thru 1/10/11.

Key facts

  • Gated community
  • Community pool
  • Beachside boardwalk

Tags

GATED COMMUNITYCOMMUNITY POOLBEACHSIDE BOARDWALK

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath condo listed at $189k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-21 ($-249/yr) — negative.
  • To cash-flow at today's rent, offer at most $186k (1.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $184k (2.9% below list).
  • Recommended offer: $166k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#15 in MS) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F, employment F.
  • Gulfport School District (urban): math 41% / reading 42% proficiency, ranked #37 of 130 in MS (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Anniston Avenue Elementary School (math 52% / reading 53%, grade C-, #53 of 375 statewide, top 14%, 535 students, 100% FRL); Bayou View Middle School (math 54% / reading 49%, grade C, #27 of 179 statewide, top 16%, 826 students, 100% FRL); Gulfport High School (math 42% / reading 36%, grade F, #54 of 197 statewide, top 28%, 1,728 students, 100% FRL) — zoned schools average 100% FRL vs 67% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+4.3%/yr); 406 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals lingering (median 110d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,194 units permitted in Harrison County in 2024 (0 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Harrison County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 162 days — a 12% lower offer ($166k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $166,320 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 162 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.97%
Cap rate
6.16%
Cash-on-cash
-0.47%
DSCR
0.98
GRM
8.6

CMA / ARV

ARV (median comp)
$256,721
List price
$189,000
Delta
-26.38%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1181 Century Oaks Dr Unit A 0.03mi 3/3.0 1,156 (0%) 0mo $209,000 $181 98
1229 Century Oaks Dr Unit C 0.04mi 3/3.0 1,156 (0%) 0mo $209,000 $181 98
2187 Collins Blvd 0.43mi 2/2.0 (-1) 1,131 (-2%) 1mo $159,500 $141 67
1200 Beach Dr #1203 0.22mi 2/2.0 (-1) 1,271 (+10%) 0mo $314,500 $247 64
1200 Beach Dr #1002 0.23mi 2/2.0 (-1) 1,277 (+10%) 0mo $335,500 $263 63
2228 Beach Dr #1004 1.50mi 2/2.0 (-1) 1,164 (+1%) 0mo $339,900 $292 55
928 Courthouse Rd #30 1.19mi 2/1.5 (-1) 1,148 (-1%) 1mo $127,900 $111 52
2228 Beach Dr #803 1.50mi 2/2.0 (-1) 1,220 (+6%) 0mo $380,000 $311 47
1302 Oakhill Ave 0.51mi 3/2.0 1,440 (+25%) 1mo $140,000 $97 46
46 36th St 1.47mi 2/2.0 (-1) 1,229 (+6%) 1mo $216,000 $176 45
928 Courthouse Rd #10 1.19mi 2/2.0 (-1) 1,273 (+10%) 0mo $112,995 $89 39
2330 Middlecoff Dr 1.19mi 3/1.0 1,348 (+17%) 0mo $175,000 $130 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.26% rent growth · sell at horizon

5-year hold
IRR
-15.4%
Equity multiple
0.44×
Total profit
$-29,465
Equity at exit
$28,181
10-year hold
IRR
-4.6%
Equity multiple
0.68×
Total profit
$-16,916
Equity at exit
$16,341

Cash invested: $52,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Mississippi
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; very landlord-favorable; no rent control.

ZIP-level market 39507

Home prices YoY
-27.1%
Rents YoY
4.3%
Active inventory
406
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,836 high interval (Pro) →
Mortgage (P&I)
$991
Tax est. 1.5%
$236 /mo · $2,835/yr
Insurance
$79
HOA
$165
Vacancy / Maint / Mgmt
$386
Net cashflow
$-21

Break-even live

Break-even rent $1,862
Max offer price $185,991
Occupancy floor 96%

Sensitivity live

Price -10% $110 -5% $45 +0% $-21 +5% $-86 +10% $-151
Rent -10% $-166 -5% $-93 +0% $-21 +5% $52 +10% $124
Rate -1.0pp $74 -0.5pp $27 base $-21 +0.5pp $-70 +1.0pp $-120

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,250
Closing costs
$5,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 34 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1120 Century Oaks Dr Gulfport, MS 3.0 3.0 1200 $1,950 $1.62 6d 1 0.02mi
1110 Century Oaks Dr Gulfport, MS 3.0 3.0 1156 $1,750 $1.51 6d 1 0.03mi
1270 Century Oaks Dr Gulfport, MS 3.0 3.0 1158 $1,950 $1.68 139d 1 0.03mi
1270 Century Oaks Dr Gulfport, MS 3.0 3.0 1283 $1,950 $1.52 6d 1 0.03mi
1131 Century Oaks Dr Gulfport, MS 3.0 3.0 1156 $1,800 $1.56 139d 1 0.03mi
1131 Century Oaks Dr Gulfport, MS 3.0 3.0 1347 $1,900 $1.41 6d 1 0.03mi
1100 Century Oaks Dr Unit A Gulfport, MS 3.0 3.0 1156 $2,200 $1.90 139d 1 0.04mi
1276 Century Oaks Dr Gulfport, MS 3.0 3.0 1283 $2,100 $1.64 139d 1 0.04mi
1276 Century Oaks Dr Gulfport, MS 3.0 3.0 1283 $1,950 $1.52 6d 1 0.04mi
1101 Century Oaks Dr Gulfport, MS 3.0 3.0 1330 $1,700 $1.28 139d 1 0.05mi
1229 Century Oaks Dr Gulfport, MS 3.0 3.0 1200 $2,300 $1.92 6d 1 0.06mi
1283 Century Oaks Dr Gulfport, MS 3.0 3.0 1156 $2,000 $1.73 6d 1 0.07mi
986 Waterford Ln Gulfport, MS 3.0 1.5 1000 $1,650 $1.65 139d 1 0.11mi
965 Middle Ln Gulfport, MS 2.0 2.0 1100 $1,350 $1.23 6d 1 0.14mi
961 Middle Ln Gulfport, MS 2.0 2.0 1100 $1,700 $1.55 6d 1 0.14mi
229 Milray Ln Gulfport, MS 2.0 2.5 889 $1,795 $2.02 117d 1 0.14mi
696 Hunters Glen Ln Gulfport, MS 3.0 1.5 1000 $1,800 $1.80 117d 1 0.20mi
535 N Forest Dr Gulfport, MS 3.0 2.0 1394 $1,500 $1.08 6d 1 0.45mi
477 Tegarden Rd Unit D Gulfport, MS 3.0 2.0 1300 $1,300 $1.00 109d 1 0.57mi
720 Layton Dr Gulfport, MS 3.0 2.5 1250 $1,200 $0.96 6d 1 0.86mi
1525 E Pass Rd Gulfport, MS 1.0–3.0 1.0–2.0 1070 $1,519 $1.42 117d 1 0.95mi
529 E Pass Rd Apt A Gulfport, MS 2.0 2.0 950 $925 $0.97 6d 1 0.96mi
1114 Washington Ave Gulfport, MS 3.0 2.0 1200 $1,350 $1.12 117d 1 1.16mi
980 Courthouse Rd Unit 1605 Gulfport, MS 2.0 2.0 1227 $1,355 $1.10 117d 1 1.30mi
980 Courthouse Rd Unit 1524 Gulfport, MS 2.0 2.0 1227 $1,199 $0.98 3d 1 1.30mi
3503 Hancock Ave Gulfport, MS 2.0 2.5 1100 $1,100 $1.00 117d 1 1.35mi
507 Magnolia St Gulfport, MS 4.0 1.0 1456 $1,500 $1.03 6d 1 1.37mi
200 Commerce St Gulfport, MS 2.0 1.0 900 $1,100 $1.22 117d 1 1.45mi
1339 Foxwood Pl Gulfport, MS 3.0 2.0 1100 $1,375 $1.25 139d 1 1.47mi
1334 Foxwood Pl Gulfport, MS 2.0 1.5 1037 $975 $0.94 6d 1 1.47mi
1400 Mill Rd Gulfport, MS 2.0 2.5 1300 $1,800 $1.38 6d 1 1.47mi
1400 Mill Rd Gulfport, MS 2.0 2.5 1290 $2,550 $1.98 139d 1 1.47mi
1956 E Pass Rd Gulfport, MS 2.0 1.0 900 $950 $1.06 139d 1 1.47mi
2228 Beach Dr Gulfport, MS 2.0 2.0 1279 $2,895 $2.26 6d 1 1.50mi

Property features AI

Finance

HOA & community
Association with monthly fee of $165Association covers grounds maintenance, management, pest control, pool service, and securityCommunity amenities include pool and proximity to entertainment

Exterior

Parking
Assigned parking (1 space)
Security
Gated communitySmoke detectors
Utilities
Public waterPublic sewerElectricity connectedWater connectedSewer connected
Home design
Townhouse (house-style structure)Two levelsEntry level on main floorFacing direction not specified
Construction
Built according to public recordsVinyl sidingAsphalt shingle roofSlab foundation
Exterior features
Front porchBalconyDog runExterior lightingIn-ground private poolBeach access and Gulf accessCity lot, near beach

Interior

Kitchen
DishwasherElectric range / free‑standing electric rangeMicrowaveOvenRefrigerator / free‑standing refrigeratorKitchen islandGranite counters
Bedrooms
Bedrooms located across two levels
Flooring
Luxury vinylCeramic tile
Bathrooms
3 full bathrooms
Heating & cooling
Central heatingCentral air conditioning
Interior features
Ceiling fansWalk-in closetsKitchen islandGranite countertopsBlinds and window treatments
Laundry & utility
Stacked washer/dryer

HOA detail $165/mo · $1,980/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-24
    days on market $189,000 Active 162 DOM
  2. 2026-09-24
    days on market $189,000 Active 161 DOM
  3. 2026-09-22
    days on market $189,000 Active 160 DOM
  4. 2026-09-21
    days on market $189,000 Active 159 DOM
  5. 2026-09-20
    days on market $189,000 Active 158 DOM
  6. 2026-09-18
    days on market $189,000 Active 156 DOM
  7. 2026-09-17
    days on market $189,000 Active 155 DOM
  8. 2026-09-16
    days on market $189,000 Active 154 DOM
  9. 2026-09-15
    days on market $189,000 Active 153 DOM
  10. 2026-09-14
    days on market $189,000 Active 152 DOM
  11. 2026-09-13
    days on market $189,000 Active 151 DOM
  12. 2026-09-12
    days on market $189,000 Active 150 DOM
  13. 2026-09-11
    days on market $189,000 Active 149 DOM
  14. 2026-09-05
    days on market $189,000 Active 143 DOM
  15. 2026-09-04
    days on market $189,000 Active 142 DOM
  16. 2026-09-03
    days on market $189,000 Active 141 DOM
  17. 2026-08-31
    days on market $189,000 Active 138 DOM
  18. 2026-08-30
    days on market $189,000 Active 137 DOM
  19. 2026-08-29
    days on market $189,000 Active 136 DOM
  20. 2026-08-28
    days on market $189,000 Active 135 DOM
  21. 2026-08-27
    days on market $189,000 Active 134 DOM
  22. 2026-08-25
    days on market $189,000 Active 132 DOM
  23. 2026-08-24
    days on market $189,000 Active 131 DOM
  24. 2026-08-23
    days on market $189,000 Active 130 DOM
  25. 2026-08-22
    days on market $189,000 Active 129 DOM
  26. 2026-08-21
    days on market $189,000 Active 128 DOM
  27. 2026-08-20
    days on market $189,000 Active 127 DOM
  28. 2026-08-19
    days on market $189,000 Active 126 DOM
  29. 2026-08-18
    days on market $189,000 Active 125 DOM
  30. 2026-08-17
    days on market $189,000 Active 124 DOM
  31. 2026-08-16
    days on market $189,000 Active 123 DOM
  32. 2026-08-15
    days on market $189,000 Active 122 DOM
  33. 2026-08-14
    days on market $189,000 Active 121 DOM
  34. 2026-08-13
    days on market $189,000 Active 120 DOM
  35. 2026-08-12
    days on market $189,000 Active 119 DOM
  36. 2026-08-11
    days on market $189,000 Active 118 DOM
  37. 2026-08-10
    days on market $189,000 Active 117 DOM
  38. 2026-08-09
    days on market $189,000 Active 116 DOM
  39. 2026-08-08
    days on market $189,000 Active 115 DOM
  40. 2026-08-07
    days on market $189,000 Active 114 DOM
  41. 2026-08-06
    days on market $189,000 Active 113 DOM
  42. 2026-08-05
    days on market $189,000 Active 112 DOM
  43. 2026-08-04
    days on market $189,000 Active 111 DOM
  44. 2026-08-03
    days on market $189,000 Active 110 DOM
  45. 2026-07-31
    days on market $189,000 Active 107 DOM
  46. 2026-07-30
    days on market $189,000 Active 106 DOM
  47. 2026-07-29
    days on market $189,000 Active 105 DOM
  48. 2026-07-27
    days on market $189,000 Active 103 DOM
  49. 2026-07-25
    days on market $189,000 Active 101 DOM
  50. 2026-07-24
    days on market $189,000 Active 100 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 2/10 Low FEMA zone X (shaded) · 6% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,031
− Mortgage interest
−$10,587
− Property taxes
−$2,835
− Insurance
−$945
− Repairs & maintenance
−$1,762
− Management
−$1,762
− HOA
−$1,980
− Depreciation
−$5,498
Taxable loss
−$3,339
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$801
After-tax cash flow
$552/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $5,780–$17,340 screening

This well-maintained, turnkey townhome is ready for immediate occupancy and offers a great value for both resale and rental.

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and resale value
  • Both Replace shower curtains — Freshens up the bathroom and improves rental appeal

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 48/100

Zoned Schools

Elementary Anniston Avenue Elementary School C- MS #53/375 Nat'l #11,114/41,679 Middle Bayou View Middle School C MS #27/179 Nat'l #3,192/14,009 High Gulfport High School F MS #54/197 Nat'l #8,724/17,239

Schools (NCES district)

District
Gulfport School District
NCES district ID
2801710
Math proficiency
41% ▼ -15.00%
Reading proficiency
42% ▼ -6.00%
Median HH income
$35,712
Composite
34.38/100
National rank
#5213
State rank
#37 of 130 in MS
B Composite livability gradescore 73/100

Livability — Gulfport

Score
73/100
State rank
#15
US rank
#5010

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment F Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Gulfport, MS
County
Harrison County · 228,444 people
City population
96,188
Metro
Gulfport-Biloxi, MS
Population (ZIP)
18,564
Household income
$54,657
Rent vs Own
44.3% rent · 55.7% own
Severe rent burden
8% of renters

Population outlook (Harrison County) Hauer SSP2

Today (2025)
228,444 people
By 2030
241,942 · +5.9%
By 2040
267,531 · +17.1%
By 2050
291,062 · +27.4%
By 2075
346,711 · +51.8%
By 2100
378,165 · +65.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Black 24% Hispanic / Latino 6% Two or more races 5% Asian 1%
Hispanic origin (detail)
Mexican 2% Cuban 1%
Common ancestry
Slovak 4% Lithuanian 4% Romanian 2%
Foreign-born
4% · Canada
Languages at home
94% English-only · Spanish 2% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Harrison

2024 margin
Strong R (+28.9) · D 35.0% · R 63.9% · Other 1.1%
2008→2024 swing
-2.9pp toward R · 2008: -26.0pp · 2024: -28.9pp
All cycles
2024: R+28.9 2020: R+25.2 2016: R+30.7 2012: R+26.6 2008: R+26.0

Not yet ingested

Civics

Price history

-5.3% since first listed
19 events — show timeline
  • 2026-04-15 Relisted MLSU
  • 2026-04-01 Listing Removed MLSU
  • 2026-03-30 Listed $189,000 MLSU
  • 2025-03-12 Price Changed $219,500 MLSU
  • 2024-11-08 Relisted MLSU
  • 2024-11-01 Listing Removed MLSU
  • 2024-08-02 Price Changed $229,000 MLSU
  • 2024-07-29 Price Changed $232,000 MLSU
  • 2024-07-19 Price Changed $237,000 MLSU
  • 2024-07-19 Relisted MLSU
  • 2024-07-15 Pending MLSU
  • 2024-07-15 Listing Removed MLSU
  • 2024-06-27 Price Changed $225,000 MLSU
  • 2024-05-09 Listed $237,000 MLSU
  • 2023-08-20 Rental Removed APPFOLIO
  • 2011-01-28 Sold (MLS) MLSU
  • 2010-12-27 Listed $49,900 MLSU
  • 2007-01-22 Sold (MLS) MLSU
  • 2006-08-18 Listed $199,500 MLSU

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…