CashFlowRE
Sign in Sign up
17 Ridgeview Rd
D+ Composite 47.52
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +12.8/30.0
  • Livability +4.2/5.0
  • DSCR +3.8/10.0
  • 1% rule +3.6/10.0
  • Schools +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$239,000

17 Ridgeview Rd · Meriden, CT 06451
2 bd · 1.0 ba · 1,001 sqft · SingleFamily public records · 6 Days on market
Built 1950 4,791 sqft lot Est $318k · 25% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Charming 2-bedroom, 1-bath Colonial located in a secluded, park-like setting of Meriden. The main level features a functional layout with a kitchen, living room, and formal dining room, offering comfortable everyday living. Upstairs includes 2 bedrooms and a full bath. The partially finished basement provides additional living space with a family room and walk-out access; perfect for a recreation area, home office, or flex space. Step outside to enjoy the private backyard featuring a covered gazebo-ideal for relaxing or entertaining. Conveniently located near parks, hiking trails, shopping, dining, and local attractions, including Hubbard Park and Castle Craig. Enjoy the feel of a private r

Key facts

  • 4,791 sq ft lot
  • Parking
  • Built 1950

Property features AI

Finance

  • Financial info: Assessed value listed

Exterior

  • Parking: Driveway parking; 1 parking space
  • Utilities: Public water connected; Public sewer connected
  • Home design: Single-family home
  • Construction: Frame construction; Vinyl siding; Asphalt shingle roof; Concrete foundation; Dark green exterior color
  • Exterior features: Sloping lot; Private paved driveway

Interior

  • Kitchen: Electric range; Refrigerator
  • Bedrooms: 2 bedrooms
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Hot water heating (oil-fired); 40-gallon electric hot water tank; Above-ground fuel tank
  • Interior features: Total of 5 rooms; Full basement with partial walk-out
  • Laundry & utility: Washer; Electric dryer; Laundry in lower level / basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $239k.

Deal economics

  • At list price, monthly cash flow is $-21 ($-254/yr) — negative.
  • To cash-flow at today's rent, offer at most $235k (1.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $207k (13.6% below list).
  • Recommended offer: $207k (13.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 4.2% in Meriden — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 85/100 on livability (#4 in CT, #505 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+.
  • Meriden School District (suburban): math 27% / reading 41% proficiency, ranked #116 of 153 in CT (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: John Barry School (math 26% / reading 37%, grade F, #376 of 553 statewide, top 68%, 472 students, 87% FRL); Orville H. Platt High School (math 12% / reading 32%, grade F, #156 of 194 statewide, top 82%, 1,108 students, 80% FRL) — zoned schools average 84% FRL vs 61% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 70 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); 1,059 units permitted in South Central Connecticut Planning Region in 2024 (779 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $125k; list at $239k implies a 91% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $206,519 (13.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
6.19%
Cash-on-cash
-0.38%
DSCR
0.98
GRM
9.6

CMA / ARV

ARV (on-the-fly)
$318,318
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
37 Carey Ave 0.09mi 2/1.0 957 (-4%) 15mo $293,000 $306 76
584 Gracey Ave 0.30mi 3/1.5 (+1) 1,006 (+0%) 5mo $324,000 $322 74
31 Hilltop Rd 0.08mi 2/2.0 960 (-4%) 20mo $270,000 $281 68
574 Gracey Ave 0.31mi 2/1.0 1,070 (+7%) 21mo $245,000 $229 56
9 Empire Ave 0.75mi 3/1.0 (+1) 1,054 (+5%) 2mo $335,000 $318 50
53 Nancy Ln 0.64mi 3/1.5 (+1) 960 (-4%) 19mo $310,000 $323 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-16.9%
Equity multiple
0.40×
Total profit
$-40,045
Equity at exit
$35,636
10-year hold
IRR
-8.8%
Equity multiple
0.45×
Total profit
$-36,478
Equity at exit
$20,664

Cash invested: $66,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Connecticut
27 Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Strong tenant statutes; rent commissions in some towns; courts slow especially in cities.

ZIP-level market 06451

Home prices YoY
-14.2%
Active inventory
70
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$2,065 high interval (Pro) →
Mortgage (P&I)
$1,253
Tax from tax record
$300 /mo · $3,597/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$434
Net cashflow
$-21

Break-even live

Break-even rent $2,092
Max offer price $235,259
Occupancy floor 96%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,750
Closing costs
$7,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
882 N Colony Rd Meriden, CT 2.0 1.5 1232 $3,000 $2.44 10d 1 0.73mi
200 Sams Rd Meriden, CT 2.0–3.0 1.5–2.5 855 $2,200 $2.57 1d 4 0.99mi
153 Sams Rd Meriden, CT 2.0 2.5 1320 $2,450 $1.86 1d 1 1.15mi
19 Cambridge St Unit 2 Meriden, CT 3.0 1.0 1100 $2,100 $1.91 44d 1 1.24mi
109 Blackstone St Unit 109 Meriden, CT 2.0 1.5 1056 $2,100 $1.99 23d 1 1.24mi
250 Kensington Ave Meriden, CT 2.0 1.0 1200 $1,885 $1.57 1d 1 1.30mi
120 Wilcox Ave #3 Meriden, CT 2.0 1.0 1200 $1,750 $1.46 19d 1 1.39mi
120 Wilcox Ave Unit 2 Meriden, CT 3.0 1.0 1250 $2,000 $1.60 11d 1 1.39mi
61 Colony Pl Unit 3B Furnished Meriden, CT 1.0 1.0 1200 $1,695 $1.41 23d 1 1.43mi
17 Sherman Ave Unit 3rd Meriden, CT 3.0 1.0 1088 $2,300 $2.11 44d 1 1.46mi
300 Britannia St Meriden, CT 1.0–4.0 1.0–2.0 980 $1,928 $1.97 2d 8 1.47mi

Listing history 9 events

  1. 2026-06-14
    statusdays on market $239,000 Under Contract 6 DOM
  2. 2026-06-10
    statusdays on market $239,000 Under Contract - Continue to Show 5 DOM
  3. 2026-06-09
    days on market $239,000 Active 4 DOM
  4. 2026-06-08
    days on market $239,000 Active 3 DOM
  5. 2026-06-07
    statusdays on market $239,000 Active 2 DOM
  6. 2026-06-05
    days on market $239,000 Coming Soon 3 DOM
  7. 2026-06-03
    days on market $239,000 Coming Soon 2 DOM
  8. 2026-06-02
    remarks 699-char remark
  9. 2026-06-02
    listed $239,000 Coming Soon 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CT · Partial reset (capped growth)

Current annual tax
$3,597 · $300/mo
Projected year-2 tax
$4,356 · $363/mo
Expected delta
+$759/yr (+$63/mo · 21.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,782
− Mortgage interest
−$13,388
− Property taxes
−$3,597
− Insurance
−$1,195
− Repairs & maintenance
−$1,983
− Management
−$1,983
− Depreciation
−$6,953
Taxable loss
−$4,315
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,036
After-tax cash flow
$782/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Meriden School District
NCES district ID
0902400
Math proficiency
27% ▼ -8.00%
Reading proficiency
41% ▼ -6.00%
Median HH income
$53,883
Composite
29.84/100
National rank
#6413
State rank
#116 of 153 in CT

Livability — Meriden

Score
85/100
State rank
#4
US rank
#505

Category grades

Amenities A+ Commute A Cost of living A- Crime A- Employment C Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Meriden, CT
County
New Haven County · 688,236 people
City population
60,545
Metro
New Haven-Milford, CT
Population (ZIP)
24,851
Household income
$71,255
Rent vs Own
43.1% rent · 56.9% own
Severe rent burden
973.0

Population outlook (South Central Connecticut County) Hauer SSP2

By 2040
608,362

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 46% Hispanic / Latino 40% Two or more races 26% Black 8% Asian 2%
Hispanic origin (detail)
Mexican 4% Puerto Rican 24% Cuban 2% Dominican 2%
Common ancestry
Romanian 5% Lithuanian 4% Subsaharan African 1%
Foreign-born
11% · Canada, Jamaica, China
Languages at home
65% English-only · Spanish 31% Chinese 1% French/Haitian/Cajun 1%

Political lean MEDSL · South Central Connecticut

2024 margin
Strong D (+20.1) · D 59.0% · R 38.9% · Other 2.1%
All cycles
2024: D+20.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -45.38%
Current HPI
274.0567
Rent YoY
Metro
New Haven-Milford, CT
State GDP YoY
▲ 1.06%
F500 in state
38

Industry mix (Fortune 500 HQ in CT)

Industry F500 HQs Revenue

Price history

+70.8% since first listed
5 events — show timeline
  • 2026-06-01 Coming Soon $239,000 Smart MLS
  • 2019-07-16 Sold (Public Records) $125,000 Public Records
  • 2019-01-12 Listing Removed Smart MLS
  • 2018-12-14 Price Changed $134,900 Smart MLS
  • 2018-07-11 Listed $139,900 Smart MLS

Property tax history

-1.6%/yr

Latest (2023): $3,597 · +5.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…