23699 Highway 90 · Ravenden, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 4/10 · Minor
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.4/30.0
- DSCR +10.0/10.0
- 1% rule +7.8/10.0
- ARV discount +7.5/15.0
- Appreciation +5.0/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
$63,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Private hilltop setting on 5 acres just minutes from the Spring River! This updated 2 bedroom, 1 bath mobile home in Ravenden, Arkansas offers country living with highway frontage while remaining tucked away and hidden from view, creating a peaceful setting with scenic hilltop views. Located just 5 minutes to the Spring River, 15 minutes to the Eleven Point River, and within 30 minutes of several small lakes, this property is ideal for a weekend getaway, starter home, or investment opportunity. The interior has been recently updated with fresh paint and new vinyl plank flooring, offering a clean, move-in ready feel. The home includes 2 bedrooms, 1 bath, a separate laundry room, and an enclosed porch that adds extra living space. Outside features include a deck on the front of the home, a rear porch, and two storage buildings-including a 10x12 building with power and a 5x8 metal building. The 5-acre tract provides privacy, usable land, and room to enjoy the outdoors.
Key facts
- Highway frontage
- Fresh paint
- 5 acres
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $64k.
Deal economics
- At list price, monthly cash flow is $206 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($820 rent vs $64k).
- Recommended offer: $60k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 61/100 on livability (#241 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: crime C-, schools F, amenities F.
- Sloan-Hendrix School District (rural): math 28% / reading 28% proficiency, ranked #171 of 238 in AR (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 26 active listings in the ZIP; 6 units permitted in Randolph County in 2024 (5 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($442 loan paydown + $2k appreciation (3.0% local appreciation)).
- Randolph County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 61 days — a 6% lower offer ($60k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $23k; list at $64k implies a 178% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 61 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 10.16%
- Cash-on-cash
- 13.82%
- DSCR
- 1.61
- GRM
- 6.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.5%
- Equity multiple
- 2.16×
- Total profit
- $20,831
- Equity at exit
- $28,732
- IRR
- 21.6%
- Equity multiple
- 4.12×
- Total profit
- $55,794
- Equity at exit
- $44,280
Cash invested: $17,892 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72459
- Active inventory
- 26
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $820 medium interval (Pro) →
- Mortgage (P&I)
- −$335
- Tax est. 1.5%
- −$80 /mo · $958/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$172
- Net cashflow
- $206
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,975
- Closing costs
- $1,917
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-19days on market $63,900 Active 61 DOM
-
2026-06-18days on market $63,900 Active 60 DOM
-
2026-06-17days on market $63,900 Active 59 DOM
-
2026-06-16days on market $63,900 Active 58 DOM
-
2026-06-15days on market $63,900 Active 57 DOM
-
2026-06-14days on market $63,900 Active 55 DOM
-
2026-06-12days on market $63,900 Active 54 DOM
-
2026-06-09days on market $63,900 Active 51 DOM
-
2026-06-08days on market $63,900 Active 50 DOM
-
2026-06-07days on market $63,900 Active 49 DOM
-
2026-06-07days on market $63,900 Active 48 DOM
-
2026-06-04days on market $63,900 Active 45 DOM
-
2026-06-02days on market $63,900 Active 44 DOM
-
2026-06-01days on market $63,900 Active 43 DOM
-
2026-05-31days on market $63,900 Active 42 DOM
-
2026-05-31days on market $63,900 Active 41 DOM
-
2026-04-18$63,900 New Listing 980-char remark
Show marketing remark (980 chars)
Private hilltop setting on 5 acres just minutes from the Spring River! This updated 2 bedroom, 1 bath mobile home in Ravenden, Arkansas offers country living with highway frontage while remaining tucked away and hidden from view, creating a peaceful setting with scenic hilltop views. Located just 5 minutes to the Spring River, 15 minutes to the Eleven Point River, and within 30 minutes of several small lakes, this property is ideal for a weekend getaway, starter home, or investment opportunity. The interior has been recently updated with fresh paint and new vinyl plank flooring, offering a clean, move-in ready feel. The home includes 2 bedrooms, 1 bath, a separate laundry room, and an enclosed porch that adds extra living space. Outside features include a deck on the front of the home, a rear porch, and two storage buildings-including a 10x12 building with power and a 5x8 metal building. The 5-acre tract provides privacy, usable land, and room to enjoy the outdoors.
-
2006-05-23soldstatus $23,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,837
- − Mortgage interest
- −$3,579
- − Property taxes
- −$958
- − Insurance
- −$320
- − Repairs & maintenance
- −$787
- − Management
- −$787
- − Depreciation
- −$1,859
- Taxable income
- $1,547
- Est. tax owed @ 24.0%
- −$371
- After-tax cash flow
- $2,101/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sloan-Hendrix School District
- NCES district ID
- 0512480
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 28% ▼ -10.00%
- Median HH income
- $30,202
- Composite
- 22.66/100
- National rank
- #8048
- State rank
- #171 of 238 in AR
Livability — Ravenden
- Score
- 61/100
- State rank
- #241
- US rank
- #17868
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,351
Population outlook (Randolph County) Hauer SSP2
- Today (2025)
- 16,421 people
- By 2030
- 15,733 · -4.2%
- By 2040
- 14,296 · -12.9%
- By 2050
- 12,884 · -21.5%
- By 2075
- 9,535 · -41.9%
- By 2100
- 6,520 · -60.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 3%
- Common ancestry
- Slovak 4% Lithuanian 2% Italian 1%
- Foreign-born
- 1%
- Languages at home
- 99% English-only · German/W. Germanic 1%
Political lean MEDSL · Randolph
- 2024 margin
- Solid R (+63.7) · D 17.1% · R 80.9% · Other 2.0%
- 2008→2024 swing
- -45.6pp toward R · 2008: -18.1pp · 2024: -63.7pp
- All cycles
- 2024: R+63.7 2020: R+60.8 2016: R+48.8 2012: R+27.9 2008: R+18.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+177.8% since first listed2 events — show timeline
- 2026-04-18 Listed $63,900 CARMLS
- 2006-05-23 Sold (Public Records) $23,000 Public Records
Property tax history
+0.0%/yrLatest (2025): $38 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…