CashFlowRE
Sign in Sign up
1917 Spring Ave
D Composite 42.25
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.9/15.0
  • Cash flow +8.9/30.0
  • Schools +4.5/10.0
  • Livability +3.6/5.0
  • Rent growth +2.8/5.0
  • DSCR +2.5/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0
  • Appreciation +0.0/10.0

$249,900

1917 Spring Ave · East Point, GA 30344
3 bd · 2.0 ba · 1,308 sqft · SingleFamily public records · 38 Days on market
Built 1940 9,748 sqft lot $191/sqft · 17% below area Est $299k · 17% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Location! Location! Location! Set in the heart of historic Conley Hills, this home balances original charm with modern living. Inside, natural light fills the living room with lvp flooring throughout. The kitchen is open to living room and dining area and includes stainless steel appliances. Updated paint throughout the interior offers a crisp, move-in-ready feel. The master bedroom features a custom organized closet and a large open space off the master currently being used as an office but can be converted to another large walk in closet. Both bathrooms have been recently updated. A newer washer and dryer remain with the property. Entertain in the private fenced in backyard creating space for pets, gatherings, or quiet weekends outdoors. Positioned just minutes from parks, neighborhood restaurants, retail, downtown East Point, and less than ten minutes from Hartsfield-Jackson Atlanta International Airport, the home offers both convenience and community. With large-scale development underway nearby-including East Point's $150 million Commons project and College Park's 311-acre Six West district-the Tri-Cities area is poised for continued growth. This property delivers everyday comfort with style in one of East Point's most established neighborhoods.!

Key facts

  • One-story living
  • 9,748 sq ft lot
  • Built 1940

Tags

SEMMES PARK NEIGHBORHOODONE-STORY LIVING

Property features AI

Exterior

  • Parking: Driveway parking; Open parking available
  • Utilities: Public water; Public sewer; Electricity available; Cable available; Phone available
  • Home design: Single-level (one story); Resale property
  • Construction: Aluminum siding; Vinyl siding; Composition roof
  • Exterior features: Paved city street frontage; Directions: Please GPS

Interior

  • Kitchen: White cabinets; Dishwasher; Microwave; Refrigerator
  • Bedrooms: Three main-level bedrooms
  • Flooring: Hardwood flooring
  • Bathrooms: Two full bathrooms (both on the main level); Master bathroom has no special features listed
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: One electric fireplace; No common walls; Other interior features
  • Laundry & utility: Washer and dryer; Laundry located in a common area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $250k.

Deal economics

  • At list price, monthly cash flow is $-199 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $215k (14.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $186k (25.7% below list).
  • Recommended offer: $186k (25.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#72 in GA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F, amenities F.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Amana Academy School (math 47% / reading 52%, grade D, #264 of 1,228 statewide, top 23%, 731 students, 30% FRL, charter); Paul D. West Middle School (math 17% / reading 17%, grade F, #381 of 470 statewide, top 82%, 803 students, 100% FRL); Tri-Cities High School (math 5% / reading 30%, grade F, #264 of 424 statewide, top 63%, 1,483 students, 100% FRL) — zoned schools average 77% FRL vs 41% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 28% at this address vs 51% district-wide (-23 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.4%/yr); 295 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $188k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $185,785 (25.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.74%
Cap rate
5.33%
Cash-on-cash
-3.42%
DSCR
0.85
GRM
11.2

CMA / ARV

ARV (median comp)
$299,350
List price
$249,900
Delta
-16.52%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1884 Spring Ave 0.07mi 2/1.0 (-1) 1,241 (-5%) 2mo $249,900 $201 78
2024 Neely Ave 0.38mi 3/1.5 1,256 (-4%) 1mo $190,000 $151 73
2607 Farley St 0.59mi 3/2.0 1,261 (-4%) 1mo $145,000 $115 66
1856 Linwood Ave 0.53mi 2/2.0 (-1) 1,269 (-3%) 1mo $330,000 $260 65
1780 W Forrest Ave 0.30mi 2/1.0 (-1) 1,396 (+7%) 3mo $215,000 $154 63
1759 Thompson Ave 0.65mi 3/1.0 1,420 (+9%) 1mo $306,000 $215 51
1866 Thompson Ave 0.59mi 3/2.0 1,475 (+13%) 1mo $279,000 $189 50
2162 Westover Dr 0.58mi 3/1.0 1,184 (-10%) 5mo $201,570 $170 49
2023 Montrose Dr 0.42mi 2/2.0 (-1) 1,500 (+15%) 7mo $275,000 $183 45
2576 Wood Valley Dr 0.68mi 4/1.5 (+1) 1,443 (+10%) 1mo $195,000 $135 43
2852 Kimmeridge Dr 0.70mi 3/1.0 1,459 (+12%) 4mo $195,000 $134 41
2791 Pearl St 0.58mi 2/1.0 (-1) 1,196 (-9%) 10mo $264,000 $221 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.35% rent growth · sell at horizon

5-year hold
IRR
-23.8%
Equity multiple
0.20×
Total profit
$-56,244
Equity at exit
$37,261
10-year hold
IRR
-23.9%
Equity multiple
-0.11×
Total profit
$-77,419
Equity at exit
$21,607

Cash invested: $69,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30344

Home prices YoY
-31.0%
Rents YoY
1.4%
Active inventory
295
Price-to-rent
11.2×

Monthly cashflow live

Estimated rent
$1,858 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$253 /mo · $3,031/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$390
Net cashflow
$-199

Break-even live

Break-even rent $2,110
Max offer price $214,658
Occupancy floor

Sensitivity live

Price -10% $-58 -5% $-129 +0% $-199 +5% $-270 +10% $-341
Rent -10% $-346 -5% $-273 +0% $-199 +5% $-126 +10% $-53
Rate -1.0pp $-74 -0.5pp $-136 base $-199 +0.5pp $-264 +1.0pp $-330

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,475
Closing costs
$7,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2450 Hillcrest Dr Atlanta, GA 2.0 1.5 918 $2,400 $2.61 18d 1 0.04mi
1870 Grove Ave Atlanta, GA 3.0 1.0 1433 $1,600 $1.12 0d 1 0.12mi
2481 Semmes St Atlanta, GA 3.0 1.0 1500 $1,850 $1.23 45d 1 0.19mi
1903 Chattahoochee Pl Atlanta, GA 3.0 2.0 1333 $1,850 $1.39 14d 1 0.20mi
1902 Connally Dr Atlanta, GA 2.0 1.5 993 $2,450 $2.47 45d 1 0.28mi
1917 Connally Dr Atlanta, GA 3.0 2.0 1534 $1,850 $1.21 14d 1 0.34mi
1914 Montrose Dr Atlanta, GA 2.0 1.0 1216 $2,000 $1.64 45d 1 0.43mi
1932 Montrose Dr Atlanta, GA 3.0 1.0 1200 $1,750 $1.46 20d 1 0.44mi
1742 Ware Ave Atlanta, GA 2.0 1.0 916 $1,300 $1.42 26d 1 0.44mi
2287 Mulberry St Unit B Atlanta, GA 3.0 1.0 1700 $2,500 $1.47 26d 1 0.45mi
2730 Pearl St Unit 1 East Point, GA 2.0 1.0 910 $1,175 $1.29 45d 1 0.50mi
1656 Ware Ave Atlanta, GA 3.0 2.0 1866 $2,150 $1.15 45d 1 0.60mi
2627 N Church St East Point, GA 2.0–3.0 1.0–2.0 1020 $1,375 $1.35 23d 2 0.65mi
2560 Wood Valley Dr Atlanta, GA 4.0 2.5 1141 $1,900 $1.67 26d 1 0.70mi
2560 Wood Valley Dr Atlanta, GA 4.0 2.5 1141 $1,900 $1.67 19d 1 0.70mi
2124 Delowe Dr Unit 2124J East Point, GA 3.0 1.0 920 $1,500 $1.63 26d 1 0.71mi
2284 Headland Dr Atlanta, GA 3.0 3.5 1117 $1,502 $1.34 14d 1 0.72mi
2874 Cheney St Atlanta, GA 2.0 1.0 900 $1,300 $1.44 45d 1 0.82mi
1455 Bryan Ave Unit B Atlanta, GA 2.0 1.0 1482 $1,300 $0.88 26d 1 0.84mi
2514 Riggs Dr Atlanta, GA 4.0 2.0 1274 $2,000 $1.57 45d 1 0.87mi
2340 Newnan St Atlanta, GA 4.0 2.0 1598 $775 $0.48 45d 1 0.88mi
2756 Plantation Dr Atlanta, GA 3.0 2.0 1119 $1,950 $1.74 22d 1 0.90mi
2933 Cloverhurst Dr Atlanta, GA 4.0 3.0 1550 $2,500 $1.61 22d 1 0.91mi
1493 Ashley Way Atlanta, GA 3.0 2.5 1646 $1,900 $1.15 45d 1 0.96mi
2656 Westchester Dr Atlanta, GA 3.0 1.0 1025 $1,600 $1.56 21d 1 1.00mi
1366 Bryan Ave Unit A Atlanta, GA 2.0 1.5 1181 $1,600 $1.35 45d 1 1.02mi
1932 Stanton Rd East Point, GA 1.0–3.0 1.0–2.0 1045 $1,599 $1.53 45d 1 1.04mi
2764 Riggs Dr Atlanta, GA 3.0 2.0 1147 $2,050 $1.79 45d 1 1.05mi
2610 Harmony Way Atlanta, GA 3.0 1.0 1100 $1,095 $1.00 26d 1 1.06mi
1354 Winburn Dr Atlanta, GA 2.0 1.0 1089 $1,750 $1.61 26d 1 1.07mi
1354 Winburn Dr Atlanta, GA 3.0 1.0 1000 $1,850 $1.85 7d 1 1.07mi
1344 Winburn Dr Atlanta, GA 3.0 2.0 1388 $2,100 $1.51 26d 1 1.09mi
3045 Semmes St Atlanta, GA 2.0 1.5 1000 $1,400 $1.40 45d 3 1.10mi
3004 Bayrose Cir Unit 102B Atlanta, GA 3.0 3.0 1564 $2,250 $1.44 6d 1 1.12mi
3004 Bayrose Cir East Point, GA 3.0 3.0 1564 $2,350 $1.50 45d 1 1.12mi
3006 Bayrose Cir Unit 104B Atlanta, GA 3.0 3.0 1564 $2,300 $1.47 45d 1 1.12mi
1900 Stanton Rd East Point, GA 2.0–3.0 1.0 890 $1,500 $1.69 0d 10 1.12mi
1870 Myrtle Dr SW Atlanta, GA 1.0–3.0 1.0–2.0 900 $1,375 $1.53 23d 26 1.12mi
1352 Elizabeth Ln Atlanta, GA 3.0 2.0 1654 $1,745 $1.06 0d 1 1.12mi
1352 Elizabeth Ln Atlanta, GA 3.0 2.0 1654 $1,745 $1.06 12d 1 1.12mi

Listing history 39 events

  1. 2026-06-15
    statusdays on market $249,900 Pending 38 DOM
    Show marketing remark (1270 chars)

    Location! Location! Location! Set in the heart of historic Conley Hills, this home balances original charm with modern living. Inside, natural light fills the living room with lvp flooring throughout. The kitchen is open to living room and dining area and includes stainless steel appliances. Updated paint throughout the interior offers a crisp, move-in-ready feel. The master bedroom features a custom organized closet and a large open space off the master currently being used as an office but can be converted to another large walk in closet. Both bathrooms have been recently updated. A newer washer and dryer remain with the property. Entertain in the private fenced in backyard creating space for pets, gatherings, or quiet weekends outdoors. Positioned just minutes from parks, neighborhood restaurants, retail, downtown East Point, and less than ten minutes from Hartsfield-Jackson Atlanta International Airport, the home offers both convenience and community. With large-scale development underway nearby-including East Point's $150 million Commons project and College Park's 311-acre Six West district-the Tri-Cities area is poised for continued growth. This property delivers everyday comfort with style in one of East Point's most established neighborhoods.

  2. 2026-06-13
    days on market $249,900 Active 37 DOM
  3. 2026-06-09
    days on market $249,900 Active 33 DOM
  4. 2026-06-08
    days on market $249,900 Active 32 DOM
  5. 2026-06-07
    days on market $249,900 Active 31 DOM
  6. 2026-06-04
    days on market $249,900 Active 28 DOM
  7. 2026-06-03
    days on market $249,900 Active 27 DOM
  8. 2026-06-01
    days on market $249,900 Active 25 DOM
  9. 2026-05-31
    days on market $249,900 Active 24 DOM
  10. 2026-05-14
    price $254,900 1271-char remark
    Show marketing remark (1270 chars)

    Location! Location! Location! Set in the heart of historic Conley Hills, this home balances original charm with modern living. Inside, natural light fills the living room with lvp flooring throughout. The kitchen is open to living room and dining area and includes stainless steel appliances. Updated paint throughout the interior offers a crisp, move-in-ready feel. The master bedroom features a custom organized closet and a large open space off the master currently being used as an office but can be converted to another large walk in closet. Both bathrooms have been recently updated. A newer washer and dryer remain with the property. Entertain in the private fenced in backyard creating space for pets, gatherings, or quiet weekends outdoors. Positioned just minutes from parks, neighborhood restaurants, retail, downtown East Point, and less than ten minutes from Hartsfield-Jackson Atlanta International Airport, the home offers both convenience and community. With large-scale development underway nearby-including East Point's $150 million Commons project and College Park's 311-acre Six West district-the Tri-Cities area is poised for continued growth. This property delivers everyday comfort with style in one of East Point's most established neighborhoods.

  11. 2026-05-14
    price $254,900 1270-char remark
    Show marketing remark (1270 chars)

    Location! Location! Location! Set in the heart of historic Conley Hills, this home balances original charm with modern living. Inside, natural light fills the living room with lvp flooring throughout. The kitchen is open to living room and dining area and includes stainless steel appliances. Updated paint throughout the interior offers a crisp, move-in-ready feel. The master bedroom features a custom organized closet and a large open space off the master currently being used as an office but can be converted to another large walk in closet. Both bathrooms have been recently updated. A newer washer and dryer remain with the property. Entertain in the private fenced in backyard creating space for pets, gatherings, or quiet weekends outdoors. Positioned just minutes from parks, neighborhood restaurants, retail, downtown East Point, and less than ten minutes from Hartsfield-Jackson Atlanta International Airport, the home offers both convenience and community. With large-scale development underway nearby-including East Point's $150 million Commons project and College Park's 311-acre Six West district-the Tri-Cities area is poised for continued growth. This property delivers everyday comfort with style in one of East Point's most established neighborhoods.

  12. 2026-05-14
    price $254,900
    Show marketing remark (1270 chars)

    Location! Location! Location! Set in the heart of historic Conley Hills, this home balances original charm with modern living. Inside, natural light fills the living room with lvp flooring throughout. The kitchen is open to living room and dining area and includes stainless steel appliances. Updated paint throughout the interior offers a crisp, move-in-ready feel. The master bedroom features a custom organized closet and a large open space off the master currently being used as an office but can be converted to another large walk in closet. Both bathrooms have been recently updated. A newer washer and dryer remain with the property. Entertain in the private fenced in backyard creating space for pets, gatherings, or quiet weekends outdoors. Positioned just minutes from parks, neighborhood restaurants, retail, downtown East Point, and less than ten minutes from Hartsfield-Jackson Atlanta International Airport, the home offers both convenience and community. With large-scale development underway nearby-including East Point's $150 million Commons project and College Park's 311-acre Six West district-the Tri-Cities area is poised for continued growth. This property delivers everyday comfort with style in one of East Point's most established neighborhoods.

  13. 2026-05-14
    price $254,900
    Show marketing remark (1270 chars)

    Location! Location! Location! Set in the heart of historic Conley Hills, this home balances original charm with modern living. Inside, natural light fills the living room with lvp flooring throughout. The kitchen is open to living room and dining area and includes stainless steel appliances. Updated paint throughout the interior offers a crisp, move-in-ready feel. The master bedroom features a custom organized closet and a large open space off the master currently being used as an office but can be converted to another large walk in closet. Both bathrooms have been recently updated. A newer washer and dryer remain with the property. Entertain in the private fenced in backyard creating space for pets, gatherings, or quiet weekends outdoors. Positioned just minutes from parks, neighborhood restaurants, retail, downtown East Point, and less than ten minutes from Hartsfield-Jackson Atlanta International Airport, the home offers both convenience and community. With large-scale development underway nearby-including East Point's $150 million Commons project and College Park's 311-acre Six West district-the Tri-Cities area is poised for continued growth. This property delivers everyday comfort with style in one of East Point's most established neighborhoods.

  14. 2026-05-06
    listed $259,000 New 1270-char remark
    Show marketing remark (1270 chars)

    Location! Location! Location! Set in the heart of historic Conley Hills, this home balances original charm with modern living. Inside, natural light fills the living room with lvp flooring throughout. The kitchen is open to living room and dining area and includes stainless steel appliances. Updated paint throughout the interior offers a crisp, move-in-ready feel. The master bedroom features a custom organized closet and a large open space off the master currently being used as an office but can be converted to another large walk in closet. Both bathrooms have been recently updated. A newer washer and dryer remain with the property. Entertain in the private fenced in backyard creating space for pets, gatherings, or quiet weekends outdoors. Positioned just minutes from parks, neighborhood restaurants, retail, downtown East Point, and less than ten minutes from Hartsfield-Jackson Atlanta International Airport, the home offers both convenience and community. With large-scale development underway nearby-including East Point's $150 million Commons project and College Park's 311-acre Six West district-the Tri-Cities area is poised for continued growth. This property delivers everyday comfort with style in one of East Point's most established neighborhoods.

  15. 2026-05-06
    listed $259,000 New 1271-char remark
    Show marketing remark (1270 chars)

    Location! Location! Location! Set in the heart of historic Conley Hills, this home balances original charm with modern living. Inside, natural light fills the living room with lvp flooring throughout. The kitchen is open to living room and dining area and includes stainless steel appliances. Updated paint throughout the interior offers a crisp, move-in-ready feel. The master bedroom features a custom organized closet and a large open space off the master currently being used as an office but can be converted to another large walk in closet. Both bathrooms have been recently updated. A newer washer and dryer remain with the property. Entertain in the private fenced in backyard creating space for pets, gatherings, or quiet weekends outdoors. Positioned just minutes from parks, neighborhood restaurants, retail, downtown East Point, and less than ten minutes from Hartsfield-Jackson Atlanta International Airport, the home offers both convenience and community. With large-scale development underway nearby-including East Point's $150 million Commons project and College Park's 311-acre Six West district-the Tri-Cities area is poised for continued growth. This property delivers everyday comfort with style in one of East Point's most established neighborhoods.

  16. 2026-05-06
    listed $259,000 Active
    Show marketing remark (1270 chars)

    Location! Location! Location! Set in the heart of historic Conley Hills, this home balances original charm with modern living. Inside, natural light fills the living room with lvp flooring throughout. The kitchen is open to living room and dining area and includes stainless steel appliances. Updated paint throughout the interior offers a crisp, move-in-ready feel. The master bedroom features a custom organized closet and a large open space off the master currently being used as an office but can be converted to another large walk in closet. Both bathrooms have been recently updated. A newer washer and dryer remain with the property. Entertain in the private fenced in backyard creating space for pets, gatherings, or quiet weekends outdoors. Positioned just minutes from parks, neighborhood restaurants, retail, downtown East Point, and less than ten minutes from Hartsfield-Jackson Atlanta International Airport, the home offers both convenience and community. With large-scale development underway nearby-including East Point's $150 million Commons project and College Park's 311-acre Six West district-the Tri-Cities area is poised for continued growth. This property delivers everyday comfort with style in one of East Point's most established neighborhoods.

  17. 2026-05-06
    listed $259,000 Active
    Show marketing remark (1270 chars)

    Location! Location! Location! Set in the heart of historic Conley Hills, this home balances original charm with modern living. Inside, natural light fills the living room with lvp flooring throughout. The kitchen is open to living room and dining area and includes stainless steel appliances. Updated paint throughout the interior offers a crisp, move-in-ready feel. The master bedroom features a custom organized closet and a large open space off the master currently being used as an office but can be converted to another large walk in closet. Both bathrooms have been recently updated. A newer washer and dryer remain with the property. Entertain in the private fenced in backyard creating space for pets, gatherings, or quiet weekends outdoors. Positioned just minutes from parks, neighborhood restaurants, retail, downtown East Point, and less than ten minutes from Hartsfield-Jackson Atlanta International Airport, the home offers both convenience and community. With large-scale development underway nearby-including East Point's $150 million Commons project and College Park's 311-acre Six West district-the Tri-Cities area is poised for continued growth. This property delivers everyday comfort with style in one of East Point's most established neighborhoods.

  18. 2026-02-16
    historical $2,750
  19. 2026-01-16
    listed $2,750
  20. 2025-11-12
    historical $3,000
  21. 2025-09-27
    price $3,000
  22. 2025-08-31
    price $3,250
  23. 2025-08-13
    listed $3,500
  24. 2021-10-09
    soldstatus $188,000
  25. 2021-10-08
    soldstatus $188,000 Closed
  26. 2021-10-08
    soldstatus $188,000 Sold
  27. 2021-09-30
    status Under Contract
  28. 2021-09-07
    status Under Contract
  29. 2021-09-01
    status Pending
  30. 2021-08-26
    listed $199,900 Active
  31. 2021-08-26
    listed $199,900 New
  32. 2017-07-21
    soldstatus $125,000
  33. 2017-06-28
    soldstatus $125,000 Sold
  34. 2017-06-01
    status Under Contract
  35. 2017-05-24
    price $129,900
  36. 2017-03-24
    price $139,900
  37. 2017-01-19
    listed $149,900 New
  38. 1989-02-22
    soldstatus $57,000
  39. 1988-06-15
    soldstatus $49,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,031 · $253/mo
Projected year-2 tax
$3,031 · $253/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,294
− Mortgage interest
−$13,998
− Property taxes
−$3,031
− Insurance
−$1,250
− Repairs & maintenance
−$1,784
− Management
−$1,784
− Depreciation
−$7,270
Taxable loss
−$6,821
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,637
After-tax cash flow
$-757/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — East Point

Score
72/100
State rank
#72
US rank
#6314

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
East Point, GA
County
Fulton County · 1,094,430 people
City population
35,456
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
35,456
Household income
$68,380
Rent vs Own
56.9% rent · 43.1% own
Severe rent burden
2226.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (74%)
Race & ethnicity
Black 74% White 11% Hispanic / Latino 11% Two or more races 6%
Hispanic origin (detail)
Mexican 7% Puerto Rican 1%
Common ancestry
Italian 1% Swiss 1% Russian 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
87% English-only · Spanish 9% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -113.15%
Current HPI
251.7916
Rent YoY
▲ 1.35%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+410.0% since first listed
38 events — show timeline
  • 2026-06-15 Pending GAMLS
  • 2026-06-15 Pending GAMLS
  • 2026-06-15 Pending FMLS
  • 2026-06-15 Pending FMLS
  • 2026-05-29 Price Changed $249,900 GAMLS
  • 2026-05-29 Price Changed $249,900 GAMLS
  • 2026-05-29 Price Changed $249,900 FMLS
  • 2026-05-29 Price Changed $249,900 FMLS
  • 2026-05-14 Price Changed $254,900 GAMLS
  • 2026-05-14 Price Changed $254,900 GAMLS
  • 2026-05-14 Price Changed $254,900 FMLS
  • 2026-05-14 Price Changed $254,900 FMLS
  • 2026-05-06 Listed $259,000 FMLS
  • 2026-05-06 Listed $259,000 FMLS
  • 2026-05-06 Listed $259,000 GAMLS
  • 2026-05-06 Listed $259,000 GAMLS
  • 2026-02-16 Rental Removed $2,750 TURBOTENANT
  • 2026-01-16 Listed for Rent $2,750 TURBOTENANT
  • 2025-11-12 Rental Removed $3,000 TURBOTENANT
  • 2025-09-27 Price Changed $3,000 TURBOTENANT
  • 2025-08-31 Price Changed $3,250 TURBOTENANT
  • 2025-08-13 Listed for Rent $3,500 TURBOTENANT
  • 2021-10-09 Sold (Public Records) $188,000 Public Records
  • 2021-10-08 Sold (MLS) $188,000 GAMLS
  • 2021-10-08 Sold (MLS) $188,000 FMLS
  • 2021-09-30 Pending GAMLS
  • 2021-09-07 Pending GAMLS
  • 2021-09-01 Pending FMLS
  • 2021-08-26 Listed $199,900 GAMLS
  • 2021-08-26 Listed $199,900 FMLS
  • 2017-07-21 Sold (Public Records) $125,000 Public Records
  • 2017-06-28 Sold (MLS) $125,000 GAMLS
  • 2017-06-01 Pending GAMLS
  • 2017-05-24 Price Changed $129,900 GAMLS
  • 2017-03-24 Price Changed $139,900 GAMLS
  • 2017-01-19 Listed $149,900 GAMLS
  • 1989-02-22 Sold (Public Records) $57,000 Public Records
  • 1988-06-15 Sold (Public Records) $49,000 Public Records

Property tax history

+4.3%/yr

Latest (2025): $3,031 · +8.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…