4132 N 51st Blvd · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.8/30.0
- ARV discount +5.7/15.0
- Appreciation +5.7/10.0
- Rent growth +4.3/5.0
- Livability +4.0/5.0
- 1% rule +3.6/10.0
- DSCR +3.5/10.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$114,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
New luxury vinyl plank kitchen floor and a three bedroom and 1 1/2 bath home for $69,900? And that should pass FHA?! Run. Don't walk. Central air? YES! Newer, tear off roof? You bet. Newer mechanicals? Of course. This also includes a garage, fenced yard! SQ FT taken from tax. Newly done PROFESSIONALLY refinished hardwood floors on main. Refinished kitchen cabinets and staircase. 1/2 BA upper has new floor, toilet and vanity/sink. This bathroom is off a bedroom upstairs! Main BA has new vanity.
Key facts
- 4,791 sq ft lot
- Garage
- Built 1949
Property features AI
Finance
- Other: Estimated living area between 1,001 and 1,250 square feet
Exterior
- Parking: Detached 1-car garage
- Utilities: Municipal water; Municipal sewer; Natural gas service
- Home design: 1.5-story single-family home; Entry/main living spaces on main level
- Construction: Year built: owner-provided
- Exterior features: Wood exterior; Lot under 1/2 acre (approximately 0.11 acre); Residential zoning
Interior
- Kitchen: Range; Refrigerator; Kitchen on main level (12 x 10)
- Bedrooms: Main-level primary bedroom (11 x 10); Main-level second bedroom (12 x 9); Upper-level third bedroom (16 x 8)
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Partial basement; Bonus room (upper level)
- Laundry & utility: No specific washer/dryer listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $-32 ($-389/yr) — negative.
- To cash-flow at today's rent, offer at most $109k (5.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $98k (14.4% below list).
- Recommended offer: $98k (14.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.0%/yr); 130 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($794 loan paydown + $2k appreciation (1.3% local appreciation)).
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (1.3% appreciation + 7.0% rent growth), your $32k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $70k; list at $115k implies a 64% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 5.95%
- Cash-on-cash
- -1.21%
- DSCR
- 0.95
- GRM
- 9.7
CMA / ARV
- ARV (on-the-fly)
- $110,550
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4212 N 53rd St | 0.16mi | 2/1.0 | 672 (-9%) | 11mo | $145,000 | $216 | 69 |
| 5359 W Leon Ter | 0.25mi | 3/1.0 (+1) | 800 (+8%) | 1mo | $120,000 | $150 | 69 |
| 4337 N 42nd Pl | 0.58mi | 2/1.0 | 698 (-5%) | 2mo | $126,900 | $182 | 62 |
| 4485 N 56th St | 0.56mi | 2/1.0 | 767 (+4%) | 7mo | $105,000 | $137 | 61 |
| 5601 W Congress St | 0.46mi | 2/1.0 | 800 (+8%) | 8mo | $172,000 | $215 | 58 |
| 4233 N 42nd Pl | 0.54mi | 2/1.0 | 688 (-7%) | 12mo | $62,500 | $91 | 54 |
| 4663 N 48th St | 0.69mi | 2/1.0 | 672 (-9%) | 2mo | $77,000 | $115 | 52 |
| 4340 N 48th St | 0.31mi | 3/1.0 (+1) | 828 (+12%) | 11mo | $129,500 | $156 | 51 |
| 3634 N 49th St | 0.58mi | 2/1.0 | 810 (+10%) | 8mo | $125,000 | $154 | 49 |
| 3950 N 42nd St | 0.63mi | 2/1.0 | 843 (+14%) | 2mo | $37,710 | $45 | 45 |
| 4334 N 42nd Pl | 0.60mi | 3/1.0 (+1) | 823 (+12%) | 12mo | $109,900 | $134 | 38 |
| 4652 N 49th St | 0.67mi | 2/1.5 | 835 (+13%) | 11mo | $100,000 | $120 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.33% appreciation · 7.01% rent growth · sell at horizon
- IRR
- 3.6%
- Equity multiple
- 1.19×
- Total profit
- $6,097
- Equity at exit
- $41,201
- IRR
- 10.2%
- Equity multiple
- 2.40×
- Total profit
- $45,053
- Equity at exit
- $56,313
Cash invested: $32,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53216
- Home prices YoY
- 0.3%
- Rents YoY
- 7.0%
- Active inventory
- 130
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $984 high interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$159 /mo · $1,910/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$207
- Net cashflow
- $-32
Break-even live
Sensitivity live
| Price | -10% $33 | -5% $0 | +0% $-32 | +5% $-65 | +10% $-97 |
|---|---|---|---|---|---|
| Rent | -10% $-110 | -5% $-71 | +0% $-32 | +5% $6 | +10% $45 |
| Rate | -1.0pp $25 | -0.5pp $-3 | base $-32 | +0.5pp $-62 | +1.0pp $-92 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,725
- Closing costs
- $3,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3925 N 41st St Unit 2 Milwaukee, WI | 1.0 | 1.0 | 700 | $845 | $1.21 | 25d | 1 | 0.68mi |
| 4572 N 38th St Unit 2 Milwaukee, WI | 2.0 | 1.0 | 600 | $950 | $1.58 | 45d | 1 | 1.04mi |
| 4651 N 36th St #4 Milwaukee, WI | 2.0 | 1.0 | 747 | $945 | $1.27 | 25d | 1 | 1.17mi |
| 6960 W Appleton Ave Apt 4 Milwaukee, WI | 2.0 | 1.0 | 750 | $1,100 | $1.47 | 45d | 1 | 1.24mi |
| 4060 N 73rd St Apt 2 Milwaukee, WI | 1.0 | 1.0 | 650 | $850 | $1.31 | 19d | 1 | 1.30mi |
Listing history 11 events
-
2026-05-19$114,900 Active
-
2019-11-21historical 498-char remark
Show marketing remark (498 chars)
New luxury vinyl plank kitchen floor and a three bedroom and 1 1/2 bath home for $69,900? And that should pass FHA?! Run. Don't walk. Central air? YES! Newer, tear off roof? You bet. Newer mechanicals? Of course. This also includes a garage, fenced yard! SQ FT taken from tax. Newly done PROFESSIONALLY refinished hardwood floors on main. Refinished kitchen cabinets and staircase. 1/2 BA upper has new floor, toilet and vanity/sink. This bathroom is off a bedroom upstairs! Main BA has new vanity.
-
2019-11-19soldstatus $70,000
-
2019-10-04historical Contingent 498-char remark
Show marketing remark (498 chars)
New luxury vinyl plank kitchen floor and a three bedroom and 1 1/2 bath home for $69,900? And that should pass FHA?! Run. Don't walk. Central air? YES! Newer, tear off roof? You bet. Newer mechanicals? Of course. This also includes a garage, fenced yard! SQ FT taken from tax. Newly done PROFESSIONALLY refinished hardwood floors on main. Refinished kitchen cabinets and staircase. 1/2 BA upper has new floor, toilet and vanity/sink. This bathroom is off a bedroom upstairs! Main BA has new vanity.
-
2019-10-02price $69,900 498-char remark
Show marketing remark (498 chars)
New luxury vinyl plank kitchen floor and a three bedroom and 1 1/2 bath home for $69,900? And that should pass FHA?! Run. Don't walk. Central air? YES! Newer, tear off roof? You bet. Newer mechanicals? Of course. This also includes a garage, fenced yard! SQ FT taken from tax. Newly done PROFESSIONALLY refinished hardwood floors on main. Refinished kitchen cabinets and staircase. 1/2 BA upper has new floor, toilet and vanity/sink. This bathroom is off a bedroom upstairs! Main BA has new vanity.
-
2019-09-03price $76,000 498-char remark
Show marketing remark (498 chars)
New luxury vinyl plank kitchen floor and a three bedroom and 1 1/2 bath home for $69,900? And that should pass FHA?! Run. Don't walk. Central air? YES! Newer, tear off roof? You bet. Newer mechanicals? Of course. This also includes a garage, fenced yard! SQ FT taken from tax. Newly done PROFESSIONALLY refinished hardwood floors on main. Refinished kitchen cabinets and staircase. 1/2 BA upper has new floor, toilet and vanity/sink. This bathroom is off a bedroom upstairs! Main BA has new vanity.
-
2019-08-01historical 527-char remark
Show marketing remark (498 chars)
New luxury vinyl plank kitchen floor and a three bedroom and 1 1/2 bath home for $69,900? And that should pass FHA?! Run. Don't walk. Central air? YES! Newer, tear off roof? You bet. Newer mechanicals? Of course. This also includes a garage, fenced yard! SQ FT taken from tax. Newly done PROFESSIONALLY refinished hardwood floors on main. Refinished kitchen cabinets and staircase. 1/2 BA upper has new floor, toilet and vanity/sink. This bathroom is off a bedroom upstairs! Main BA has new vanity.
-
2019-08-01$76,543 Active 498-char remark
Show marketing remark (498 chars)
New luxury vinyl plank kitchen floor and a three bedroom and 1 1/2 bath home for $69,900? And that should pass FHA?! Run. Don't walk. Central air? YES! Newer, tear off roof? You bet. Newer mechanicals? Of course. This also includes a garage, fenced yard! SQ FT taken from tax. Newly done PROFESSIONALLY refinished hardwood floors on main. Refinished kitchen cabinets and staircase. 1/2 BA upper has new floor, toilet and vanity/sink. This bathroom is off a bedroom upstairs! Main BA has new vanity.
-
2019-06-30price $77,777 527-char remark
Show marketing remark (527 chars)
Dont play a slot machine. .. New luxury vinyl plank kitchen floor and a three bedroom and 1 1/2 bath home for $77,777? And that should pass FHA?! Run. Don't walk. Central air? YES! Newer, tear off roof? You bet. Newer mechanicals? Of course. This also includes a garage, fenced yard! SQ FT taken from tax. Newly done PROFESSIONALLY refinished hardwood floors on main. Refinished kitchen cabinets and staircase. 1/2 BA upper has new floor, toilet and vanity/sink. This bathroom is off a bedroom upstairs! Main BA has new vanity.
-
2019-04-06$79,900 Active 527-char remark
Show marketing remark (527 chars)
Dont play a slot machine. .. New luxury vinyl plank kitchen floor and a three bedroom and 1 1/2 bath home for $77,777? And that should pass FHA?! Run. Don't walk. Central air? YES! Newer, tear off roof? You bet. Newer mechanicals? Of course. This also includes a garage, fenced yard! SQ FT taken from tax. Newly done PROFESSIONALLY refinished hardwood floors on main. Refinished kitchen cabinets and staircase. 1/2 BA upper has new floor, toilet and vanity/sink. This bathroom is off a bedroom upstairs! Main BA has new vanity.
-
1987-06-01soldstatus $30,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $1,910 · $159/mo
- Projected year-2 tax
- $2,018 · $168/mo
- Expected delta
- +$108/yr (+$9/mo · 5.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,805
- − Mortgage interest
- −$6,436
- − Property taxes
- −$1,910
- − Insurance
- −$574
- − Repairs & maintenance
- −$944
- − Management
- −$944
- − Depreciation
- −$3,343
- Taxable loss
- −$2,346
- Est. tax savings @ 24.0%
- +$563
- After-tax cash flow
- $175/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 30,345
- Household income
- $46,752
- Rent vs Own
- Severe rent burden
- 2202.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% White 9% Hispanic / Latino 5% Two or more races 5% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 1%
- Foreign-born
- 3% · Canada, Philippines, China
- Languages at home
- 93% English-only · Spanish 4% Other Asian/Pacific 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.33%
- Current HPI
- 381.0954
- Rent YoY
- ▲ 7.01%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+273.1% since first listed11 events — show timeline
- 2026-05-19 Listed $114,900 METROMLS
- 2019-11-21 Listing Removed — METROMLS
- 2019-11-19 Sold (Public Records) $70,000 Public Records
- 2019-10-04 Contingent — METROMLS
- 2019-10-02 Price Changed $69,900 METROMLS
- 2019-09-03 Price Changed $76,000 METROMLS
- 2019-08-01 Listing Removed — METROMLS
- 2019-08-01 Listed $76,543 METROMLS
- 2019-06-30 Price Changed $77,777 METROMLS
- 2019-04-06 Listed $79,900 METROMLS
- 1987-06-01 Sold (Public Records) $30,800 Public Records
Property tax history
+2.1%/yrLatest (2024): $1,910 · +11.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…