156 Yelverton Rd · West Monroe, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 69.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +10.2/30.0
- Livability +3.5/5.0
- Schools +3.2/10.0
- 1% rule +3.0/10.0
- DSCR +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$155,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
A hidden gem tucked away on 1.26-acre parcel on a dead-end road. This home features wooden floors throughout, a cozy living room and a spacious separate dining room. The kitchen has been updated w/ butcher block countertops and tile backsplash. Country living but convenient to everything. Lots of outdoor space for outdoor activities.
Key facts
- 1.26 acre lot
- Built 1950
- Listed 111 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $-87 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $142k (8.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $125k (19.6% below list).
- Recommended offer: $125k (19.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 70/100 on livability (#53 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: crime F, commute F, employment F.
- Ouachita Parish (suburban): math 31% / reading 45% proficiency, ranked #26 of 98 in LA (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Calhoun Elementary School (519 students, 57% FRL); Calhoun Middle School (math 36% / reading 52%, grade D, #51 of 218 statewide, top 24%, 491 students, 57% FRL); West Ouachita High School (math 36% / reading 47%, grade F, #71 of 265 statewide, top 27%, 1,080 students, 54% FRL) — zoned schools at 56% FRL track the district average.
- Market conditions: 195 active listings in the ZIP; 345 units permitted in Ouachita Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 111 days — a 9% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 4y ago; this cycle's ask has dropped $15k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 69% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 111 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 5.62%
- Cash-on-cash
- -2.40%
- DSCR
- 0.89
- GRM
- 10.4
CMA / ARV
- ARV (median comp)
- $224,094
- List price
- $155,000
- Delta
- -30.83%
- Verdict
- UNDERPRICED
- Comps
- 7 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2643 Caples Rd | 0.12mi | 2/2.0 (-1) | 1,610 (+2%) | 24mo | $218,000 | $135 | 62 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -20.3%
- Equity multiple
- 0.29×
- Total profit
- $-30,635
- Equity at exit
- $23,111
- IRR
- -13.3%
- Equity multiple
- 0.22×
- Total profit
- $-33,730
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71292
- Home prices YoY
- -22.1%
- Active inventory
- 195
- Price-to-rent
- 10.4×
Monthly cashflow live
- Estimated rent
- $1,246 medium interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax est. 1.5%
- −$194 /mo · $2,325/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$262
- Net cashflow
- $-87
Break-even live
Sensitivity live
| Price | -10% $20 | -5% $-33 | +0% $-87 | +5% $-140 | +10% $-194 |
|---|---|---|---|---|---|
| Rent | -10% $-185 | -5% $-136 | +0% $-87 | +5% $-38 | +10% $11 |
| Rate | -1.0pp $-9 | -0.5pp $-48 | base $-87 | +0.5pp $-127 | +1.0pp $-168 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 37 events
-
2026-06-22days on market $155,000 Active 111 DOM
-
2026-06-19days on market $155,000 Active 109 DOM
-
2026-06-18days on market $155,000 Active 108 DOM
-
2026-06-17days on market $155,000 Active 107 DOM
-
2026-06-16days on market $155,000 Active 106 DOM
-
2026-06-15days on market $155,000 Active 105 DOM
-
2026-06-14days on market $155,000 Active 103 DOM
-
2026-06-13days on market $155,000 Active 102 DOM
-
2026-06-10days on market $155,000 Active 100 DOM
-
2026-06-09days on market $155,000 Active 99 DOM
-
2026-06-08days on market $155,000 Active 98 DOM
-
2026-06-07days on market $155,000 Active 97 DOM
-
2026-06-03days on market $155,000 Active 93 DOM
-
2026-06-02remarks 394-char remark
-
2026-06-02days on market $155,000 Active 92 DOM
-
2026-06-01days on market $155,000 Active 91 DOM
-
2026-05-31days on market $155,000 Active 90 DOM
-
2026-05-30days on market $155,000 Active 89 DOM
-
2026-04-13price $155,000 335-char remark
Show marketing remark (335 chars)
A hidden gem tucked away on 1.26-acre parcel on a dead-end road. This home features wooden floors throughout, a cozy living room and a spacious separate dining room. The kitchen has been updated w/ butcher block countertops and tile backsplash. Country living but convenient to everything. Lots of outdoor space for outdoor activities.
-
2026-04-06price $159,000 335-char remark
Show marketing remark (335 chars)
A hidden gem tucked away on 1.26-acre parcel on a dead-end road. This home features wooden floors throughout, a cozy living room and a spacious separate dining room. The kitchen has been updated w/ butcher block countertops and tile backsplash. Country living but convenient to everything. Lots of outdoor space for outdoor activities.
-
2026-03-02$169,799 Active 335-char remark
Show marketing remark (335 chars)
A hidden gem tucked away on 1.26-acre parcel on a dead-end road. This home features wooden floors throughout, a cozy living room and a spacious separate dining room. The kitchen has been updated w/ butcher block countertops and tile backsplash. Country living but convenient to everything. Lots of outdoor space for outdoor activities.
-
2024-08-07soldstatus Closed 606-char remark
Show marketing remark (606 chars)
Explore 156 Yelverton Road, West Monroe—a charming completely remodeled 3-bedroom, 1-bathroom home nestled on a spacious 1.26-acre parcel. With 1,631 square feet of living space, this home features original wooden floors, beautiful shiplap walls, a cozy living room, and a separate dining room, perfect for family gatherings. The spacious kitchen has been updated with butcher block countertops and subway tile. Located in the Calhoun School District, this property offers a peaceful country setting with a large lot that provides plenty of space for outdoor activities and potential future projects.
-
2024-08-07soldstatus $163,000
Show marketing remark (606 chars)
Explore 156 Yelverton Road, West Monroe—a charming completely remodeled 3-bedroom, 1-bathroom home nestled on a spacious 1.26-acre parcel. With 1,631 square feet of living space, this home features original wooden floors, beautiful shiplap walls, a cozy living room, and a separate dining room, perfect for family gatherings. The spacious kitchen has been updated with butcher block countertops and subway tile. Located in the Calhoun School District, this property offers a peaceful country setting with a large lot that provides plenty of space for outdoor activities and potential future projects.
-
2024-08-01status Pending 606-char remark
Show marketing remark (606 chars)
Explore 156 Yelverton Road, West Monroe—a charming completely remodeled 3-bedroom, 1-bathroom home nestled on a spacious 1.26-acre parcel. With 1,631 square feet of living space, this home features original wooden floors, beautiful shiplap walls, a cozy living room, and a separate dining room, perfect for family gatherings. The spacious kitchen has been updated with butcher block countertops and subway tile. Located in the Calhoun School District, this property offers a peaceful country setting with a large lot that provides plenty of space for outdoor activities and potential future projects.
-
2024-07-12status Active 606-char remark
Show marketing remark (606 chars)
Explore 156 Yelverton Road, West Monroe—a charming completely remodeled 3-bedroom, 1-bathroom home nestled on a spacious 1.26-acre parcel. With 1,631 square feet of living space, this home features original wooden floors, beautiful shiplap walls, a cozy living room, and a separate dining room, perfect for family gatherings. The spacious kitchen has been updated with butcher block countertops and subway tile. Located in the Calhoun School District, this property offers a peaceful country setting with a large lot that provides plenty of space for outdoor activities and potential future projects.
-
2024-07-08status Pending 606-char remark
Show marketing remark (606 chars)
Explore 156 Yelverton Road, West Monroe—a charming completely remodeled 3-bedroom, 1-bathroom home nestled on a spacious 1.26-acre parcel. With 1,631 square feet of living space, this home features original wooden floors, beautiful shiplap walls, a cozy living room, and a separate dining room, perfect for family gatherings. The spacious kitchen has been updated with butcher block countertops and subway tile. Located in the Calhoun School District, this property offers a peaceful country setting with a large lot that provides plenty of space for outdoor activities and potential future projects.
-
2024-06-27$165,000 Active 606-char remark
Show marketing remark (606 chars)
Explore 156 Yelverton Road, West Monroe—a charming completely remodeled 3-bedroom, 1-bathroom home nestled on a spacious 1.26-acre parcel. With 1,631 square feet of living space, this home features original wooden floors, beautiful shiplap walls, a cozy living room, and a separate dining room, perfect for family gatherings. The spacious kitchen has been updated with butcher block countertops and subway tile. Located in the Calhoun School District, this property offers a peaceful country setting with a large lot that provides plenty of space for outdoor activities and potential future projects.
-
2023-04-10price $169,000
-
2023-03-24price $170,000
-
2023-03-14price $173,000
-
2023-03-01$175,000 Active
-
2022-06-27soldstatus $64,000
-
2022-06-24soldstatus Closed
-
2022-06-04status Pending
-
2022-06-03status Active
-
2022-05-23status Pending
-
2022-05-19$65,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥111°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 69% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,950
- − Mortgage interest
- −$8,682
- − Property taxes
- −$2,325
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,196
- − Management
- −$1,196
- − Depreciation
- −$4,509
- Taxable loss
- −$3,733
- Est. tax savings @ 24.0%
- +$896
- After-tax cash flow
- $-147/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ouachita Parish
- NCES district ID
- 2201200
- Math proficiency
- 31% ▼ -38.00%
- Reading proficiency
- 45% ▼ -31.00%
- Median HH income
- $43,316
- Composite
- 32.14/100
- National rank
- #5791
- State rank
- #26 of 98 in LA
Livability — West Monroe
- Score
- 70/100
- State rank
- #53
- US rank
- #7498
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Ouachita Parish · 118,340 people
- City population
- 58,204
- Metro
- Monroe, LA
- Population (ZIP)
- 22,935
- Household income
- $51,355
- Rent vs Own
- Severe rent burden
- 1027.0
Population outlook (Ouachita County) Hauer SSP2
- Today (2025)
- 163,370 people
- By 2030
- 165,520 · +1.3%
- By 2040
- 167,652 · +2.6%
- By 2050
- 166,699 · +2.0%
- By 2075
- 156,348 · -4.3%
- By 2100
- 134,102 · -17.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 20% Hispanic / Latino 4% Two or more races 3%
- Common ancestry
- Lithuanian 4% Slovak 2% Serbian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Ouachita
- 2024 margin
- Strong R (+27.9) · D 35.5% · R 63.3% · Other 1.2%
- 2008→2024 swing
- -2.7pp toward R · 2008: -25.2pp · 2024: -27.9pp
- All cycles
- 2024: R+27.9 2020: R+23.6 2016: R+25.4 2012: R+20.9 2008: R+25.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -53.78%
- Current HPI
- 189.9135
- Rent YoY
- —
- Metro
- Monroe, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+138.5% since first listed19 events — show timeline
- 2026-04-13 Price Changed $155,000 NELABOR
- 2026-04-06 Price Changed $159,000 NELABOR
- 2026-03-02 Listed $169,799 NELABOR
- 2024-08-07 Sold (Public Records) $163,000 Public Records
- 2024-08-07 Sold (MLS) — NELABOR
- 2024-08-01 Pending — NELABOR
- 2024-07-12 Relisted — NELABOR
- 2024-07-08 Pending — NELABOR
- 2024-06-27 Listed $165,000 NELABOR
- 2023-04-10 Price Changed $169,000 NELABOR
- 2023-03-24 Price Changed $170,000 NELABOR
- 2023-03-14 Price Changed $173,000 NELABOR
- 2023-03-01 Listed $175,000 NELABOR
- 2022-06-27 Sold (Public Records) $64,000 Public Records
- 2022-06-24 Sold (MLS) — NELABOR
- 2022-06-04 Pending — NELABOR
- 2022-06-03 Relisted — NELABOR
- 2022-05-23 Pending — NELABOR
- 2022-05-19 Listed $65,000 NELABOR
Property tax history
+0.1%/yrLatest (2025): $142 · -1.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…