CashFlowRE
Sign in Sign up
379 Oakview Park Rd
B- Composite 68.0
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.4/10.0
  • ARV discount +7.5/15.0
  • Schools +4.0/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.0/5.0
  • Appreciation +0.0/10.0

$149,900

379 Oakview Park Rd · Asheville, NC 28803
3 bd · 2.0 ba · 1,176 sqft · SingleFamily public records · 9 Days on market
Built 1960 0.43 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Great 3BR/2BA ranch-style home with 1,176 heated sq ft on a . 43-acre corner lot—ideal for fix-and-flip or long-term hold. Located in the heart of Asheville, just minutes to Mission Hospital, Downtown, Biltmore Village, and South Slope breweries. Quiet residential street with convenient access to shopping, dining, parks, and I-240. Strong investment opportunity with excellent upside potential. Property is being sold as-is. Buyer to verify all information.

Key facts

  • Corner lot
  • 0.43 acre lot
  • Built 1960

Tags

CORNER LOTQUIET RESIDENTIAL STREETQUICK ACCESS TO SHOPPINGSTRONG INVESTMENT POTENTIAL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $663 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Cap rate 11.6% vs local median 2.4% in Asheville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#96 in NC) — a middle-class / working-renter tenant base. Strengths: commute A+, health & safety A+, housing A-; Watch: crime F.
  • Buncombe County Schools (suburban): math 45% / reading 50% proficiency, ranked #72 of 178 in NC (top 40%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Oakley Elementary (math 32% / reading 40%, grade F, #812 of 1,410 statewide, top 58%, 433 students, 99% FRL); Reynolds High (math 73% / reading 68%, grade B+, #117 of 535 statewide, top 22%, 1,133 students, 42% FRL) — zoned schools average 71% FRL vs 47% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-2.2%/yr); 407 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,305 units permitted in Buncombe County in 2024 (1,855 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Buncombe County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $42k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $149,900

Questions for the listing agent

  1. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.34%
Cap rate
11.60%
Cash-on-cash
18.97%
DSCR
1.84
GRM
6.2

CMA / ARV

ARV (on-the-fly)
$331,632
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
67 Robinson Ave 0.34mi 3/2.0 1,248 (+6%) 6mo $315,000 $252 68
298 School Rd E 0.31mi 3/2.0 1,028 (-13%) 1mo $294,000 $286 64
7 Wilson Creek Dr 0.54mi 4/2.0 (+1) 1,255 (+7%) 4mo $354,000 $282 56
979 W Chapel Rd 0.69mi 3/2.0 1,268 (+8%) 2mo $257,000 $203 54
19 Busbee View Rd 0.73mi 3/2.0 1,126 (-4%) 9mo $300,000 $266 52
6 Meeting St 0.51mi 3/2.0 1,318 (+12%) 8mo $420,000 $319 49
2 Wilson Creek Dr 0.51mi 3/1.5 1,023 (-13%) 5mo $339,000 $331 48
81 Davidson Rd 0.53mi 3/2.0 1,346 (+14%) 4mo $370,000 $275 47
69 Hampton St 0.70mi 3/2.0 1,272 (+8%) 9mo $240,000 $189 47
34 Fox Dr 0.43mi 3/2.0 1,344 (+14%) 12mo $340,000 $253 46
7 Spruce Shade Ct 0.65mi 3/2.0 1,064 (-10%) 13mo $362,500 $341 43
89 Winston Ave 0.70mi 3/1.0 1,280 (+9%) 12mo $470,000 $367 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
7.6%
Equity multiple
1.29×
Total profit
$12,037
Equity at exit
$22,351
10-year hold
IRR
14.3%
Equity multiple
2.00×
Total profit
$41,969
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 28803

Rents YoY
-2.2%
Active inventory
407
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$2,011 high interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$76 /mo · $916/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$422
Net cashflow
$663

Break-even live

Break-even rent $1,171
Max offer price $149,900
Occupancy floor 62%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
42 Davidson Rd Asheville, NC 2.0 2.0 1036 $2,295 $2.22 13d 1 0.44mi
8 Loblolly Ln Asheville, NC 3.0 2.0 1293 $2,275 $1.76 43d 1 0.47mi
279 Rock Hill Rd Asheville, NC 3.0 3.0 1436 $2,000 $1.39 21d 1 0.64mi
96 Oakley Rd Asheville, NC 3.0 2.0 1065 $2,400 $2.25 43d 1 0.93mi
17 Unaka Ave Unit A Asheville, NC 2.0 1.0 735 $1,475 $2.01 21d 1 0.95mi
23 Dawnwood Cir Asheville, NC 2.0 1.0 768 $1,150 $1.50 43d 1 1.03mi
22 Dawnwood Cir Asheville, NC 2.0 1.0 768 $1,150 $1.50 23d 1 1.03mi
28 Dawnwood Cir Asheville, NC 2.0 1.0 768 $1,150 $1.50 13d 1 1.04mi
77 E Porter Rd Unit B Asheville, NC 2.0 1.0 900 $1,700 $1.89 43d 1 1.05mi
35 Dawnwood Cir Asheville, NC 2.0 1.0 768 $1,270 $1.65 43d 1 1.06mi
55 Dawnwood Cir Asheville, NC 2.0 1.0 768 $1,320 $1.72 43d 1 1.06mi
48 Dawnwood Cir Asheville, NC 2.0 1.0 768 $1,250 $1.63 13d 1 1.07mi
1191 Bleachery Blvd Asheville, NC 2.0 2.5 1278 $1,750 $1.37 23d 1 1.08mi
617 Reed St Asheville, NC 3.0 2.0 1345 $2,250 $1.67 43d 1 1.18mi
16 Main St Asheville, NC 3.0 1.0 1188 $2,500 $2.10 43d 1 1.20mi
1020 Hendersonville Rd Unit 2 Asheville, NC 2.0 2.0 1235 $1,295 $1.05 13d 1 1.26mi
725 Ridge Rd Asheville, NC 3.0 1.0 906 $1,995 $2.20 43d 1 1.28mi
15 Future Dr Asheville, NC 2.0–3.0 1.0 868 $1,969 $2.27 13d 7 1.29mi
170 Reed St Asheville, NC 3.0 2.5 1452 $2,675 $1.84 43d 1 1.36mi
71 Stoner Rd Asheville, NC 3.0 2.5 1498 $2,650 $1.77 13d 1 1.40mi
98 Woodstream Ln Asheville, NC 1.0–3.0 1.0–2.0 975 $1,884 $1.93 13d 13 1.45mi
59 East St Asheville, NC 3.0 1.0 978 $1,825 $1.87 43d 1 1.46mi
4110 Verde Vista Cir Asheville, NC 3.0 1.0–2.0 2011 $3,966 $1.97 13d 33 1.47mi

Listing history 25 events

  1. 2026-04-24
    status Pending
  2. 2026-04-16
    listed $149,900 Active
  3. 2024-08-16
    historical Active Under Contract
  4. 2024-06-19
    listed $300,000 Active
  5. 2024-06-13
    soldstatus $270,000
  6. 2024-02-14
    price $284,500
  7. 2024-02-07
    price $299,900
  8. 2024-02-02
    listed $329,900 Active
  9. 2019-05-01
    price $245,000
  10. 2017-04-21
    soldstatus $217,000
  11. 2017-04-21
    soldstatus $217,000 Sold
  12. 2017-04-21
    soldstatus $217,000
  13. 2017-02-28
    historical Under Contract (Show)
  14. 2017-02-28
    historical
  15. 2017-02-08
    price $225,000
  16. 2017-01-27
    listed $229,000 Active
  17. 2017-01-27
    listed $225,000
  18. 2016-06-24
    price $62,000
  19. 2016-06-24
    soldstatus $62,000
  20. 2016-06-24
    soldstatus $62,000 Sold
  21. 2016-06-24
    soldstatus $62,000
  22. 2016-06-15
    historical
  23. 2016-06-10
    listed Under Contract (Show)
  24. 2016-06-10
    historical
  25. 2016-06-08
    listed $75,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$916 · $76/mo
Projected year-2 tax
$1,229 · $102/mo
Expected delta
+$313/yr (+$26/mo · 34.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 8 d/yr ≥95°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,127
− Mortgage interest
−$8,397
− Property taxes
−$916
− Insurance
−$750
− Repairs & maintenance
−$1,930
− Management
−$1,930
− Depreciation
−$4,361
Taxable income
$5,844
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,402
After-tax cash flow
$6,559/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Buncombe County Schools
NCES district ID
3700450
Math proficiency
45% ▬ 0.00%
Reading proficiency
50% ▲ 2.00%
Median HH income
$45,981
Composite
40.32/100
National rank
#3749
State rank
#72 of 178 in NC

Livability — Asheville

Score
72/100
State rank
#96
US rank
#6307

Category grades

Amenities C+ Commute A+ Cost of living C+ Crime F Employment C+ Housing A- Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Buncombe County · 241,085 people
City population
137,611
Metro
Asheville, NC
Population (ZIP)
33,718
Household income
$76,662
Rent vs Own
44.9% rent · 55.1% own
Severe rent burden
1583.0

Population outlook (Buncombe County) Hauer SSP2

Today (2025)
286,475 people
By 2030
302,237 · +5.5%
By 2040
330,687 · +15.4%
By 2050
356,370 · +24.4%
By 2075
409,383 · +42.9%
By 2100
437,270 · +52.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 10% Black 7% Two or more races 7% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1% Cuban 1%
Common ancestry
Slovak 5% Lithuanian 3% Serbian 3%
Foreign-born
9% · Canada, Jamaica
Languages at home
89% English-only · Spanish 7% Other Indo-European 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Buncombe

2024 margin
Strong D (+24.8) · D 61.7% · R 36.9% · Other 1.4%
2008→2024 swing
+10.9pp toward D · 2008: 13.9pp · 2024: 24.8pp
All cycles
2024: D+24.8 2020: D+21.1 2016: D+14.6 2012: D+12.4 2008: D+13.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -217.76%
Current HPI
272.6799
Rent YoY
▼ -2.17%
Metro
Asheville, NC
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

+99.9% since first listed
25 events — show timeline
  • 2026-04-24 Pending CANOPYMLS as Distributed by MLS Grid
  • 2026-04-16 Listed $149,900 CANOPYMLS as Distributed by MLS Grid
  • 2024-08-16 Contingent CANOPYMLS as Distributed by MLS Grid
  • 2024-06-19 Listed $300,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-06-13 Sold (Public Records) $270,000 Public Records
  • 2024-02-14 Price Changed $284,500 CANOPYMLS as Distributed by MLS Grid
  • 2024-02-07 Price Changed $299,900 CANOPYMLS as Distributed by MLS Grid
  • 2024-02-02 Listed $329,900 CANOPYMLS as Distributed by MLS Grid
  • 2019-05-01 Price Changed $245,000 CANOPYMLS as Distributed by MLS Grid
  • 2017-04-21 Sold (Public Records) $217,000 Public Records
  • 2017-04-21 Sold (MLS) $217,000 NCMMLS
  • 2017-04-21 Sold (MLS) $217,000 CANOPYMLS as Distributed by MLS Grid
  • 2017-02-28 Contingent NCMMLS
  • 2017-02-28 Delisted CANOPYMLS as Distributed by MLS Grid
  • 2017-02-08 Price Changed $225,000 NCMMLS
  • 2017-01-27 Listed $229,000 NCMMLS
  • 2017-01-27 Listed $225,000 CANOPYMLS as Distributed by MLS Grid
  • 2016-06-24 Price Changed $62,000 NCMMLS
  • 2016-06-24 Sold (Public Records) $62,000 Public Records
  • 2016-06-24 Sold (MLS) $62,000 NCMMLS
  • 2016-06-24 Sold (MLS) $62,000 CANOPYMLS as Distributed by MLS Grid
  • 2016-06-15 Delisted NCMMLS
  • 2016-06-10 Listed NCMMLS
  • 2016-06-10 Delisted CANOPYMLS as Distributed by MLS Grid
  • 2016-06-08 Listed $75,000 CANOPYMLS as Distributed by MLS Grid

Property tax history

+0.5%/yr

Latest (2025): $916 · -33.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…