CashFlowRE
Sign in Sign up
623 W Ring St Duplex
B- Composite 68.96
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$145,000

623 W Ring St · Milwaukee, WI 53212
3 bd · 2.0 ba · 1,791 sqft · MultiFamily public records · 56 Days on market
Built 1905 3,484 sqft lot $81/sqft · 58% above area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Maintenace free exterior, side drive to 2 car garage; fenced yard; newer tear off roof; updated electric; newer furnances; Lower has large eat-in kitchen with pantry; MAKE OFFER!!!

Key facts

  • Side driveway
  • New doors
  • Quiet block

Tags

NEW DOORSNEW WINDOWSLVP FLOORINGSIDE DRIVEWAYQUIET BLOCKGREAT ACCESS TO HIGHWAY

Property features AI

Finance

  • Other: Building contains 2 units; Unit 1 approximate living area falls in 751-1000 sq ft range; Unit 1 listed at 991 sq ft; Unit 2 listed at 791 sq ft; Inclusions: 2 ovens, 1 refrigerator; Exclusions: sellers' and tenants' personal property

Exterior

  • Parking: 1 parking space
  • Utilities: Municipal water; Municipal sewer
  • Home design: 1.5-story multi-family building; Property assessed as multi-family; Zoning: RT4
  • Construction: Less than 1/2 acre lot (approximately 0.08 acre); Year built: public/assessor record
  • Exterior features: Aluminum/steel exterior

Interior

  • Kitchen: Unit 2 kitchen located on upper level; Includes 2 ovens and 1 refrigerator (inclusions)
  • Bedrooms: Unit 1: 2 bedrooms; Unit 2: 1 bedroom (upper level)
  • Bathrooms: Unit 1: 1 full bath; Unit 2: 1 full bath
  • Interior features: Full basement with block construction
  • Laundry & utility: 2 electric meters; 2 gas meters

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/2.0-bath units multifamily listed at $145k.

Deal economics

  • At list price, monthly cash flow is $915 ($11k/yr) — positive. Per door: $457/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $141k (3.0% below list) — sets the bar for market timing.
  • Cap rate 13.9% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.0%/yr); 129 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $2,378/mo this rent would consume 60% of the median local household income ($47k/yr) (locally 2397% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.0% rent growth), your $41k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 56 days — a 3% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 14y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $140,650 (3.0% below list)

Questions for the listing agent

  1. It's been on market 56 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.64%
Cap rate
13.87%
Cash-on-cash
27.04%
DSCR
2.20
GRM
5.1

CMA / ARV

ARV (median comp)
$92,066
List price
$145,000
Delta
57.50%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3065 N 10th St 0.32mi 4/2.0 (+1) 1,753 (-2%) 2mo $60,000 $34 75
3047 N 12th St 0.45mi 4/2.0 (+1) 1,774 (-1%) 6mo $28,000 $16 67
3043 N Dr William Finlayson St #3045 0.26mi 4/2.0 (+1) 1,633 (-9%) 3mo $125,000 $77 66
3351 N 6th St Unit 3351A 0.18mi 4/2.0 (+1) 1,538 (-14%) 4mo $93,000 $60 60
3358 N Richards St #3364 0.63mi 4/2.0 (+1) 1,858 (+4%) 1mo $95,000 $51 58
215 E Chambers St 0.62mi 4/2.0 (+1) 1,733 (-3%) 4mo $110,000 $63 57
3711 N 1st St #3713 0.62mi 4/2.0 (+1) 1,680 (-6%) 3mo $160,000 $95 53
3134 N Holton St 0.74mi 4/2.0 (+1) 1,705 (-5%) 4mo $140,000 $82 49
3283 N 14th St #3285 0.49mi 4/2.0 (+1) 2,044 (+14%) 2mo $80,000 $39 47
3037 N 1st St 0.48mi 4/2.0 (+1) 1,526 (-15%) 3mo $120,000 $79 46
3252 N 17th St 0.65mi 4/2.0 (+1) 1,951 (+9%) 7mo $50,000 $26 44
137 W Hadley St #139 0.67mi 4/2.5 (+1) 2,013 (+12%) 5mo $138,000 $69 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.0% rent growth · sell at horizon

5-year hold
IRR
23.2%
Equity multiple
1.98×
Total profit
$39,672
Equity at exit
$21,620
10-year hold
IRR
32.4%
Equity multiple
4.21×
Total profit
$130,497
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53212

Rents YoY
5.0%
Active inventory
129
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$2,378 high interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$143 /mo · $1,714/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$499
Net cashflow
$915

Break-even live

Break-even rent $1,220
Max offer price $145,000
Occupancy floor 57%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,378

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3042 N Palmer St #5 Milwaukee, WI 3.0 1.0 1718 $1,050 $0.61 23d 1 0.54mi
912 W Hadley St Milwaukee, WI 2.0 1.0 2222 $1,250 $0.56 14d 1 0.55mi
312 E Townsend St Unit 312 Milwaukee, WI 3.0 1.0 1400 $1,250 $0.89 23d 1 0.65mi
2719 N 1st St Milwaukee, WI 2.0 1.0 1300 $1,095 $0.84 14d 1 0.73mi
2106A W Keefe Ave Unit 2106 Lower Milwaukee, WI 3.0 1.0 1300 $1,100 $0.85 17d 1 1.07mi
2507 N Buffum St Milwaukee, WI 3.0 1.0 1300 $1,375 $1.06 20d 1 1.08mi
2772 N Bremen St #2774 Milwaukee, WI 3.0 1.0 1500 $1,795 $1.20 43d 1 1.11mi
2761 N Humboldt Blvd Unit First Floor Milwaukee, WI 3.0 1.0 1236 $1,600 $1.29 17d 1 1.20mi
400 E Meinecke Ave #402 Milwaukee, WI 3.0 1.0 1700 $1,800 $1.06 16d 1 1.20mi
2308 W Clarke St Milwaukee, WI 4.0 2.0 1545 $1,750 $1.13 23d 1 1.37mi
2518 N Humboldt Blvd Unit 2518 Lower Milwaukee, WI 2.0 1.0 1246 $1,275 $1.02 17d 1 1.39mi
2429 N Weil St Milwaukee, WI 3.0 1.0 1300 $1,500 $1.15 43d 1 1.40mi
2116 W Atkinson Ave Unit A Milwaukee, WI 4.0 1.0 1707 $2,000 $1.17 1d 1 1.42mi
3131 N Bartlett Ave Unit 1 Milwaukee, WI 4.0 1.0 1600 $1,750 $1.09 43d 1 1.50mi

Listing history 26 events

  1. 2026-06-18
    days on market $145,000 Active 56 DOM
  2. 2026-06-17
    days on market $145,000 Active 55 DOM
  3. 2026-06-16
    days on market $145,000 Active 54 DOM
  4. 2026-06-15
    days on market $145,000 Active 53 DOM
  5. 2026-06-13
    days on market $145,000 Active 51 DOM
  6. 2026-06-13
    days on market $145,000 Active 50 DOM
  7. 2026-06-09
    days on market $145,000 Active 47 DOM
  8. 2026-06-08
    days on market $145,000 Active 46 DOM
  9. 2026-06-07
    days on market $145,000 Active 45 DOM
  10. 2026-06-05
    pricedays on market $145,000 Active 42 DOM
  11. 2026-06-03
    days on market $149,000 Active 41 DOM
  12. 2026-06-02
    days on market $149,000 Active 40 DOM
  13. 2026-06-01
    days on market $149,000 Active 39 DOM
  14. 2026-05-31
    days on market $149,000 Active 38 DOM
  15. 2026-05-07
    price $149,000 278-char remark
  16. 2026-04-23
    listed $155,000 Active 278-char remark
  17. 2019-03-22
    soldstatus $425,000
  18. 2015-03-10
    soldstatus $12,000
  19. 2015-02-27
    soldstatus $12,500 Sold 180-char remark
    Show marketing remark (180 chars)

    Maintenace free exterior, side drive to 2 car garage; fenced yard; newer tear off roof; updated electric; newer furnances; Lower has large eat-in kitchen with pantry; MAKE OFFER!!!

  20. 2015-02-07
    price $14,900 180-char remark
    Show marketing remark (180 chars)

    Maintenace free exterior, side drive to 2 car garage; fenced yard; newer tear off roof; updated electric; newer furnances; Lower has large eat-in kitchen with pantry; MAKE OFFER!!!

  21. 2014-11-18
    price $22,900 180-char remark
    Show marketing remark (180 chars)

    Maintenace free exterior, side drive to 2 car garage; fenced yard; newer tear off roof; updated electric; newer furnances; Lower has large eat-in kitchen with pantry; MAKE OFFER!!!

  22. 2014-09-20
    listed $24,900 Active 180-char remark
    Show marketing remark (180 chars)

    Maintenace free exterior, side drive to 2 car garage; fenced yard; newer tear off roof; updated electric; newer furnances; Lower has large eat-in kitchen with pantry; MAKE OFFER!!!

  23. 2013-03-06
    historical
    Show marketing remark (254 chars)

    No more showings. Seller will entertain offers, elderly seller; maintenace free exterior, side drive to 2 car garage; fenced yard; newer tear off roof; updated electric; newer furnances; Lower has large eat in kitchen with pantry; bathrooms need updating

  24. 2013-03-06
    listed $24,900
    Show marketing remark (254 chars)

    No more showings. Seller will entertain offers, elderly seller; maintenace free exterior, side drive to 2 car garage; fenced yard; newer tear off roof; updated electric; newer furnances; Lower has large eat in kitchen with pantry; bathrooms need updating

  25. 2012-07-17
    listed $29,900
  26. 2012-07-17
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$1,714 · $143/mo
Projected year-2 tax
$2,198 · $183/mo
Expected delta
+$484/yr (+$40/mo · 28.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,536
− Mortgage interest
−$8,122
− Property taxes
−$1,714
− Insurance
−$725
− Repairs & maintenance
−$2,283
− Management
−$2,283
− Depreciation
−$4,218
Taxable income
$9,191
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,206
After-tax cash flow
$8,774/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
28,938
Household income
$47,298
Rent vs Own
65.6% rent · 34.4% own
Severe rent burden
2397.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 48% White 35% Hispanic / Latino 12% Two or more races 9%
Hispanic origin (detail)
Mexican 4% Puerto Rican 6%
Common ancestry
Romanian 4% Portuguese 2% Italian 2%
Foreign-born
2% · Canada
Languages at home
92% English-only · Spanish 6%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -216.73%
Current HPI
385.8225
Rent YoY
▲ 5.00%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+384.9% since first listed
13 events — show timeline
  • 2026-06-04 Price Changed $145,000 METROMLS
  • 2026-05-07 Price Changed $149,000 METROMLS
  • 2026-04-23 Listed $155,000 METROMLS
  • 2019-03-22 Sold (Public Records) $425,000 Public Records
  • 2015-03-10 Sold (Public Records) $12,000 Public Records
  • 2015-02-27 Sold (MLS) $12,500 METROMLS
  • 2015-02-07 Price Changed $14,900 METROMLS
  • 2014-11-18 Price Changed $22,900 METROMLS
  • 2014-09-20 Listed $24,900 METROMLS
  • 2013-03-06 Listed $24,900 METROMLS
  • 2013-03-06 Listing Removed METROMLS
  • 2012-07-17 Listing Removed METROMLS
  • 2012-07-17 Listed $29,900 METROMLS

Property tax history

+3.9%/yr

Latest (2024): $1,714 · +2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…