1329 E Spruce St · Altus, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.8/30.0
- DSCR +9.8/10.0
- ARV discount +9.3/15.0
- 1% rule +6.4/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Step into comfort and convenience with this beautifully renovated 3-bedroom, 1-bathroom home, perfectly located just minutes from Altus High School and only a 7-minute drive to Altus Air Force Base. This move-in-ready gem features stylish laminate flooring throughout, offering both durability and modern appeal. The updated kitchen comes equipped with a stove and microwave ideal for everyday cooking or entertaining. Enjoy outdoor living in the spacious backyard, perfect for relaxing, gardening, or hosting gatherings. Whether you're a first-time buyer, a military family, or simply looking for a fresh start, this home is a must-see. Don’t miss out on this great opportunity—schedule
Key facts
- Renovated home
- Spacious backyard
- Updated kitchen
Tags
Property features AI
Finance
- Other: Existing property; No storm shelter; Vacant and available; Located in Crestview 2nd addition
- Financial info: Sold as-is; financing options include cash and conventional
- HOA & community: No mandatory association dues
Exterior
- Parking: Concrete parking; 1-car garage
- Utilities: Electricity available; Natural gas available; Public utilities
- Home design: Single-family residence; One-level home; Residential property
- Construction: Frame construction; Composition roof; Single-pane windows; Slab foundation
- Exterior features: Covered porch; Combination fencing; Lot described as other
Interior
- Kitchen: Gas oven; Microwave; Warming drawer
- Bedrooms: 3 bedrooms
- Flooring: Laminate flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Central gas heating
- Interior features: Ceiling fans
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $95k.
Deal economics
- At list price, monthly cash flow is $289 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $95k).
- Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.9% vs local median 3.7% in Altus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#151 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, amenities F, commute F.
- Altus (town): math 31% / reading 28% proficiency, ranked #69 of 270 in OK (top 26%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Altus Early Childhood Center (390 students, 0% FRL); Altus Hs (math 21% / reading 26%, grade F, #218 of 447 statewide, top 49%, 921 students, 0% FRL) — zoned schools average 0% FRL vs 55% district-wide (55 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 168 active listings in the ZIP; 8 units permitted in Jackson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jackson County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 360 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $10k; list at $95k implies a 850% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 360 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 9.94%
- Cash-on-cash
- 13.03%
- DSCR
- 1.58
- GRM
- 7.3
CMA / ARV
- ARV (on-the-fly)
- $99,072
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1105 E Ash St | 0.25mi | 3/1.0 | 1,242 (+8%) | 2mo | $145,000 | $117 | 74 |
| 1001 N Forrest St | 0.36mi | 2/1.0 (-1) | 1,125 (-2%) | 3mo | $44,250 | $39 | 72 |
| 1405 N York St | 0.28mi | 3/1.0 | 1,092 (-5%) | 8mo | $65,000 | $60 | 72 |
| 1205 N Chalmers St | 0.31mi | 3/1.0 | 1,080 (-6%) | 5mo | $93,000 | $86 | 71 |
| 1321 E F St | 0.17mi | 3/1.5 | 1,200 (+4%) | 17mo | $95,000 | $79 | 69 |
| 509 Birch St | 0.56mi | 3/1.0 | 1,177 (+2%) | 14mo | $105,000 | $89 | 59 |
| 1312 Polk St | 0.57mi | 3/2.0 | 1,128 (-2%) | 14mo | $92,600 | $82 | 54 |
| 1808 E Tyler St | 0.57mi | 3/2.0 | 1,324 (+15%) | 3mo | $182,000 | $137 | 42 |
| 1011 N Hightower St | 0.65mi | 3/1.0 | 1,249 (+8%) | 16mo | $76,000 | $61 | 42 |
| 1412 Polk St | 0.59mi | 2/2.0 (-1) | 1,040 (-10%) | 8mo | $91,000 | $88 | 40 |
| 1901 Tyler St | 0.57mi | 3/2.0 | 1,290 (+12%) | 15mo | $159,000 | $123 | 37 |
| 711 N Julian St | 0.62mi | 2/1.0 (-1) | 1,013 (-12%) | 12mo | $43,000 | $42 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 2.9%
- Equity multiple
- 1.11×
- Total profit
- $2,962
- Equity at exit
- $14,165
- IRR
- 12.4%
- Equity multiple
- 1.98×
- Total profit
- $26,105
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73521
- Home prices YoY
- -18.4%
- Active inventory
- 168
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,080 medium interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$27 /mo · $323/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$227
- Net cashflow
- $289
Break-even live
Sensitivity live
| Price | -10% $343 | -5% $316 | +0% $289 | +5% $262 | +10% $235 |
|---|---|---|---|---|---|
| Rent | -10% $203 | -5% $246 | +0% $289 | +5% $332 | +10% $374 |
| Rate | -1.0pp $337 | -0.5pp $313 | base $289 | +0.5pp $264 | +1.0pp $239 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-18days on market $95,000 Active 360 DOM
-
2026-06-17days on market $95,000 Active 359 DOM
-
2026-06-16days on market $95,000 Active 358 DOM
-
2026-06-15days on market $95,000 Active 357 DOM
-
2026-06-13days on market $95,000 Active 355 DOM
-
2026-06-12days on market $95,000 Active 354 DOM
-
2026-06-09days on market $95,000 Active 351 DOM
-
2026-06-08days on market $95,000 Active 350 DOM
-
2026-06-08days on market $95,000 Active 349 DOM
-
2026-06-07days on market $95,000 Active 348 DOM
-
2026-06-04days on market $95,000 Active 345 DOM
-
2026-06-02days on market $95,000 Active 344 DOM
-
2026-06-01days on market $95,000 Active 343 DOM
-
2026-05-31days on market $95,000 Active 342 DOM
-
2025-09-09price $95,000
-
2025-08-19price $110,000
-
2025-07-21price $120,000
-
2025-06-23$125,000 Active
-
2006-04-25soldstatus $10,000
-
2006-01-31soldstatus $9,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $323 · $27/mo
- Projected year-2 tax
- $855 · $71/mo
- Expected delta
- +$532/yr (+$44/mo · 164.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,965
- − Mortgage interest
- −$5,321
- − Property taxes
- −$323
- − Insurance
- −$475
- − Repairs & maintenance
- −$1,037
- − Management
- −$1,037
- − Depreciation
- −$2,764
- Taxable income
- $2,008
- Est. tax owed @ 24.0%
- −$482
- After-tax cash flow
- $2,984/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Altus
- NCES district ID
- 4002850
- Math proficiency
- 31% ▼ -9.00%
- Reading proficiency
- 28% ▼ -10.00%
- Median HH income
- $40,607
- Composite
- 24.91/100
- National rank
- #7574
- State rank
- #69 of 270 in OK
Livability — Altus
- Score
- 65/100
- State rank
- #151
- US rank
- #13386
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Altus, OK
- City population
- 20,574
- Population (ZIP)
- 20,352
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 24,084 people
- By 2030
- 23,476 · -2.5%
- By 2040
- 22,731 · -5.6%
- By 2050
- 22,586 · -6.2%
- By 2075
- 25,413 · +5.5%
- By 2100
- 31,069 · +29.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 60% Hispanic / Latino 26% Two or more races 12% Black 7% Native American 2% Asian 2%
- Hispanic origin (detail)
- Mexican 21% Puerto Rican 1%
- Common ancestry
- Slovak 2% Lithuanian 1% Iranian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 83% English-only · Spanish 15% Tagalog/Filipino 1% German/W. Germanic 1%
Political lean MEDSL · Jackson
- 2024 margin
- Solid R (+58.3) · D 19.9% · R 78.2% · Other 1.9%
- 2008→2024 swing
- -8.7pp toward R · 2008: -49.6pp · 2024: -58.3pp
- All cycles
- 2024: R+58.3 2020: R+57.7 2016: R+57.6 2012: R+50.7 2008: R+49.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -40.26%
- Current HPI
- 178.7106
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+955.6% since first listed6 events — show timeline
- 2025-09-09 Price Changed $95,000 MLSOK
- 2025-08-19 Price Changed $110,000 MLSOK
- 2025-07-21 Price Changed $120,000 MLSOK
- 2025-06-23 Listed $125,000 MLSOK
- 2006-04-25 Sold (Public Records) $10,000 Public Records
- 2006-01-31 Sold (Public Records) $9,000 Public Records
Property tax history
+4.3%/yrLatest (2025): $323 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…