170 Northwestern Ave · Oak Ridge, TN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $949 – $1,763
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.6/30.0
- ARV discount +15.0/15.0
- DSCR +9.1/10.0
- 1% rule +6.0/10.0
- Livability +3.9/5.0
- Rent growth +3.3/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$190,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Good house in good locale. New windows, good roof, updated HVAC, good school district, and fenced in backyard.
Key facts
- Built in bookcases
- Attached carport
- Fenced backyard
Tags
Property features AI
Exterior
- Parking: Attached parking; Carport (1 space); 1 covered parking space, 1 total parking space
- Utilities: Public water; Public sewer; Electricity available; Natural gas available; Water available
- Home design: Single-family residence (one story); Residential property
- Construction: Vinyl siding; Shingle roof; Slab foundation; Year built: Approximate
- Exterior features: Back yard fencing; Level lot
Interior
- Kitchen: Gas range; Dishwasher; Microwave; Refrigerator
- Bedrooms: 3 bedrooms (all on main level)
- Flooring: Carpet; Tile; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (natural gas); Central electric air conditioning
- Interior features: Built-in features; Ceiling fan(s); Extra closets
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $508 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $190k).
- Recommended offer: $184k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.5% vs local median 3.4% in Oak Ridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#4 in TN, #2,605 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute F.
- Oak Ridge (suburban): math 34% / reading 37% proficiency, ranked #23 of 139 in TN (top 16%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Woodland Elementary (math 52% / reading 37%, grade F, #164 of 952 statewide, top 19%, 419 students, 0% FRL); Oak Ridge High School (math 10% / reading 53%, grade F, #69 of 332 statewide, top 21%, 1,587 students, 0% FRL) — zoned schools average 0% FRL vs 40% district-wide (40 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+3.1%/yr); 189 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 400 units permitted in Anderson County in 2024 (91 in 5+ unit buildings).
- This rent runs 35% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.1% rent growth), your $53k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($184k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $78k; list at $190k implies a 142% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 9.50%
- Cash-on-cash
- 11.47%
- DSCR
- 1.51
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $326,585
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 141 Northwestern Ave | 0.18mi | 3/2.0 | 1,414 (-6%) | 1mo | $325,000 | $230 | 81 |
| 113 Paine Ln | 0.24mi | 4/2.0 (+1) | 1,479 (-2%) | 11mo | $279,900 | $189 | 72 |
| 132 Pembroke Rd | 0.27mi | 4/1.0 (+1) | 1,558 (+4%) | 2mo | $311,000 | $200 | 71 |
| 116 W Gettysburg Ave | 0.34mi | 3/2.0 | 1,392 (-8%) | 2mo | $335,000 | $241 | 70 |
| 120 Nasson Ln | 0.24mi | 2/2.0 (-1) | 1,379 (-8%) | 1mo | $244,700 | $177 | 69 |
| 109 Niagara Ln | 0.10mi | 3/1.0 | 1,651 (+10%) | 13mo | $103,000 | $62 | 65 |
| 175 Liberty Ct | 0.54mi | 3/2.0 | 1,556 (+3%) | 12mo | $402,000 | $258 | 59 |
| 106 Verbena Rd | 0.70mi | 3/2.0 | 1,488 (-1%) | 15mo | $285,000 | $192 | 53 |
| 109 Heritage Dr | 0.69mi | 3/2.0 | 1,400 (-7%) | 7mo | $324,900 | $232 | 50 |
| 111 Marshall Cir | 0.34mi | 3/2.0 | 1,288 (-14%) | 14mo | $290,000 | $225 | 48 |
| 101 Hooper Ct | 0.66mi | 3/3.0 | 1,680 (+12%) | 1mo | $365,000 | $217 | 45 |
| 118 Venus Rd | 0.74mi | 2/1.0 (-1) | 1,424 (-5%) | 4mo | $220,000 | $154 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.11% rent growth · sell at horizon
- IRR
- 0.9%
- Equity multiple
- 1.03×
- Total profit
- $1,740
- Equity at exit
- $28,330
- IRR
- 10.6%
- Equity multiple
- 1.82×
- Total profit
- $43,836
- Equity at exit
- $16,428
Cash invested: $53,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Tennessee
- 87 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 37830
- Home prices YoY
- -33.2%
- Rents YoY
- 3.1%
- Active inventory
- 189
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $2,081 high interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$60 /mo · $725/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$437
- Net cashflow
- $508
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,500
- Closing costs
- $5,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 141 Northwestern Ave Oak Ridge, TN | 3.0 | 2.0 | 1414 | $2,200 | $1.56 | 14d | 1 | 0.17mi |
| 300 S Tulane Ave Oak Ridge, TN | 2.0 | 1.0–2.0 | 998 | $2,157 | $2.16 | 2d | 18 | 0.65mi |
| 100 Lisa's Way Oak Ridge, TN | 3.0–4.0 | 2.5 | 1467 | $2,052 | $1.40 | 2d | 19 | 0.75mi |
| 101 E Magnolia Ln Oak Ridge, TN | 3.0 | 1.0 | 1395 | $2,000 | $1.43 | 23d | 1 | 1.23mi |
| 500 Tuskegee Dr Oak Ridge, TN | 1.0–3.0 | 1.0–2.0 | 950 | $1,105 | $1.16 | 2d | 1 | 1.33mi |
| 167 Waddell Cir Unit 171 Oak Ridge, TN | 2.0 | 1.5 | 1100 | $1,700 | $1.55 | 11d | 1 | 1.33mi |
| 82 E Tennessee Ave Oak Ridge, TN | 2.0 | 1.0 | 710 | $1,475 | $2.08 | 2d | 5 | 1.38mi |
| 156 N Illinois Ave Oak Ridge, TN | 3.0 | 2.0 | 1326 | $1,695 | $1.28 | 2d | 1 | 1.48mi |
Listing history 28 events
-
2026-06-17status $190,000 Pending 41 DOM
-
2026-06-17days on market $190,000 Active 41 DOM
-
2026-06-16days on market $190,000 Active 40 DOM
-
2026-06-15days on market $190,000 Active 39 DOM
-
2026-06-14days on market $190,000 Active 37 DOM
-
2026-06-10pricedays on market $190,000 Active 34 DOM
-
2026-06-09days on market $195,000 Active 33 DOM
-
2026-06-08days on market $195,000 Active 32 DOM
-
2026-06-07days on market $195,000 Active 31 DOM
-
2026-06-03days on market $195,000 Active 27 DOM
-
2026-06-03price $195,000 Active 26 DOM
-
2026-06-02days on market $199,000 Active 26 DOM
-
2026-06-01days on market $199,000 Active 25 DOM
-
2026-05-31days on market $199,000 Active 24 DOM
-
2026-05-31days on market $199,000 Active 23 DOM
-
2026-05-21status Active
-
2026-05-15historical Active Under Contract
-
2026-05-08$199,000 Active
-
2017-04-03soldstatus $78,500
-
2017-03-29soldstatus $78,500 Closed 110-char remark
Show marketing remark (110 chars)
Good house in good locale. New windows, good roof, updated HVAC, good school district, and fenced in backyard.
-
2017-02-12status Pending 110-char remark
Show marketing remark (110 chars)
Good house in good locale. New windows, good roof, updated HVAC, good school district, and fenced in backyard.
-
2016-09-20$84,900 Active 110-char remark
Show marketing remark (110 chars)
Good house in good locale. New windows, good roof, updated HVAC, good school district, and fenced in backyard.
-
2016-09-20price $75,000 110-char remark
Show marketing remark (110 chars)
Good house in good locale. New windows, good roof, updated HVAC, good school district, and fenced in backyard.
-
2016-09-07historical
-
2016-08-08$84,900 Active
-
2008-06-09soldstatus $102,000
-
2008-06-06soldstatus $102,000
-
2008-02-25$100,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TN · Resets to sale price
- Current annual tax
- $725 · $60/mo
- Projected year-2 tax
- $1,349 · $112/mo
- Expected delta
- +$624/yr (+$52/mo · 86.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥103°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,976
- − Mortgage interest
- −$10,643
- − Property taxes
- −$725
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,998
- − Management
- −$1,998
- − Depreciation
- −$5,527
- Taxable income
- $3,135
- Est. tax owed @ 24.0%
- −$752
- After-tax cash flow
- $5,347/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Oak Ridge
- NCES district ID
- 4703240
- Math proficiency
- 34% ▼ -3.00%
- Reading proficiency
- 37% ▼ -4.00%
- Median HH income
- $49,949
- Composite
- 30.75/100
- National rank
- #6159
- State rank
- #23 of 139 in TN
Livability — Oak Ridge
- Score
- 78/100
- State rank
- #4
- US rank
- #2605
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oak Ridge, TN
- County
- Anderson County · 33,038 people
- City population
- 33,038
- Metro
- Knoxville, TN
- Population (ZIP)
- 33,038
- Household income
- $72,269
- Rent vs Own
- Severe rent burden
- 914.0
Population outlook (Anderson County) Hauer SSP2
- Today (2025)
- 76,963 people
- By 2030
- 77,226 · +0.3%
- By 2040
- 76,905 · -0.1%
- By 2050
- 75,405 · -2.0%
- By 2075
- 70,858 · -7.9%
- By 2100
- 60,585 · -21.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Two or more races 7% Hispanic / Latino 6% Black 6% Asian 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Serbian 3% Slovak 3% Italian 3%
- Foreign-born
- 6% · Canada, China, South Korea
- Languages at home
- 91% English-only · Spanish 5% Chinese 1% German/W. Germanic 1%
Political lean MEDSL · Anderson
- 2024 margin
- Solid R (+35.7) · D 31.5% · R 67.3% · Other 1.2%
- 2008→2024 swing
- -9.5pp toward R · 2008: -26.2pp · 2024: -35.7pp
- All cycles
- 2024: R+35.7 2020: R+32.2 2016: R+34.3 2012: R+29.8 2008: R+26.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -160.89%
- Current HPI
- 323.0396
- Rent YoY
- ▲ 3.11%
- Metro
- Knoxville, TN
- State GDP YoY
- ▲ 2.78%
- F500 in state
- 22
Industry mix (Fortune 500 HQ in TN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 3 | $91B |
|
||
| Retail | 3 | $72B |
|
||
| Transportation / Logistics | 1 | $88B |
|
||
| Paper / Packaging | 1 | $19B |
|
||
| Insurance | 1 | $13B |
|
||
| Energy | 1 | $12B |
|
||
Price history
+99.0% since first listed13 events — show timeline
- 2026-05-21 Relisted — REALTRACS as Distributed by MLS Grid
- 2026-05-15 Contingent — REALTRACS as Distributed by MLS Grid
- 2026-05-08 Listed $199,000 REALTRACS as Distributed by MLS Grid
- 2017-04-03 Sold (Public Records) $78,500 Public Records
- 2017-03-29 Sold (MLS) $78,500 Knoxville MLS
- 2017-02-12 Pending — Knoxville MLS
- 2016-09-20 Listed $84,900 Knoxville MLS
- 2016-09-20 Price Changed $75,000 Knoxville MLS
- 2016-09-07 Listing Removed — Knoxville MLS
- 2016-08-08 Listed $84,900 Knoxville MLS
- 2008-06-09 Sold (Public Records) $102,000 Public Records
- 2008-06-06 Sold (MLS) $102,000 Knoxville MLS
- 2008-02-25 Listed $100,000 Knoxville MLS
Property tax history
-4.3%/yrLatest (2025): $725 · +26.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…