3310 Loveland Blvd #1406 · Charlotte Harbor, FL 33980

$174,500

2 bd · 2.0 ba · 1,265 sqft · Condo public records · 188 Days on market

Built 1991 $303/mo HOA · 15% of rent

---

Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +18.8/30.0
• ARV discount +7.5/15.0
• 1% rule +6.3/10.0
• DSCR +5.9/10.0
• Schools +4.6/10.0
• Livability +3.4/5.0
• Condition / age +2.5/5.0
• Rent growth +1.5/5.0
• Appreciation +0.0/10.0

Listing remarks

Step into effortless Florida living at Lakes Edge in Port Charlotte. This fully furnished 3 bedroom, 2 bath, second-floor home offers an open layout designed for easy living and seamless entertaining, all with a beautiful lake front view. The spacious living area flows seamlessly into a well-appointed kitchen featuring modern appliances and a cozy dining area—perfect for casual meals or hosting friends. The primary suite delivers privacy and comfort with its own en-suite bath and walk-in closet, while two additional bedrooms adapt easily for guests, remote work, or hobbies. Step outside to your private balcony overlooking the lake and enjoy peaceful water views—ideal for morning

Key facts

• Fishing pier
• Clubhouse
• Private balcony

Tags

• LAKE FRONT VIEW
• PRIVATE BALCONY
• TWO HEATED POOLS
• CLUBHOUSE
• FISHING PIER
• GAZEBO

Property features AI

Finance

• Other: Furnished; Homestead exempt
• Financial info: Total annual fees $3,640 (total monthly fees approx. $303.33); Lease restrictions apply
• HOA & community: Gateway Management HOA (fees required, quarterly); Quarterly condo fees approximately $303 (approx. $910 quarterly noted); Association fee covers common area taxes, pool, structure maintenance, grounds maintenance, management, pest control, sewer, trash and water; Association approval required; Community clubhouse, pool, park, sidewalks, street lights, community mailbox; Pets allowed (max ~35 lbs)

Exterior

• Parking: Paved access
• Utilities: Public water; Public sewer; Electricity connected; Cable connected; BB/HS internet available; Sewer connected; Water connected
• Home design: Condominium; One-level unit; North-facing
• Construction: Block construction; Shingle roof; Slab foundation; Built as part of a multi-unit building (building number 1400)
• Exterior features: Balcony; Hurricane shutters; Exterior lighting; Sidewalk; Sliding doors; Lake view; Lake access; Fishing pier

Interior

• Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Electric water heater
• Bedrooms: 3 bedrooms
• Flooring: Ceramic tile; Laminate
• Bathrooms: 2 full bathrooms
• Heating & cooling: Electric heating; Central air conditioning
• Interior features: Ceiling fans; Living room / dining room combo; Walk-in closet(s); Window treatments
• Laundry & utility: Inside laundry; Washer; Dryer

What this means for you Summary

Snapshot

• This is a 2-bed/2.0-bath condo listed at $174k.

Deal economics

• At list price, monthly cash flow is $109 ($1k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $174k).
• Recommended offer: $154k (12.0% below list) — sets the bar for market timing.

Location & tenants

• Location reads 68/100 on livability (#536 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: employment D+, schools F, amenities F.
• Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
• Market conditions: Rents falling (-4.0%/yr); 600 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
• This rent runs 37% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
• Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 188 days — a 12% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
• 3 sale attempts since 2y ago; this cycle's ask has dropped $15k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
• Current owner paid $58k; list at $174k implies a 198% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: flood insurance adds $66/mo.
• Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $153,560 (12.0% below list)

Questions for the listing agent

1. It's been on market 188 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
8. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
9. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
10. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

• 1% rule: 1.13% ✓
• Cap rate: 7.50%
• Cash-on-cash: 4.32%
• DSCR: 1.19
• GRM: 7.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold

• IRR: -16.0%
• Equity multiple: 0.45×
• Total profit: $-26,910
• Equity at exit: $26,019

10-year hold

• IRR: -15.6%
• Equity multiple: 0.26×
• Total profit: $-36,060
• Equity at exit: $15,088

Cash invested: $48,860 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 33980

• Home prices YoY: -5.0%
• Rents YoY: -4.0%
• Active inventory: 600
• Price-to-rent: 7.4×

Monthly cashflow live

• Estimated rent: $1,970 high
• Mortgage (P&I): −$915
• Tax from tax record: −$90 /mo · $1,080/yr
• Insurance: −$73
• Flood insurance flood zone: −$66 /mo · $798/yr
• HOA: −$303
• Vacancy / Maint / Mgmt: −$414
• Net cashflow: $109

Break-even live

Break-even rent $1,832

Max offer price $174,500

Occupancy floor 89%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $43,625
• Closing costs: $5,235
• Reserves months: —
• Total cash needed: —

Rent comps 12 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
24145 Green Heron Dr Port Charlotte, FL	2.0	2.0	1512	$1,900	$1.26	21d	1	0.41mi
24055 Peaceful Brook Loop Punta Gorda, FL	3.0–5.0	2.0–3.0	2138	$2,183	$1.02	13d	4	0.48mi
4016 Oakview Dr Unit J9 Punta Gorda, FL	2.0	2.0	893	$2,400	$2.69	21d	1	0.54mi
4024 Oakview Dr Unit I3 Punta Gorda, FL	2.0	2.0	893	$1,900	$2.13	21d	1	0.55mi
4056 Oakview Dr Unit E7 Punta Gorda, FL	2.0	2.0	892	$3,000	$3.36	21d	1	0.63mi
25038 Harborview Rd Unit B Punta Gorda, FL	2.0	2.0	1188	$1,600	$1.35	21d	1	0.86mi
25068 Harbor View Rd Punta Gorda, FL	2.0	2.0	956	$1,500	$1.57	21d	1	0.87mi
24717 Snook Ave Unit 11 D Punta Gorda, FL	3.0	2.0	1500	$2,000	$1.33	21d	1	0.93mi
23465 Harborview Rd Port Charlotte, FL	2.0	2.0	1480	$1,975	$1.33	21d	2	1.27mi
3185 Clifford St Port Charlotte, FL	3.0	2.0	1776	$2,400	$1.35	13d	1	1.36mi
23067 Elmira Blvd Punta Gorda, FL	2.0	2.0	1052	$1,750	$1.66	21d	1	1.39mi
23491 Harper Ave Punta Gorda, FL	3.0	2.0	1382	$1,450	$1.05	21d	1	1.41mi

HOA detail condo

• Monthly dues: $303 · $3,636/yr
• Likely covers: water
• Assessments: None detected in remarks — confirm with the listing agent.

Listing history 27 events

1. 2026-06-18
   days on market $174,500 Active 188 DOM
2. 2026-06-17
   days on market $174,500 Active 187 DOM
3. 2026-06-16
   days on market $174,500 Active 186 DOM
4. 2026-06-15
   days on market $174,500 Active 185 DOM
5. 2026-06-14
   days on market $174,500 Active 183 DOM
6. 2026-06-13
   days on market $174,500 Active 182 DOM
7. 2026-06-10
   days on market $174,500 Active 180 DOM
8. 2026-06-09
   days on market $174,500 Active 179 DOM
9. 2026-06-08
   days on market $174,500 Active 178 DOM
10. 2026-06-05
    days on market $174,500 Active 174 DOM
11. 2026-06-03
    days on market $174,500 Active 173 DOM
12. 2026-06-02
    days on market $174,500 Active 172 DOM
13. 2026-06-01
    days on market $174,500 Active 171 DOM
14. 2026-05-31
    days on market $174,500 Active 170 DOM
15. 2026-05-30
    days on market $174,500 Active 169 DOM
16. 2026-04-09
    price $174,500
17. 2026-02-10
    price $184,900
18. 2025-12-12
    listed $189,900 Active
19. 2025-12-04
    historical
20. 2025-08-25
    status Active
21. 2025-08-23
    historical
22. 2025-07-02
    price $214,500
23. 2025-03-13
    price $244,500
24. 2024-10-03
    price $249,700
25. 2024-08-23
    listed $256,700 Active
26. 1995-03-31
    soldstatus $58,500
27. 1991-04-01
    soldstatus $53,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

• Current annual tax: $1,080 · $90/mo
• Projected year-2 tax: $1,448 · $121/mo
• Expected delta: +$369/yr (+$31/mo · 34.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 7/10 Severe FEMA zone X (shaded) · 75% chance over 30 yrs
• 🔥 Wildfire 2/10 Low
• 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 27 d/yr by 30 yrs out
• 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $23,644
• − Mortgage interest: −$9,775
• − Property taxes: −$1,080
• − Insurance: −$1,670
• − Repairs & maintenance: −$1,892
• − Management: −$1,892
• − HOA: −$3,636
• − Depreciation: −$5,076
• Taxable loss: −$1,376
• Est. tax savings @ 24.0%: +$330
• After-tax cash flow: $1,642/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Charlotte
• NCES district ID: 1200240
• Math proficiency: 54% ▼ -6.00%
• Reading proficiency: 54% ▼ -1.00%
• Median HH income: $44,864
• Composite: 45.62/100
• National rank: #2586
• State rank: #22 of 73 in FL

Livability — Charlotte Harbor

• Score: 68/100
• State rank: #536
• US rank: #10043

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment D+ Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

• County: Charlotte County · 196,994 people
• Metro: Punta Gorda, FL
• Population (ZIP): 13,120
• Household income: $63,591
• Rent vs Own: 24.3% rent · 75.7% own
• Severe rent burden: 612.0

Population outlook (Charlotte County) Hauer SSP2

• Today (2025): 198,646 people
• By 2030: 210,507 · +6.0%
• By 2040: 230,857 · +16.2%
• By 2050: 247,148 · +24.4%
• By 2075: 281,777 · +41.8%
• By 2100: 293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (75%)
• Race & ethnicity: White 75% Hispanic / Latino 10% Two or more races 10% Black 9%
• Hispanic origin (detail): Puerto Rican 3% Cuban 2% Dominican 2%
• Common ancestry: Romanian 5% Hispanic 4% Slovak 3%
• Foreign-born: 16% · Canada, Jamaica
• Languages at home: 85% English-only · Spanish 8% French/Haitian/Cajun 5% German/W. Germanic 1%

Political lean MEDSL · Charlotte

• 2024 margin: Solid R (+34.0) · D 32.7% · R 66.7%
• 2008→2024 swing: -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
• All cycles: 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -16.02%
• Current HPI: 306.3331
• Rent YoY: ▼ -4.04%
• Metro: Punta Gorda, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

+223.7% since first listed

12 events — show timeline

• 2026-04-09 Price Changed $174,500 Stellar MLS as Distributed by MLS Grid
• 2026-02-10 Price Changed $184,900 Stellar MLS as Distributed by MLS Grid
• 2025-12-12 Listed $189,900 Stellar MLS as Distributed by MLS Grid
• 2025-12-04 Listing Removed — Stellar MLS as Distributed by MLS Grid
• 2025-08-25 Relisted — Stellar MLS as Distributed by MLS Grid
• 2025-08-23 Listing Removed — Stellar MLS as Distributed by MLS Grid
• 2025-07-02 Price Changed $214,500 Stellar MLS as Distributed by MLS Grid
• 2025-03-13 Price Changed $244,500 Stellar MLS as Distributed by MLS Grid
• 2024-10-03 Price Changed $249,700 Stellar MLS as Distributed by MLS Grid
• 2024-08-23 Listed $256,700 Stellar MLS as Distributed by MLS Grid
• 1995-03-31 Sold (Public Records) $58,500 Public Records
• 1991-04-01 Sold (Public Records) $53,900 Public Records

Property tax history

+3.2%/yr

Latest (2025): $1,080 · +3.3% YoY. Source: county tax records.