92 S Governor Printz Blvd · Tinicum, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.5/30.0
- ARV discount +15.0/15.0
- DSCR +7.6/10.0
- 1% rule +6.1/10.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 92 S Governor Printz Boulevard! Whether you are an investor, or a do it yourself homeowner, this property has the potential! Schedule your showing today before it is gone!
Key facts
- 3,485 sq ft lot
- Built 1890
- Listed 27 days
Property features AI
Finance
- Other: Ownership: Fee simple; Year built reported by assessor; Assessment and tax information available (not included)
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer
- Home design: Detached property; Above-grade finished living area reported as 1,404 (assessor)
- Construction: Stucco exterior; Brick/mortar foundation; Structure type: Detached
- Exterior features: Lot dimensions approximately 25 x 125
Interior
- Bedrooms: 3 bedrooms on the main level
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Hot water heating; Oil-fired heating; 60+ gallon hot water tank
- Interior features: Unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $327 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $175k).
- Recommended offer: $172k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Interboro SD (suburban): math 25% / reading 50% proficiency, ranked #369 of 539 in PA (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Tinicum Sch (math 22% / reading 51%, grade F, #1,036 of 1,518 statewide, top 68%, 319 students, 70% FRL); Interboro Shs (math 82% / reading 24%, grade C-, #104 of 437 statewide, top 24%, 1,028 students, 55% FRL) — zoned schools average 62% FRL vs 38% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 14 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 299 units permitted in Delaware County in 2024 (5 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 19y ago; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $35k; list at $175k implies a 400% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 8.54%
- Cash-on-cash
- 8.01%
- DSCR
- 1.36
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $304,844
- List price
- $175,000
- Delta
- -42.59%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 95 1st Ave | 0.08mi | 3/2.0 | 1,414 (+1%) | 14mo | $192,000 | $136 | 80 |
| 333 Seneca St | 0.36mi | 3/2.0 | 1,374 (-2%) | 10mo | $231,000 | $168 | 68 |
| 209 Pontiac St | 0.21mi | 4/1.5 (+1) | 1,470 (+5%) | 12mo | $350,000 | $238 | 65 |
| 229 Saude Ave | 0.55mi | 3/1.0 | 1,350 (-4%) | 6mo | $299,900 | $222 | 63 |
| 237 Bartram Ave | 0.48mi | 3/1.5 | 1,456 (+4%) | 8mo | $295,000 | $203 | 62 |
| 1200 4th Ave | 0.46mi | 3/1.5 | 1,488 (+6%) | 5mo | $152,000 | $102 | 62 |
| 134 Putcan Ave | 0.51mi | 3/1.0 | 1,281 (-9%) | 1mo | $177,000 | $138 | 61 |
| 335 Pontiac St | 0.38mi | 2/1.5 (-1) | 1,297 (-8%) | 3mo | $230,000 | $177 | 60 |
| 242 Seneca St | 0.26mi | 3/2.0 | 1,229 (-12%) | 4mo | $240,000 | $195 | 60 |
| 425 Manhattan St | 0.52mi | 3/1.5 | 1,300 (-7%) | 7mo | $270,000 | $208 | 56 |
| 305 Seneca St | 0.29mi | 4/2.0 (+1) | 1,494 (+6%) | 13mo | $292,500 | $196 | 56 |
| 110 Saude Ave | 0.66mi | 3/1.5 | 1,248 (-11%) | 13mo | $260,000 | $208 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.1%
- Equity multiple
- 0.85×
- Total profit
- $-7,499
- Equity at exit
- $26,093
- IRR
- 5.6%
- Equity multiple
- 1.42×
- Total profit
- $20,409
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19029
- Home prices YoY
- -21.1%
- Active inventory
- 14
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,945 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax est. 1.5%
- −$219 /mo · $2,625/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$408
- Net cashflow
- $327
Break-even live
Sensitivity live
| Price | -10% $448 | -5% $387 | +0% $327 | +5% $267 | +10% $206 |
|---|---|---|---|---|---|
| Rent | -10% $173 | -5% $250 | +0% $327 | +5% $404 | +10% $481 |
| Rate | -1.0pp $415 | -0.5pp $372 | base $327 | +0.5pp $282 | +1.0pp $236 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 408 Seneca St Essington, PA | 3.0 | 1.0 | 1100 | $2,000 | $1.82 | 26d | 1 | 0.39mi |
| 431 Iroquois St Essington, PA | 3.0 | 1.0 | 1328 | $1,950 | $1.47 | 46d | 1 | 0.54mi |
| 431 Iroquois St Essington, PA | 3.0 | 1.0 | 1328 | $1,850 | $1.39 | 26d | 1 | 0.54mi |
| 230 Carre Ave Essington, PA | 3.0 | 2.0 | 1500 | $2,000 | $1.33 | 23d | 1 | 0.60mi |
| 303 Corinthian Ave Essington, PA | 2.0 | 1.0 | 1000 | $1,690 | $1.69 | 0d | 1 | 0.84mi |
| 516 Corinthian Ave Unit LABS 516 Corinthian Ave, B 59909003563 Essington, PA | 2.0 | 1.0 | 1020 | $1,800 | $1.76 | 20d | 1 | 0.99mi |
| 211 Lazaretto Rd Prospect Park, PA | 2.0 | 1.0–1.5 | 972 | $1,930 | $1.98 | 2d | 8 | 1.00mi |
| 1019 Taylor Dr Folcroft, PA | 3.0 | 1.5 | 1152 | $2,040 | $1.77 | 4d | 1 | 1.03mi |
| 1000 Darby Rd Prospect Park, PA | 2.0 | 1.0 | 852 | $1,791 | $2.10 | 4d | 3 | 1.06mi |
| 1053 Taylor Dr Folcroft, PA | 3.0 | 1.5 | 1120 | $2,000 | $1.79 | 16d | 1 | 1.08mi |
| 2001 Carter Rd Folcroft, PA | 3.0 | 1.0 | 1224 | $2,150 | $1.76 | 45d | 1 | 1.24mi |
| 777 Bennington Rd Folcroft, PA | 4.0 | 1.5 | 1488 | $2,800 | $1.88 | 45d | 1 | 1.34mi |
| 841 Chester Pike Unit 4B Prospect Park, PA | 2.0 | 1.0 | 950 | $1,600 | $1.68 | 4d | 1 | 1.34mi |
| 701 Lincoln Ave Prospect Park, PA | 1.0–2.0 | 1.0 | 762 | $1,425 | $1.87 | 23d | 3 | 1.37mi |
| 804 Grant Rd Folcroft, PA | 3.0 | 1.0 | 1088 | $2,050 | $1.88 | 45d | 1 | 1.45mi |
| 634 E Chester Pike Ridley Park, PA | 2.0 | 1.0 | 950 | $1,599 | $1.68 | 26d | 1 | 1.46mi |
Listing history 12 events
-
2026-06-03days on market $175,000 Active 28 DOM
-
2026-06-02days on market $175,000 Active 27 DOM
-
2026-06-01days on market $175,000 Active 26 DOM
-
2026-05-31days on market $175,000 Active 25 DOM
-
2026-05-18price $175,000 182-char remark
-
2026-05-07$185,000 Active 182-char remark
-
2026-05-07historical $185,000 182-char remark
-
2007-10-25historical
-
2007-10-25historical
-
2007-06-12$225,000
-
2007-06-12$225,000
-
1985-05-08soldstatus $35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,338
- − Mortgage interest
- −$9,803
- − Property taxes
- −$2,625
- − Insurance
- −$875
- − Repairs & maintenance
- −$1,867
- − Management
- −$1,867
- − Depreciation
- −$5,091
- Taxable income
- $1,210
- Est. tax owed @ 24.0%
- −$290
- After-tax cash flow
- $3,634/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Interboro SD
- NCES district ID
- 4212170
- Math proficiency
- 25% ▼ -17.00%
- Reading proficiency
- 50% ▼ -16.00%
- Median HH income
- $56,802
- Composite
- 32.97/100
- National rank
- #5587
- State rank
- #369 of 539 in PA
Livability — Tinicum
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 3,970
Population outlook (Delaware County) Hauer SSP2
- Today (2025)
- 577,490 people
- By 2030
- 581,243 · +0.6%
- By 2040
- 584,700 · +1.2%
- By 2050
- 586,581 · +1.6%
- By 2075
- 598,706 · +3.7%
- By 2100
- 590,823 · +2.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Hispanic / Latino 5% Two or more races 4%
- Common ancestry
- Romanian 8% Italian 2% Russian 2%
- Foreign-born
- 2%
- Languages at home
- 98% English-only · Arabic 1%
Political lean MEDSL · Delaware
- 2024 margin
- Strong D (+23.7) · D 61.4% · R 37.6% · Other 1.0%
- 2008→2024 swing
- +2.3pp toward D · 2008: 21.4pp · 2024: 23.7pp
- All cycles
- 2024: D+23.7 2020: D+26.7 2016: D+22.0 2012: D+21.8 2008: D+21.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.22%
- Current HPI
- 254.5173
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+400.0% since first listed9 events — show timeline
- 2026-06-03 Listing Removed — BRIGHT MLS
- 2026-05-18 Price Changed $175,000 BRIGHT MLS
- 2026-05-07 Listed $185,000 BRIGHT MLS
- 2026-05-07 Coming Soon — BRIGHT MLS
- 2007-10-25 Listing Removed — BRIGHT MLS
- 2007-10-25 Listing Removed — BRIGHT MLS
- 2007-06-12 Listed $225,000 BRIGHT MLS
- 2007-06-12 Listed $225,000 BRIGHT MLS
- 1985-05-08 Sold (Public Records) $35,000 Public Records
Property tax history
+7.3%/yrLatest (2026): $10,178 · +131.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…