1808 Foster St St · Lake Charles, LA
Flood risk 3/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.07%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.8/30.0
- DSCR +8.0/10.0
- 1% rule +5.3/10.0
- Rent growth +4.0/5.0
- Livability +3.4/5.0
- Schools +3.1/10.0
- ARV discount +2.7/15.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$193,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming historic home built in 1938, located in the heart of Lake Charles. This well-maintained property offers 3 bedrooms and 1.5 bathrooms, showcasing timeless character with classic architectural details that reflect its era. The home features a functional layout with comfortable living spaces, ample natural light, and unique charm you won’t find in newer construction. Step outside to enjoy a beautiful outdoor patio, perfect for relaxing, entertaining, or enjoying quiet evenings outdoors. Conveniently located near local amenities, dining, and shopping, this property blends historic appeal with everyday practicality. A great opportunity for buyers looking for character, charm, and a central Lake Charles location.
Key facts
- 0.25 acre lot
- Built 1938
- Listed 88 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $193k.
Deal economics
- At list price, monthly cash flow is $409 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $193k).
- Recommended offer: $181k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 4.3% in Lake Charles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#95 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, amenities F, employment D-.
- Calcasieu Parish (other): math 30% / reading 44% proficiency, ranked #29 of 98 in LA (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+6.2%/yr); 364 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 56% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,298 units permitted in Calcasieu Parish in 2024 (526 in 5+ unit buildings).
- At $1,996/mo this rent would consume 48% of the median local household income ($50k/yr) (locally 1304% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Calcasieu County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 6.2% rent growth), your $54k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 88 days — a 6% lower offer ($181k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1938 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 88 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.83%
- Cash-on-cash
- 9.08%
- DSCR
- 1.40
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $174,573
- List price
- $193,000
- Delta
- 10.56%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 503 W Sallier St W | 0.13mi | 3/2.0 | 1,620 (+8%) | 2mo | $218,000 | $135 | 77 |
| 2213 Ernest Street St | 0.30mi | 3/1.0 | 1,520 (+1%) | 7mo | $50,000 | $33 | 76 |
| 2109 Creole St | 0.20mi | 3/— | 1,425 (-5%) | 9mo | $173,900 | $122 | 74 |
| 1741 Ethel St St | 0.27mi | 3/2.5 | 1,656 (+10%) | 7mo | $216,200 | $131 | 61 |
| 1001 W Sallier St W Unit F | 0.61mi | 2/1.5 (-1) | 1,428 (-5%) | 4mo | $215,000 | $151 | 55 |
| 2300 Ernest St | 0.33mi | 3/— | 1,285 (-14%) | 9mo | $105,000 | $82 | 53 |
| 1618 Watkins St | 0.29mi | 3/2.0 | 1,624 (+8%) | 24mo | $300,000 | $185 | 51 |
| 2322 Lake St | 0.55mi | 2/2.0 (-1) | 1,488 (-1%) | 21mo | $90,000 | $60 | 49 |
| 423 7th St | 0.68mi | 3/2.0 | 1,502 (+0%) | 23mo | $222,500 | $148 | 47 |
| 2404 Stanton St | 0.54mi | 3/1.0 | 1,296 (-14%) | 4mo | $89,900 | $69 | 47 |
| 408 Burnett St | 0.60mi | 4/2.0 (+1) | 1,358 (-10%) | 6mo | $147,000 | $108 | 44 |
| 2007 Lacache Dr | 0.72mi | 3/2.0 | 1,567 (+4%) | 16mo | $282,000 | $180 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.18% rent growth · sell at horizon
- IRR
- 0.6%
- Equity multiple
- 1.02×
- Total profit
- $1,275
- Equity at exit
- $28,777
- IRR
- 13.0%
- Equity multiple
- 2.17×
- Total profit
- $63,207
- Equity at exit
- $16,687
Cash invested: $54,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70601
- Rents YoY
- 6.2%
- Active inventory
- 364
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,996 high interval (Pro) →
- Mortgage (P&I)
- −$1,012
- Tax from tax record
- −$76 /mo · $908/yr
- Insurance
- −$80
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$419
- Net cashflow
- $409
Break-even live
Sensitivity live
| Price | -10% $518 | -5% $463 | +0% $409 | +5% $354 | +10% $299 |
|---|---|---|---|---|---|
| Rent | -10% $251 | -5% $330 | +0% $409 | +5% $488 | +10% $566 |
| Rate | -1.0pp $506 | -0.5pp $458 | base $409 | +0.5pp $359 | +1.0pp $308 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,250
- Closing costs
- $5,790
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1812 Ethel St Lake Charles, LA | 3.0 | 2.0 | 1589 | $3,850 | $2.42 | 45d | 1 | 0.21mi |
| 2116 Creole St Lake Charles, LA | 4.0 | 2.0 | 1305 | $1,500 | $1.15 | 22d | 1 | 0.24mi |
| 1731 Elms St Lake Charles, LA | 3.0 | 2.0 | 1575 | $2,000 | $1.27 | 45d | 1 | 0.36mi |
| 125 East St Lake Charles, LA | 3.0 | 2.0 | 1138 | $3,850 | $3.38 | 45d | 1 | 0.39mi |
| 1710 Granger St Lake Charles, LA | 3.0 | 2.5 | 1450 | $1,900 | $1.31 | 45d | 1 | 0.59mi |
| 2700 Ernest St Lake Charles, LA | 1.0–3.0 | 1.0–2.0 | 1054 | $1,598 | $1.52 | 14d | 1 | 0.66mi |
| 3206 Hodges St Lake Charles, LA | 2.0 | 1.0 | 1497 | $1,200 | $0.80 | 45d | 1 | 1.20mi |
| 114 W Lagrange St Apt 18 Lake Charles, LA | 2.0 | 1.0 | 1200 | $1,300 | $1.08 | 22d | 1 | 1.34mi |
| 1300 16th St Lake Charles, LA | 2.0 | 1.5 | 1344 | $1,295 | $0.96 | 22d | 1 | 1.45mi |
Listing history 8 events
-
2026-05-11status Pending 731-char remark
Show marketing remark (731 chars)
Charming historic home built in 1938, located in the heart of Lake Charles. This well-maintained property offers 3 bedrooms and 1.5 bathrooms, showcasing timeless character with classic architectural details that reflect its era. The home features a functional layout with comfortable living spaces, ample natural light, and unique charm you won’t find in newer construction. Step outside to enjoy a beautiful outdoor patio, perfect for relaxing, entertaining, or enjoying quiet evenings outdoors. Conveniently located near local amenities, dining, and shopping, this property blends historic appeal with everyday practicality. A great opportunity for buyers looking for character, charm, and a central Lake Charles location.
-
2026-04-01price $193,000 731-char remark
Show marketing remark (731 chars)
Charming historic home built in 1938, located in the heart of Lake Charles. This well-maintained property offers 3 bedrooms and 1.5 bathrooms, showcasing timeless character with classic architectural details that reflect its era. The home features a functional layout with comfortable living spaces, ample natural light, and unique charm you won’t find in newer construction. Step outside to enjoy a beautiful outdoor patio, perfect for relaxing, entertaining, or enjoying quiet evenings outdoors. Conveniently located near local amenities, dining, and shopping, this property blends historic appeal with everyday practicality. A great opportunity for buyers looking for character, charm, and a central Lake Charles location.
-
2026-03-19$197,000 Active 731-char remark
Show marketing remark (731 chars)
Charming historic home built in 1938, located in the heart of Lake Charles. This well-maintained property offers 3 bedrooms and 1.5 bathrooms, showcasing timeless character with classic architectural details that reflect its era. The home features a functional layout with comfortable living spaces, ample natural light, and unique charm you won’t find in newer construction. Step outside to enjoy a beautiful outdoor patio, perfect for relaxing, entertaining, or enjoying quiet evenings outdoors. Conveniently located near local amenities, dining, and shopping, this property blends historic appeal with everyday practicality. A great opportunity for buyers looking for character, charm, and a central Lake Charles location.
-
2026-03-16soldstatus Closed 731-char remark
Show marketing remark (731 chars)
Charming historic home built in 1938, located in the heart of Lake Charles. This well-maintained property offers 3 bedrooms and 1.5 bathrooms, showcasing timeless character with classic architectural details that reflect its era. The home features a functional layout with comfortable living spaces, ample natural light, and unique charm you won’t find in newer construction. Step outside to enjoy a beautiful outdoor patio, perfect for relaxing, entertaining, or enjoying quiet evenings outdoors. Conveniently located near local amenities, dining, and shopping, this property blends historic appeal with everyday practicality. A great opportunity for buyers looking for character, charm, and a central Lake Charles location.
-
2026-03-12price $197,000 731-char remark
Show marketing remark (731 chars)
Charming historic home built in 1938, located in the heart of Lake Charles. This well-maintained property offers 3 bedrooms and 1.5 bathrooms, showcasing timeless character with classic architectural details that reflect its era. The home features a functional layout with comfortable living spaces, ample natural light, and unique charm you won’t find in newer construction. Step outside to enjoy a beautiful outdoor patio, perfect for relaxing, entertaining, or enjoying quiet evenings outdoors. Conveniently located near local amenities, dining, and shopping, this property blends historic appeal with everyday practicality. A great opportunity for buyers looking for character, charm, and a central Lake Charles location.
-
2026-02-09$199,500 Active 731-char remark
Show marketing remark (731 chars)
Charming historic home built in 1938, located in the heart of Lake Charles. This well-maintained property offers 3 bedrooms and 1.5 bathrooms, showcasing timeless character with classic architectural details that reflect its era. The home features a functional layout with comfortable living spaces, ample natural light, and unique charm you won’t find in newer construction. Step outside to enjoy a beautiful outdoor patio, perfect for relaxing, entertaining, or enjoying quiet evenings outdoors. Conveniently located near local amenities, dining, and shopping, this property blends historic appeal with everyday practicality. A great opportunity for buyers looking for character, charm, and a central Lake Charles location.
-
2022-02-18soldstatus $195,000
-
2017-09-07soldstatus $75,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $908 · $76/mo
- Projected year-2 tax
- $1,062 · $88/mo
- Expected delta
- +$153/yr (+$13/mo · 16.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (shaded) · 7% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,953
- − Mortgage interest
- −$10,811
- − Property taxes
- −$908
- − Insurance
- −$965
- − Repairs & maintenance
- −$1,916
- − Management
- −$1,916
- − Depreciation
- −$5,615
- Taxable income
- $1,822
- Est. tax owed @ 24.0%
- −$437
- After-tax cash flow
- $4,467/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Calcasieu Parish
- NCES district ID
- 2200330
- Math proficiency
- 30% ▼ -39.00%
- Reading proficiency
- 44% ▼ -33.00%
- Median HH income
- $44,700
- Composite
- 31.45/100
- National rank
- #5979
- State rank
- #29 of 98 in LA
Livability — Lake Charles
- Score
- 68/100
- State rank
- #95
- US rank
- #9820
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lake Charles, LA
- County
- Calcasieu Parish · 170,889 people
- City population
- 133,538
- Metro
- Lake Charles, LA
- Population (ZIP)
- 30,872
- Household income
- $49,992
- Rent vs Own
- Severe rent burden
- 1304.0
Population outlook (Calcasieu County) Hauer SSP2
- Today (2025)
- 212,179 people
- By 2030
- 218,199 · +2.8%
- By 2040
- 228,486 · +7.7%
- By 2050
- 236,208 · +11.3%
- By 2075
- 251,696 · +18.6%
- By 2100
- 247,848 · +16.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- Black 59% White 31% Two or more races 7% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 7% Iranian 1% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Calcasieu
- 2024 margin
- Solid R (+39.6) · D 29.5% · R 69.0% · Other 1.5%
- 2008→2024 swing
- -15.0pp toward R · 2008: -24.6pp · 2024: -39.6pp
- All cycles
- 2024: R+39.6 2020: R+35.2 2016: R+33.3 2012: R+28.7 2008: R+24.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.32%
- Current HPI
- 55.6127
- Rent YoY
- ▲ 6.18%
- Metro
- Lake Charles, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+157.3% since first listed8 events — show timeline
- 2026-05-11 Pending — SWLAR
- 2026-04-01 Price Changed $193,000 SWLAR
- 2026-03-19 Listed $197,000 SWLAR
- 2026-03-16 Sold (MLS) — SWLAR
- 2026-03-12 Price Changed $197,000 SWLAR
- 2026-02-09 Listed $199,500 SWLAR
- 2022-02-18 Sold (Public Records) $195,000 Public Records
- 2017-09-07 Sold (Public Records) $75,000 Public Records
Property tax history
+3.3%/yrLatest (2025): $908 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…