CashFlowRE
Sign in Sign up
7600 E Corva Dr
D Composite 41.84
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.3/15.0
  • Cash flow +10.0/30.0
  • Schools +5.4/10.0
  • Livability +4.0/5.0
  • DSCR +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.2/10.0
  • Appreciation +0.0/10.0

$735,000

7600 E Corva Dr · Scottsdale, AZ 85266
2 bd · 3.0 ba · 1,518 sqft · SingleFamily public records · 212 Days on market
Built 1999 6,366 sqft lot $484/sqft · 11% below area Est $823k · 11% under $267/mo HOA · 5% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Best Value in Bellasera, a highly sought-after, guard-gated community located in North Scottsdale. This beautifully updated 2 bedroom home offers an exceptional affordable resort-style living experience. The residence features 1,518 square feet of well-designed living space. Recent tasteful updates include new quartz countertops, fresh full interior paint, and an updated fireplace that enhances the great room's ambiance. The open floor plan includes an extended primary suite, providing extra comfort and privacy, as well as a 2.5 car extended garage equipped with A/C and epoxy floor. Enjoy the tranquility of backing to Open Space, which creates a private backyard setting. The patio is perfect for entertaining, featuring a charming Kiva Fireplace and built-in BBQ, ideal for gatherings. The Patio features a charming Kiva Fireplace and a built-in BBQ, ideal for gatherings with family and friends. Residents of Bellasera enjoy access to a variety of premium amenities, including a state-of-the-art fitness center, a heated beach entry pool, lap pool, relaxing spa, tennis and pickleball courts, and a dedicated dog park.

Key facts

  • 6,366 sq ft lot
  • 2 garage spots
  • Community pool

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/3.0-bath single-family listed at $735k.

Deal economics

  • At list price, monthly cash flow is $-438 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $658k (10.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $528k (28.1% below list).
  • Recommended offer: $528k (28.1% below list) — sets the bar for 1% rule.
  • Cap rate 5.6% vs local median 2.5% in Scottsdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#4 in AZ, #1,756 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, employment A+; Watch: health & safety C-, cost of living F.
  • Cave Creek Unified District (4244) (urban): math 57% / reading 59% proficiency, ranked #13 of 249 in AZ (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 8% free/reduced lunch — higher-income household profile.
  • Zoned schools: Lone Mountain Elementary School (math 63% / reading 65%, grade B, #115 of 1,109 statewide, top 11%, 423 students, 8% FRL); Sonoran Trails Middle School (math 48% / reading 50%, grade C-, #31 of 218 statewide, top 14%, 761 students, 7% FRL); Cactus Shadows High School (math 49% / reading 46%, grade D, #48 of 381 statewide, top 13%, 1,588 students, 6% FRL) — zoned schools at 7% FRL track the district average.
  • Market conditions: 190 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 84% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($152k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $22k of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 212 days — a 12% lower offer ($647k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 20y ago; this cycle's ask has dropped $100k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $528,445 (28.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 212 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.72%
Cap rate
5.58%
Cash-on-cash
-2.56%
DSCR
0.89
GRM
11.6

CMA / ARV

ARV (median comp)
$822,848
List price
$735,000
Delta
-10.68%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7600 E Corva Dr 0.00mi 2/2.0 1,518 (0%) 0mo $725,000 $478 96
30883 N 74th Way 0.11mi 2/2.0 1,518 (0%) 22mo $810,000 $534 73
7648 E Corva Dr 0.07mi 2/2.0 1,706 (+12%) 1mo $735,000 $431 71
7641 E Balao Dr 0.10mi 3/3.0 (+1) 1,394 (-8%) 7mo $740,000 $531 71
7607 E Corva Dr 0.03mi 2/2.0 1,706 (+12%) 16mo $943,500 $553 61
30994 N 74th Way 0.09mi 2/2.0 1,706 (+12%) 15mo $835,000 $489 59
7256 E Visao Dr 0.40mi 3/3.0 (+1) 1,706 (+12%) 4mo $920,000 $539 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-20.6%
Equity multiple
0.28×
Total profit
$-147,226
Equity at exit
$109,591
10-year hold
IRR
-13.9%
Equity multiple
0.20×
Total profit
$-164,991
Equity at exit
$63,549

Cash invested: $205,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85266

Home prices YoY
-20.5%
Active inventory
190
Price-to-rent
11.6×

Monthly cashflow live

Estimated rent
$5,284 high interval (Pro) →
Mortgage (P&I)
$3,854
Tax from tax record
$185 /mo · $2,225/yr
Insurance
$306
HOA
$267
Vacancy / Maint / Mgmt
$1,110
Net cashflow
$-438

Break-even live

Break-even rent $5,839
Max offer price $657,566
Occupancy floor

Sensitivity live

Price -10% $-22 -5% $-230 +0% $-438 +5% $-646 +10% $-854
Rent -10% $-856 -5% $-647 +0% $-438 +5% $-230 +10% $-21
Rate -1.0pp $-68 -0.5pp $-251 base $-438 +0.5pp $-629 +1.0pp $-823

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$183,750
Closing costs
$22,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7771 E Visao Dr Scottsdale, AZ 3.0 3.0 2137 $10,000 $4.68 45d 1 0.34mi
7232 E Eclipse Dr Scottsdale, AZ 2.0 2.0 1856 $3,500 $1.89 45d 1 0.86mi
7122 E Aloe Vera Dr Scottsdale, AZ 2.0 2.0 1609 $6,400 $3.98 45d 1 1.21mi
6703 E Calle de Las Estrellas Rd Unit 2 Cave Creek, AZ 3.0 2.0 1600 $2,500 $1.56 3d 1 1.23mi
32924 N 73rd Way Scottsdale, AZ 3.0 3.0 2109 $5,500 $2.61 3d 1 1.27mi
32782 N 71st St Scottsdale, AZ 2.0 2.0 1974 $5,500 $2.79 45d 1 1.28mi
32707 N 70th St Scottsdale, AZ 2.0 2.0 1628 $5,500 $3.38 45d 1 1.31mi
7491 E Quien Sabe Way Scottsdale, AZ 2.0 2.0 1520 $2,800 $1.84 26d 1 1.31mi
7387 E Quien Sabe Way Scottsdale, AZ 2.0 2.0 1734 $3,750 $2.16 20d 1 1.33mi
32811 N 70th St Scottsdale, AZ 2.0 2.0 1609 $5,000 $3.11 45d 1 1.34mi
7403 E Quien Sabe Way Scottsdale, AZ 2.0 2.0 1734 $5,500 $3.17 45d 1 1.34mi
7295 E Sunset Sky Cir Scottsdale, AZ 2.0 2.0 1986 $4,500 $2.27 45d 1 1.35mi
6610 E Dixileta Dr Cave Creek, AZ 3.0 2.0 1610 $3,800 $2.36 45d 1 1.36mi
7394 E Quien Sabe Way Scottsdale, AZ 2.0 2.0 1734 $5,500 $3.17 45d 1 1.37mi
32962 N 71st St Scottsdale, AZ 2.0 2.0 1974 $8,000 $4.05 45d 1 1.37mi
6939 E Bramble Berry Ln Scottsdale, AZ 2.0 2.0 1424 $5,500 $3.86 45d 1 1.37mi
32761 N 69th St Scottsdale, AZ 2.0 2.0 1974 $5,200 $2.63 45d 1 1.38mi
33094 N 74th Pl Scottsdale, AZ 2.0 2.0 1734 $5,500 $3.17 45d 1 1.38mi
32748 N 69th St Scottsdale, AZ 2.0 2.0 1421 $5,000 $3.52 45d 1 1.40mi
32764 N 69th St Scottsdale, AZ 2.0 2.0 1670 $5,500 $3.29 45d 1 1.41mi
6925 E Sienna Bouquet Pl Scottsdale, AZ 2.0 2.0 1409 $4,700 $3.34 45d 1 1.42mi
6917 E Sienna Bouquet Pl Scottsdale, AZ 3.0 3.0 1931 $6,000 $3.11 45d 1 1.42mi
6951 E Hibiscus Way Scottsdale, AZ 3.0 3.0 1973 $6,000 $3.04 45d 1 1.43mi
28685 N 73rd St Scottsdale, AZ 3.0 2.0 2192 $4,750 $2.17 45d 1 1.45mi
32876 N 69th St Scottsdale, AZ 2.0 2.0 1974 $4,900 $2.48 45d 1 1.46mi

HOA detail

Monthly dues
$267 · $3,204/yr
Likely covers
poolgymsecurity

Listing history 28 events

  1. 2026-06-07
    statusdays on market $735,000 Pending 212 DOM
  2. 2026-06-04
    days on market $735,000 Under Contract Accepting Backups 211 DOM
  3. 2026-06-03
    days on market $735,000 Under Contract Accepting Backups 210 DOM
  4. 2026-06-02
    days on market $735,000 Under Contract Accepting Backups 209 DOM
  5. 2026-06-01
    days on market $735,000 Under Contract Accepting Backups 208 DOM
  6. 2026-05-31
    days on market $735,000 Under Contract Accepting Backups 207 DOM
  7. 2026-05-08
    historical Under Contract Accepting Backups 1129-char remark
    Show marketing remark (1129 chars)

    Best Value in Bellasera, a highly sought-after, guard-gated community located in North Scottsdale. This beautifully updated 2 bedroom home offers an exceptional affordable resort-style living experience. The residence features 1,518 square feet of well-designed living space. Recent tasteful updates include new quartz countertops, fresh full interior paint, and an updated fireplace that enhances the great room's ambiance. The open floor plan includes an extended primary suite, providing extra comfort and privacy, as well as a 2.5 car extended garage equipped with A/C and epoxy floor. Enjoy the tranquility of backing to Open Space, which creates a private backyard setting. The patio is perfect for entertaining, featuring a charming Kiva Fireplace and built-in BBQ, ideal for gatherings. The Patio features a charming Kiva Fireplace and a built-in BBQ, ideal for gatherings with family and friends. Residents of Bellasera enjoy access to a variety of premium amenities, including a state-of-the-art fitness center, a heated beach entry pool, lap pool, relaxing spa, tennis and pickleball courts, and a dedicated dog park.

  8. 2026-05-05
    price $735,000 1129-char remark
    Show marketing remark (1129 chars)

    Best Value in Bellasera, a highly sought-after, guard-gated community located in North Scottsdale. This beautifully updated 2 bedroom home offers an exceptional affordable resort-style living experience. The residence features 1,518 square feet of well-designed living space. Recent tasteful updates include new quartz countertops, fresh full interior paint, and an updated fireplace that enhances the great room's ambiance. The open floor plan includes an extended primary suite, providing extra comfort and privacy, as well as a 2.5 car extended garage equipped with A/C and epoxy floor. Enjoy the tranquility of backing to Open Space, which creates a private backyard setting. The patio is perfect for entertaining, featuring a charming Kiva Fireplace and built-in BBQ, ideal for gatherings. The Patio features a charming Kiva Fireplace and a built-in BBQ, ideal for gatherings with family and friends. Residents of Bellasera enjoy access to a variety of premium amenities, including a state-of-the-art fitness center, a heated beach entry pool, lap pool, relaxing spa, tennis and pickleball courts, and a dedicated dog park.

  9. 2026-04-01
    price $760,000 1129-char remark
    Show marketing remark (1129 chars)

    Best Value in Bellasera, a highly sought-after, guard-gated community located in North Scottsdale. This beautifully updated 2 bedroom home offers an exceptional affordable resort-style living experience. The residence features 1,518 square feet of well-designed living space. Recent tasteful updates include new quartz countertops, fresh full interior paint, and an updated fireplace that enhances the great room's ambiance. The open floor plan includes an extended primary suite, providing extra comfort and privacy, as well as a 2.5 car extended garage equipped with A/C and epoxy floor. Enjoy the tranquility of backing to Open Space, which creates a private backyard setting. The patio is perfect for entertaining, featuring a charming Kiva Fireplace and built-in BBQ, ideal for gatherings. The Patio features a charming Kiva Fireplace and a built-in BBQ, ideal for gatherings with family and friends. Residents of Bellasera enjoy access to a variety of premium amenities, including a state-of-the-art fitness center, a heated beach entry pool, lap pool, relaxing spa, tennis and pickleball courts, and a dedicated dog park.

  10. 2026-03-02
    price $775,000 1129-char remark
    Show marketing remark (1129 chars)

    Best Value in Bellasera, a highly sought-after, guard-gated community located in North Scottsdale. This beautifully updated 2 bedroom home offers an exceptional affordable resort-style living experience. The residence features 1,518 square feet of well-designed living space. Recent tasteful updates include new quartz countertops, fresh full interior paint, and an updated fireplace that enhances the great room's ambiance. The open floor plan includes an extended primary suite, providing extra comfort and privacy, as well as a 2.5 car extended garage equipped with A/C and epoxy floor. Enjoy the tranquility of backing to Open Space, which creates a private backyard setting. The patio is perfect for entertaining, featuring a charming Kiva Fireplace and built-in BBQ, ideal for gatherings. The Patio features a charming Kiva Fireplace and a built-in BBQ, ideal for gatherings with family and friends. Residents of Bellasera enjoy access to a variety of premium amenities, including a state-of-the-art fitness center, a heated beach entry pool, lap pool, relaxing spa, tennis and pickleball courts, and a dedicated dog park.

  11. 2026-02-10
    price $799,000 1129-char remark
    Show marketing remark (1129 chars)

    Best Value in Bellasera, a highly sought-after, guard-gated community located in North Scottsdale. This beautifully updated 2 bedroom home offers an exceptional affordable resort-style living experience. The residence features 1,518 square feet of well-designed living space. Recent tasteful updates include new quartz countertops, fresh full interior paint, and an updated fireplace that enhances the great room's ambiance. The open floor plan includes an extended primary suite, providing extra comfort and privacy, as well as a 2.5 car extended garage equipped with A/C and epoxy floor. Enjoy the tranquility of backing to Open Space, which creates a private backyard setting. The patio is perfect for entertaining, featuring a charming Kiva Fireplace and built-in BBQ, ideal for gatherings. The Patio features a charming Kiva Fireplace and a built-in BBQ, ideal for gatherings with family and friends. Residents of Bellasera enjoy access to a variety of premium amenities, including a state-of-the-art fitness center, a heated beach entry pool, lap pool, relaxing spa, tennis and pickleball courts, and a dedicated dog park.

  12. 2026-01-23
    price $825,000 1129-char remark
    Show marketing remark (1129 chars)

    Best Value in Bellasera, a highly sought-after, guard-gated community located in North Scottsdale. This beautifully updated 2 bedroom home offers an exceptional affordable resort-style living experience. The residence features 1,518 square feet of well-designed living space. Recent tasteful updates include new quartz countertops, fresh full interior paint, and an updated fireplace that enhances the great room's ambiance. The open floor plan includes an extended primary suite, providing extra comfort and privacy, as well as a 2.5 car extended garage equipped with A/C and epoxy floor. Enjoy the tranquility of backing to Open Space, which creates a private backyard setting. The patio is perfect for entertaining, featuring a charming Kiva Fireplace and built-in BBQ, ideal for gatherings. The Patio features a charming Kiva Fireplace and a built-in BBQ, ideal for gatherings with family and friends. Residents of Bellasera enjoy access to a variety of premium amenities, including a state-of-the-art fitness center, a heated beach entry pool, lap pool, relaxing spa, tennis and pickleball courts, and a dedicated dog park.

  13. 2025-11-06
    listed $835,000 Active 1129-char remark
    Show marketing remark (1129 chars)

    Best Value in Bellasera, a highly sought-after, guard-gated community located in North Scottsdale. This beautifully updated 2 bedroom home offers an exceptional affordable resort-style living experience. The residence features 1,518 square feet of well-designed living space. Recent tasteful updates include new quartz countertops, fresh full interior paint, and an updated fireplace that enhances the great room's ambiance. The open floor plan includes an extended primary suite, providing extra comfort and privacy, as well as a 2.5 car extended garage equipped with A/C and epoxy floor. Enjoy the tranquility of backing to Open Space, which creates a private backyard setting. The patio is perfect for entertaining, featuring a charming Kiva Fireplace and built-in BBQ, ideal for gatherings. The Patio features a charming Kiva Fireplace and a built-in BBQ, ideal for gatherings with family and friends. Residents of Bellasera enjoy access to a variety of premium amenities, including a state-of-the-art fitness center, a heated beach entry pool, lap pool, relaxing spa, tennis and pickleball courts, and a dedicated dog park.

  14. 2023-12-21
    soldstatus $725,000 Closed 799-char remark
    Show marketing remark (799 chars)

    Bellasera ! One of the most sought after communities in North Scottsdale ! Situated at the base of Lone Mountain, Bellasera is a Sonoran Desert gem developed on 290 acres with luxury amenities. Seasonally occupied, this lovely home provides perfect resort style living. Recent tasteful updates include new quartz kitchen counters. This great room floorplan includes both an extended primary suite and 2.5 car extended garage with A/C and epoxy floor, newer HVAC, roof and extended patio with Kiva fireplace, built-in BBQ, new landscape lighting and irrigation. New plantation shutters throughout, and pristine condition make this home a Bellasera beauty ! Guard gated community includes fitness center, heated beach entry and lap pool, spa, tennis and pickleball courts, basketball and a dog park !!

  15. 2023-12-21
    soldstatus $725,000
    Show marketing remark (799 chars)

    Bellasera ! One of the most sought after communities in North Scottsdale ! Situated at the base of Lone Mountain, Bellasera is a Sonoran Desert gem developed on 290 acres with luxury amenities. Seasonally occupied, this lovely home provides perfect resort style living. Recent tasteful updates include new quartz kitchen counters. This great room floorplan includes both an extended primary suite and 2.5 car extended garage with A/C and epoxy floor, newer HVAC, roof and extended patio with Kiva fireplace, built-in BBQ, new landscape lighting and irrigation. New plantation shutters throughout, and pristine condition make this home a Bellasera beauty ! Guard gated community includes fitness center, heated beach entry and lap pool, spa, tennis and pickleball courts, basketball and a dog park !!

  16. 2023-12-01
    historical Under Contract Accepting Backups 799-char remark
    Show marketing remark (799 chars)

    Bellasera ! One of the most sought after communities in North Scottsdale ! Situated at the base of Lone Mountain, Bellasera is a Sonoran Desert gem developed on 290 acres with luxury amenities. Seasonally occupied, this lovely home provides perfect resort style living. Recent tasteful updates include new quartz kitchen counters. This great room floorplan includes both an extended primary suite and 2.5 car extended garage with A/C and epoxy floor, newer HVAC, roof and extended patio with Kiva fireplace, built-in BBQ, new landscape lighting and irrigation. New plantation shutters throughout, and pristine condition make this home a Bellasera beauty ! Guard gated community includes fitness center, heated beach entry and lap pool, spa, tennis and pickleball courts, basketball and a dog park !!

  17. 2023-11-15
    price $775,000 799-char remark
    Show marketing remark (799 chars)

    Bellasera ! One of the most sought after communities in North Scottsdale ! Situated at the base of Lone Mountain, Bellasera is a Sonoran Desert gem developed on 290 acres with luxury amenities. Seasonally occupied, this lovely home provides perfect resort style living. Recent tasteful updates include new quartz kitchen counters. This great room floorplan includes both an extended primary suite and 2.5 car extended garage with A/C and epoxy floor, newer HVAC, roof and extended patio with Kiva fireplace, built-in BBQ, new landscape lighting and irrigation. New plantation shutters throughout, and pristine condition make this home a Bellasera beauty ! Guard gated community includes fitness center, heated beach entry and lap pool, spa, tennis and pickleball courts, basketball and a dog park !!

  18. 2023-10-30
    listed $825,000 Active 799-char remark
    Show marketing remark (799 chars)

    Bellasera ! One of the most sought after communities in North Scottsdale ! Situated at the base of Lone Mountain, Bellasera is a Sonoran Desert gem developed on 290 acres with luxury amenities. Seasonally occupied, this lovely home provides perfect resort style living. Recent tasteful updates include new quartz kitchen counters. This great room floorplan includes both an extended primary suite and 2.5 car extended garage with A/C and epoxy floor, newer HVAC, roof and extended patio with Kiva fireplace, built-in BBQ, new landscape lighting and irrigation. New plantation shutters throughout, and pristine condition make this home a Bellasera beauty ! Guard gated community includes fitness center, heated beach entry and lap pool, spa, tennis and pickleball courts, basketball and a dog park !!

  19. 2009-06-08
    soldstatus $330,000
  20. 2009-06-08
    soldstatus $330,000
  21. 2009-05-08
    historical
  22. 2008-11-17
    listed $349,900
  23. 2006-11-10
    soldstatus $450,000
  24. 2006-11-09
    soldstatus $450,000
  25. 2006-11-06
    historical
  26. 2006-09-22
    listed $459,950
  27. 2006-06-19
    historical
  28. 2006-03-20
    listed $479,950

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AZ · Resets to sale price

Current annual tax
$2,225 · $185/mo
Projected year-2 tax
$4,851 · $404/mo
Expected delta
+$2,626/yr (+$219/mo · 118.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$63,413
− Mortgage interest
−$41,171
− Property taxes
−$2,225
− Insurance
−$3,675
− Repairs & maintenance
−$5,073
− Management
−$5,073
− HOA
−$3,204
− Depreciation
−$21,382
Taxable loss
−$18,390
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$4,413
After-tax cash flow
$-847/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cave Creek Unified District (4244)
NCES district ID
0400001
Math proficiency
57% ▼ -9.00%
Reading proficiency
59% ▼ -8.00%
Median HH income
$102,788
Composite
54.46/100
National rank
#1351
State rank
#13 of 249 in AZ

Livability — Scottsdale

Score
80/100
State rank
#4
US rank
#1756

Category grades

Amenities A+ Commute A+ Cost of living F Crime B+ Employment A+ Housing A- Health & safety C- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Scottsdale, AZ
County
Maricopa County · 4,537,380 people
City population
290,846
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
12,516
Household income
$151,923
Rent vs Own
2.4% rent · 97.6% own
Severe rent burden
51.0

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Asian 6% Two or more races 4% Hispanic / Latino 3% Black 1%
Common ancestry
Romanian 5% Portuguese 3% Slovak 3%
Foreign-born
12% · Canada, China, Vietnam
Languages at home
93% English-only · Russian/Polish/Slavic 1% Other Indo-European 1% Spanish 1%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -79.44%
Current HPI
308.0227
Rent YoY
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

+53.1% since first listed
22 events — show timeline
  • 2026-05-08 Contingent ARMLS
  • 2026-05-05 Price Changed $735,000 ARMLS
  • 2026-04-01 Price Changed $760,000 ARMLS
  • 2026-03-02 Price Changed $775,000 ARMLS
  • 2026-02-10 Price Changed $799,000 ARMLS
  • 2026-01-23 Price Changed $825,000 ARMLS
  • 2025-11-06 Listed $835,000 ARMLS
  • 2023-12-21 Sold (Public Records) $725,000 Public Records
  • 2023-12-21 Sold (MLS) $725,000 ARMLS
  • 2023-12-01 Contingent ARMLS
  • 2023-11-15 Price Changed $775,000 ARMLS
  • 2023-10-30 Listed $825,000 ARMLS
  • 2009-06-08 Sold (Public Records) $330,000 Public Records
  • 2009-06-08 Sold (MLS) $330,000 ARMLS
  • 2009-05-08 Listing Removed ARMLS
  • 2008-11-17 Listed $349,900 ARMLS
  • 2006-11-10 Sold (MLS) $450,000 ARMLS
  • 2006-11-09 Sold (Public Records) $450,000 Public Records
  • 2006-11-06 Listing Removed ARMLS
  • 2006-09-22 Listed $459,950 ARMLS
  • 2006-06-19 Listing Removed ARMLS
  • 2006-03-20 Listed $479,950 ARMLS

Property tax history

+2.6%/yr

Latest (2025): $2,225 · +0.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…