CashFlowRE
Sign in Sign up
210 N Byers Ave
D+ Composite 46.81
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Appreciation +3.8/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0

$15,000

210 N Byers Ave · Mangum, OK 73554
2 bd · 1.0 ba · 748 sqft · SingleFamily public records · 188 Days on market
Built 1940 4,900 sqft lot ↓ 35% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Here is your opportunity to own 2 homes for the price of 1. Only one home shows on the tax records but there is a carport and 2nd home behind that is the identical floor plan. Both have been gutted and under construction and ready for the new owner to come in and take over. Seller has installed newer windows on both homes, Central heat and air units are included with purchase but not installed. All roofing materials were removed and replaced on both homes in 2019. These homes would make a great rental investment ! Can also buy 418 W Filmore St on the same property if you are interested in a true compound or a multi-family or multi-generational dwelling.

Key facts

  • Newer windows
  • 4,900 sq ft lot
  • Built 1940

Tags

NEWER WINDOWSCENTRAL HEAT AND AIR UNITSROOFING MATERIALS REPLACED

Property features AI

Finance

  • Other: Property located in Dodson addition; No storm shelter; Not homesteaded; Lot size approximately 0.1125 acres; Directions: Corner of Byers Avenue and Filmore Street in Mangum, OK
  • Financial info: Not assumable; Not qualifying for listed loan option
  • HOA & community: No mandatory association dues

Exterior

  • Home design: One-level single family residence; Faces west; Residential property; Existing property
  • Construction: Composition roof (replaced/installed in 2019); Other construction materials; Conventional foundation
  • Exterior features: Accessory dwelling unit; Interior lot

Interior

  • Bedrooms: 2 bedrooms
  • Bathrooms: 1 full bathroom
  • Interior features: One living area; No fireplace; No study; Not an in-law plan

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $15k.

Deal economics

  • At list price, monthly cash flow is $550 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($807 rent vs $15k).
  • Recommended offer: $13k (12.0% below list) — sets the bar for market timing.
  • Cap rate 50.3% vs local median 7.8% in Mangum — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#144 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: amenities F, commute F, employment F.
  • Mangum (town): math 27% / reading 28% proficiency, ranked #89 of 270 in OK (top 33%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Edison Es (math 47% / reading 32%, grade F, #107 of 845 statewide, top 14%, 239 students, 0% FRL); Mangum Hs (math 15% / reading 24%, grade F, #274 of 447 statewide, top 66%, 175 students, 0% FRL) — zoned schools average 0% FRL vs 56% district-wide (56 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 45 active listings in the ZIP.

Forward outlook

  • Local home prices are declining (-2.5%/yr); year-one equity from $104 of loan paydown is wiped out by about $368 of value loss. Plan a longer hold.
  • Greer County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-2.5% appreciation + 3.0% rent growth), your $4k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 188 days — a 12% lower offer ($13k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $45k (75%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $13,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 188 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
5.38%
Cap rate
50.27%
Cash-on-cash
157.04%
DSCR
7.99
GRM
1.5

CMA / ARV

ARV (on-the-fly)
$38,896
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
315 N Hardin St 0.13mi 2/1.0 704 (-6%) 10mo $17,000 $24 76
118 N Louisiana Ave 0.59mi 2/1.0 670 (-10%) 14mo $35,000 $52 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-2.45% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
8.84×
Total profit
$32,924
Equity at exit
$2,603
10-year hold
IRR
Equity multiple
18.63×
Total profit
$74,058
Equity at exit
$1,935

Cash invested: $4,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73554

Home prices YoY
-2.7%
Active inventory
45
Price-to-rent
1.5×

Monthly cashflow live

Estimated rent
$807 medium interval (Pro) →
Mortgage (P&I)
$79
Tax from tax record
$3 /mo · $37/yr
Insurance
$6
HOA
$0
Vacancy / Maint / Mgmt
$170
Net cashflow
$550

Break-even live

Break-even rent $111
Max offer price $15,000
Occupancy floor 27%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$3,750
Closing costs
$450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 18 events

  1. 2026-06-18
    days on market $15,000 Active 188 DOM
  2. 2026-06-17
    days on market $15,000 Active 187 DOM
  3. 2026-06-16
    days on market $15,000 Active 186 DOM
  4. 2026-06-15
    days on market $15,000 Active 185 DOM
  5. 2026-06-13
    days on market $15,000 Active 183 DOM
  6. 2026-06-12
    days on market $15,000 Active 182 DOM
  7. 2026-06-09
    days on market $15,000 Active 179 DOM
  8. 2026-06-08
    days on market $15,000 Active 178 DOM
  9. 2026-06-08
    days on market $15,000 Active 177 DOM
  10. 2026-06-07
    days on market $15,000 Active 176 DOM
  11. 2026-06-04
    pricedays on market $15,000 Active 173 DOM
  12. 2026-06-02
    days on market $39,000 Active 172 DOM
  13. 2026-06-01
    days on market $39,000 Active 171 DOM
  14. 2026-05-31
    days on market $39,000 Active 170 DOM
  15. 2026-03-09
    status Active
  16. 2026-03-01
    status Pending
  17. 2026-02-28
    price $39,000
  18. 2025-12-04
    listed $60,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$37 · $3/mo
Projected year-2 tax
$135 · $11/mo
Expected delta
+$98/yr (+$8/mo · 264.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 3% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,686
− Mortgage interest
−$840
− Property taxes
−$37
− Insurance
−$75
− Repairs & maintenance
−$775
− Management
−$775
− Depreciation
−$436
Taxable income
$6,747
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,619
After-tax cash flow
$4,976/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mangum
NCES district ID
4018780
Math proficiency
27% ▼ -18.00%
Reading proficiency
28% ▼ -15.00%
Median HH income
$36,568
Composite
22.85/100
National rank
#8012
State rank
#89 of 270 in OK

Livability — Mangum

Score
65/100
State rank
#144
US rank
#13248

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment F Housing A+ Health & safety B User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mangum, OK
Population (ZIP)
3,361

Population outlook (Greer County) Hauer SSP2

Today (2025)
5,904 people
By 2030
5,869 · -0.6%
By 2040
5,790 · -1.9%
By 2050
5,712 · -3.3%
By 2075
5,196 · -12.0%
By 2100
4,326 · -26.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Hispanic / Latino 15% Two or more races 8% Black 3% Native American 1%
Hispanic origin (detail)
Mexican 14%
Common ancestry
Iranian 2% Serbian 2% Slovak 1%
Foreign-born
1% · China, Canada
Languages at home
94% English-only · Spanish 5%

Political lean MEDSL · Greer

2024 margin
Solid R (+65.7) · D 16.6% · R 82.3% · Other 1.1%
2008→2024 swing
-19.3pp toward R · 2008: -46.5pp · 2024: -65.7pp
All cycles
2024: R+65.7 2020: R+64.7 2016: R+61.1 2012: R+46.7 2008: R+46.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -2.45%
Current HPI
88.9252
Rent YoY
Metro
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

-35.0% since first listed
4 events — show timeline
  • 2026-03-09 Relisted MLSOK
  • 2026-03-01 Pending MLSOK
  • 2026-02-28 Price Changed $39,000 MLSOK
  • 2025-12-04 Listed $60,000 MLSOK

Property tax history

-11.4%/yr

Latest (2025): $37 · +2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…