CashFlowRE
Sign in Sign up
4 Monroe St Unit 4-810
F Composite 34.73
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +10.4/15.0
  • 1% rule +7.4/10.0
  • Schools +5.0/10.0
  • Livability +4.2/5.0
  • Condition / age +3.8/5.0
  • Rent growth +2.4/5.0
  • Cash flow +1.6/30.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$199,499

4 Monroe St Unit 4-810 · Rockville, MD 20850
2 bd · 2.0 ba · 1,231 sqft · Condo · 276 Days on market
Built 1971 Good condition $162/sqft · 6% below area Est $213k · 6% under $1351/mo HOA · 55% of rent ↓ 17% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Electricity, air conditioning, heat, trash, and water are included in the condo fees. Welcome to 4 Monroe Street #4-810, a beautifully maintained 2-bedroom, 2-bath condominium in the heart of Rockville, MD. This spacious and light-filled home features newer carpet and fresh paint throughout, creating a warm and move-in ready atmosphere. The open concept living and dining area offers plenty of natural light and opens to a private balcony, perfect for morning coffee or evening relaxation. The kitchen provides ample cabinet and counter space for everyday gas cooking and entertaining. The primary bedroom suite includes a walk-in closet and a private full bath, while the second bedroom also offers a generous walk-in closet and easy access to the hall full bath. Residents enjoy the added perk of free washer and dryer access on every floor, along with ALL UTILITIES INCLUDED IN THE MONTHLY CONDO FEE, truly hassle-free living. Plus, ONE GARAGE PARKING SPACE IS ASSIGNED to make parking a breeze. This well-maintained building offers an array of desirable amenities, including an outdoor pool, a 24/7 concierge, security, a fully equipped fitness center, a stylish lobby, a community room, and an assigned Storage Room with lock. Situated in the heart of Rockville, this location places you near the Metro, a seasonal outdoor skating rink, and a vibrant mix of restaurants, cafés, and shops. It’s the perfect place to enjoy a connected, convenient lifestyle in one of Montgomery County’s most accessible and amenity-rich communities.

Key facts

  • $1,351 HOA
  • Garage
  • Community pool

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $199k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-775 ($-9k/yr) — negative.
  • To cash-flow at today's rent, offer at most $87k (56.2% below list).
  • Meets the 1% rule at list price ($2k rent vs $199k).
  • Recommended offer: $87k (56.2% below list) — sets the bar for cash-flow.
  • Cap rate 1.6% vs local median 2.4% in Rockville — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 83/100 on livability (#28 in MD, #998 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, health & safety A+; Watch: cost of living F.
  • Montgomery County Public Schools (suburban): math 27% / reading 45% proficiency, ranked #3 of 24 in MD (top 12%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Beall Elementary (math 39% / reading 41%, grade F, #100 of 860 statewide, top 12%, 497 students, 30% FRL); Julius West Middle (math 23% / reading 53%, grade F, #31 of 225 statewide, top 15%, 1,325 students, 40% FRL); Richard Montgomery High (math 68% / reading 77%, grade B+, #33 of 222 statewide, top 14%, 2,390 students, 33% FRL).
  • Zoned-school proficiency averages 50% at this address vs 36% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Montgomery County Public Schools average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents soft (-0.3%/yr); 286 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 54d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 3,880 units permitted in Montgomery County in 2024 (2,054 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Montgomery County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 276 days — a 12% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 3y ago; this cycle's ask has dropped $25k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 55% of rent.
  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $87,394 (56.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 276 days. Have you received any prior offers? Is the seller open to a 56% concession, seller financing, or rate buy-down credit?
  3. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.24%
Cap rate
1.63%
Cash-on-cash
-16.64%
DSCR
0.26
GRM
6.7

CMA / ARV

ARV (median comp)
$213,309
List price
$199,499
Delta
-6.47%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4 Monroe St #610 0.09mi 2/2.0 1,231 (0%) 0mo $185,000 $150 96
38 Maryland Ave #335 0.25mi 2/2.0 1,420 (+15%) 1mo $499,880 $352 63
29 Marwood Ct 1.43mi 3/2.0 (+1) 1,188 (-4%) 1mo $500,000 $421 53
804 1st St 0.66mi 3/2.0 (+1) 1,125 (-9%) 0mo $480,000 $427 50
1125 Parrish Dr 1.36mi 3/1.0 (+1) 1,154 (-6%) 0mo $477,000 $413 45
703 Gail Ave 0.66mi 3/2.0 (+1) 1,400 (+14%) 0mo $550,000 $393 41
804 Wade Ave 0.84mi 3/1.0 (+1) 1,092 (-11%) 1mo $460,000 $421 36
876 College Pkwy #201 1.29mi 2/1.0 999 (-19%) 1mo $257,000 $257 35
801 Lincoln St 0.77mi 3/2.0 (+1) 1,482 (+20%) 1mo $545,000 $368 34
1014 Scott Ave 0.83mi 3/1.5 (+1) 1,538 (+25%) 1mo $514,000 $334 32
733 Anderson Ave 1.27mi 3/1.0 (+1) 975 (-21%) 0mo $470,000 $482 31
1313 Coral Sea Dr 1.17mi 3/1.0 (+1) 926 (-25%) 1mo $300,000 $324 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-58.1%
Equity multiple
-0.58×
Total profit
$-88,055
Equity at exit
$29,746
10-year hold
IRR
Equity multiple
-1.95×
Total profit
$-164,717
Equity at exit
$17,249

Cash invested: $55,860 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City
— inherits STATE
Failure-to-pay is dismissed if cured before judgment; Baltimore has just-cause; strict deposit rules.

Active competition Active MLS

For sale now
1 active · 2 under contract
Median asking
$299,000 ($214/sqft)
Median days on market
52 d
This list price
lowest-priced of the active set
ARV vs active asking
-18.9% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 20850

Rents YoY
-0.3%
Active inventory
286
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$2,475 high interval (Pro) →
Mortgage (P&I)
$1,046
Tax est. 1.5%
$249 /mo · $2,992/yr
Insurance
$83
HOA
$1,351
Vacancy / Maint / Mgmt
$520
Net cashflow
$-775

Break-even live

Break-even rent $3,455
Max offer price $87,394
Occupancy floor

Sensitivity live

Price -10% $-637 -5% $-706 +0% $-775 +5% $-844 +10% $-913
Rent -10% $-970 -5% $-872 +0% $-775 +5% $-677 +10% $-579
Rate -1.0pp $-674 -0.5pp $-724 base $-775 +0.5pp $-826 +1.0pp $-879

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,875
Closing costs
$5,985
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
10 Monroe St Unit 302 Rockville, MD 1.0 1.0 821 $2,100 $2.56 4d 1 0.01mi
6 Monroe St Unit 6-301 Rockville, MD 2.0 2.0 1053 $2,550 $2.42 64d 1 0.02mi
20 Monroe St Unit 20-102 Rockville, MD 1.0 1.0 702 $1,850 $2.64 93d 1 0.04mi
118 Monroe St Unit 1008 Rockville, MD 1.0 1.0 877 $2,250 $2.57 93d 1 0.09mi
118 Monroe St Rockville, MD 1.0 1.0 870 $2,249 $2.59 27d 1 0.09mi
150 Monroe St Apt 102 Rockville, MD 2.0 2.0 1154 $2,500 $2.17 12d 1 0.10mi
4 Monroe St Unit 4-308 Rockville, MD 1.0 1.0 870 $1,900 $2.18 66d 1 0.10mi
112 Monroe St Unit 20 Rockville, MD 1.0 1.0 821 $1,500 $1.83 10d 1 0.10mi
102 Monroe St #201 Rockville, MD 2.0 2.0 1053 $2,500 $2.37 42d 1 0.12mi
102 Monroe St Rockville, MD 2.0 2.0 1053 $2,500 $2.37 93d 1 0.12mi
33 Monroe St Rockville, MD 2.0 1.0–2.0 865 $3,397 $3.92 0d 22 0.16mi
44 Maryland Ave Rockville, MD 2.0 1.0–2.0 873 $4,136 $4.73 0d 20 0.22mi
38 Maryland Ave Rockville, MD 1.0 1.0 780 $2,175 $2.79 93d 1 0.26mi
203 Woodland Rd Rockville, MD 3.0 2.0 1500 $3,800 $2.53 69d 1 0.30mi
20 Maryland Ave Rockville, MD 2.0 1.0–2.0 1118 $3,381 $3.02 0d 31 0.33mi
14 Lynn Manor Ct Rockville, MD 3.0 2.5 1432 $3,250 $2.27 93d 1 0.35mi
2 Burgundy Ct Rockville, MD 3.0 1.0 768 $2,495 $3.25 21d 1 0.43mi
114 Charles St Rockville, MD 3.0 2.0 1168 $3,000 $2.57 93d 1 0.47mi
100 1st St Rockville, MD 1.0–2.0 1.0–2.0 1172 $2,881 $2.46 1d 9 0.51mi
307 Charles St Rockville, MD 3.0 2.5 979 $2,700 $2.76 23d 1 0.59mi
501 Hungerford Dr Rockville, MD 1.0 1.0 1009 $1,722 $1.71 93d 2 0.61mi
501 Hungerford Dr Rockville, MD 1.0 1.0 865 $2,098 $2.42 73d 2 0.61mi
501 Hungerford Dr #154 Rockville, MD 2.0 2.0 1165 $2,600 $2.23 1d 1 0.62mi
501 Hungerford Dr #110 Rockville, MD 1.0 1.0 877 $2,100 $2.39 62d 1 0.62mi
501 Hungerford Dr #154 Rockville, MD 2.0 2.0 1165 $2,600 $2.23 0d 1 0.62mi
1067 Copperstone Ct Rockville, MD 3.0 3.5 1280 $3,300 $2.58 93d 1 0.62mi
924 Veirs Mill Rd Rockville, MD 2.0 1.0 1464 $1,800 $1.23 31d 1 0.65mi
603 Pinewood Rd Rockville, MD 3.0 1.0 768 $2,250 $2.93 43d 1 0.67mi
609 N Stonestreet Ave Rockville, MD 3.0 2.0 1056 $2,700 $2.56 93d 1 0.67mi
308 Clagett Dr Rockville, MD 3.0 3.0 1464 $3,600 $2.46 69d 1 1.04mi
1118 Allison Dr Rockville, MD 3.0 1.5 916 $2,850 $3.11 54d 1 1.07mi
155 Talbott St #155 Rockville, MD 2.0 1.0 898 $1,200 $1.34 93d 1 1.09mi
1114 Highwood Rd Rockville, MD 3.0 1.0 962 $2,500 $2.60 12d 1 1.20mi
407 Calvin Ln Rockville, MD 3.0 2.0 1287 $3,100 $2.41 93d 1 1.21mi
1629 Lewis Ave Rockville, MD 3.0 1.0 962 $2,800 $2.91 93d 1 1.24mi
12 Lawngate Ct Unit NA Rockville, MD 1.0 2.5 1200 $1,700 $1.42 93d 1 1.25mi
3505 Bellflower Ln #303 Rockville, MD 2.0 2.0 1274 $3,550 $2.79 25d 1 1.27mi
3505 Bellflower Ln #303 Rockville, MD 2.0 2.0 1274 $3,550 $2.79 38d 1 1.27mi
868 College Pkwy Rockville, MD 2.0 1.0 991 $1,795 $1.81 10d 1 1.34mi
1311 Templeton Pl Rockville, MD 3.0 2.5 1480 $3,450 $2.33 1d 1 1.41mi

HOA detail $1,351/mo · $16,212/yr condo

Likely covers
watertrashgaselectricpoolgymdoormansecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-08
    days on market $199,499 Active 276 DOM
  2. 2026-08-06
    days on market $199,499 Active 274 DOM
  3. 2026-08-05
    days on market $199,499 Active 273 DOM
  4. 2026-08-04
    days on market $199,499 Active 272 DOM
  5. 2026-08-03
    days on market $199,499 Active 271 DOM
  6. 2026-07-31
    days on market $199,499 Active 268 DOM
  7. 2026-07-30
    days on market $199,499 Active 266 DOM
  8. 2026-07-28
    days on market $199,499 Active 265 DOM
  9. 2026-07-26
    days on market $199,499 Active 263 DOM
  10. 2026-07-24
    days on market $199,499 Active 261 DOM
  11. 2026-07-23
    days on market $199,499 Active 260 DOM
  12. 2026-07-22
    days on market $199,499 Active 259 DOM
  13. 2026-07-21
    days on market $199,499 Active 258 DOM
  14. 2026-07-20
    days on market $199,499 Active 257 DOM
  15. 2026-07-18
    days on market $199,499 Active 255 DOM
  16. 2026-07-18
    days on market $199,499 Active 254 DOM
  17. 2026-07-16
    days on market $199,499 Active 253 DOM
  18. 2026-07-15
    days on market $199,499 Active 252 DOM
  19. 2026-07-14
    days on market $199,499 Active 251 DOM
  20. 2026-07-13
    days on market $199,499 Active 250 DOM
  21. 2026-07-13
    days on market $199,499 Active 249 DOM
  22. 2026-07-11
    days on market $199,499 Active 248 DOM
  23. 2026-07-10
    days on market $199,499 Active 247 DOM
  24. 2026-07-09
    days on market $199,499 Active 246 DOM
  25. 2026-07-07
    days on market $199,499 Active 244 DOM
  26. 2026-07-06
    days on market $199,499 Active 243 DOM
  27. 2026-07-06
    days on market $199,499 Active 242 DOM
  28. 2026-07-05
    days on market $199,499 Active 241 DOM
  29. 2026-07-03
    days on market $199,499 Active 240 DOM
  30. 2026-07-02
    days on market $199,499 Active 239 DOM
  31. 2026-07-01
    days on market $199,499 Active 238 DOM
  32. 2026-06-30
    days on market $199,499 Active 237 DOM
  33. 2026-06-29
    days on market $199,499 Active 236 DOM
  34. 2026-06-28
    days on market $199,499 Active 235 DOM
  35. 2026-06-27
    days on market $199,499 Active 234 DOM
  36. 2026-06-26
    days on market $199,499 Active 233 DOM
  37. 2026-06-24
    days on market $199,499 Active 231 DOM
  38. 2026-06-22
    days on market $199,499 Active 229 DOM
  39. 2026-06-21
    days on market $199,499 Active 228 DOM
  40. 2026-06-18
    days on market $199,499 Active 225 DOM
  41. 2026-06-17
    days on market $199,499 Active 224 DOM
  42. 2026-06-16
    days on market $199,499 Active 223 DOM
  43. 2026-06-15
    days on market $199,499 Active 222 DOM
  44. 2026-06-13
    days on market $199,499 Active 220 DOM
  45. 2026-06-09
    days on market $199,499 Active 216 DOM
  46. 2026-06-08
    days on market $199,499 Active 215 DOM
  47. 2026-06-07
    days on market $199,499 Active 214 DOM
  48. 2026-06-03
    days on market $199,499 Active 210 DOM
  49. 2026-06-02
    days on market $199,499 Active 209 DOM
  50. 2026-06-01
    days on market $199,499 Active 208 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 13% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,696
− Mortgage interest
−$11,175
− Property taxes
−$2,992
− Insurance
−$997
− Repairs & maintenance
−$2,376
− Management
−$2,376
− HOA
−$16,212
− Depreciation
−$5,804
Taxable loss
−$12,236
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,937
After-tax cash flow
$-6,360/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 75/100 Cosmetic rehab Est. rehab $6,155–$18,465 screening

This well-maintained and updated condo is move-in ready with good condition throughout. A fresh coat of paint and new carpets would significantly enhance its curb appeal and resale value.

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and resale value
  • Both Replace carpets — Fresh carpets improve comfort and aesthetics

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 50/100

Zoned Schools

Elementary Beall Elementary F MD #100/860 Nat'l #19,354/41,679 Middle Julius West Middle F MD #31/225 Nat'l #6,571/14,009 High Richard Montgomery High B+ MD #33/222 Nat'l #1,843/17,239

Schools (NCES district)

District
Montgomery County Public Schools
NCES district ID
2400480
Math proficiency
27% ▼ -21.00%
Reading proficiency
45% ▼ -10.00%
Median HH income
$97,191
Composite
35.62/100
National rank
#4889
State rank
#3 of 24 in MD
A Composite livability gradescore 83/100

Livability — Rockville

Score
83/100
State rank
#28
US rank
#998

Category grades

Amenities A Commute A+ Cost of living F Crime A- Employment A+ Housing A- Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Rockville, MD
County
Montgomery County · 1,173,231 people
City population
113,479
Metro
Washington-Arlington-Alexandria, DC-VA-MD-WV
Population (ZIP)
50,353
Household income
$125,950
Rent vs Own
49.7% rent · 50.3% own
Severe rent burden
14% of renters

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
1,173,231 people
By 2030
1,237,402 · +5.5%
By 2040
1,365,115 · +16.4%
By 2050
1,491,592 · +27.1%
By 2075
1,803,893 · +53.8%
By 2100
2,035,619 · +73.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
White 43% Asian 25% Hispanic / Latino 13% Black 12% Two or more races 10%
Hispanic origin (detail)
Mexican 1% Dominican 1%
Common ancestry
Romanian 3% Scotch-Irish 3% Italian 3%
Foreign-born
35% · China, Canada, South Korea
Languages at home
59% English-only · Chinese 12% Spanish 8% Other Indo-European 6%

Political lean MEDSL · Montgomery

2024 margin
Solid D (+53.3) · D 75.2% · R 21.9% · Other 2.9%
2008→2024 swing
+8.7pp toward D · 2008: 44.6pp · 2024: 53.3pp
All cycles
2024: D+53.3 2020: D+59.6 2016: D+55.5 2012: D+43.4 2008: D+44.6

Not yet ingested

Civics

Price history

-16.5% since first listed
13 events — show timeline
  • 2026-05-03 Price Changed $199,499 BRIGHT MLS
  • 2025-12-06 Price Changed $217,750 BRIGHT MLS
  • 2025-11-06 Listed $224,900 BRIGHT MLS
  • 2025-10-31 Coming Soon $224,900 BRIGHT MLS
  • 2025-10-27 Listing Removed BRIGHT MLS
  • 2025-10-07 Listed $225,000 BRIGHT MLS
  • 2025-07-21 Listing Removed BRIGHT MLS
  • 2025-07-10 Price Changed $229,000 BRIGHT MLS
  • 2025-07-08 Listed $235,000 BRIGHT MLS
  • 2024-01-16 Rental Removed $2,250 BRIGHTMLS
  • 2024-01-16 Listing Removed BRIGHT MLS
  • 2023-12-02 Listed for Rent $2,250 BRIGHTMLS
  • 2023-10-16 Listed $239,000 BRIGHT MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…