6606 Tortoise Trl · Lakewood Ranch, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.4/30.0
- ARV discount +7.5/15.0
- Schools +4.4/10.0
- DSCR +3.0/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- 1% rule +2.0/10.0
- Appreciation +0.0/10.0
$434,067
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This beautiful, two-story home showcases an inviting covered front porch. Inside, discover an open floor plan with 9-ft. ceilings and an expansive great room that offers access to a covered back patio, which is perfect for hosting family and friends. The kitchen boasts a large eat-in island, pantry, granite countertops, Whirlpool® stainless steel appliances and 42-in. upper cabinets with crown molding. Upstairs, enjoy the convenience of a dedicated laundry room. The primary bedroom features a walk-in closet and connecting bath that includes a linen closet, extended dual-sink vanity, granite countertops and a walk-in shower with tile surround. Community offers no CDD and low HOA. See sales counselor for approximate timing required for move-in ready homes.
Key facts
- Covered front porch
- Open floor plan
- Large eat island
Tags
Property features AI
Finance
- Other: Total acreage: less than 1/4 acre (approx. 0.13 acres); Living area reported by builder (approx. 2,566 sq ft); total building area 3,066 sq ft
- HOA & community: Homeowner association: Unique Property Services, Inc/Ken Per; Quarterly association fee of $280 (about $93.33/month); Association fee required; Pets allowed
Exterior
- Parking: Attached 2-car garage (20 x 20)
- Utilities: Public water; Public sewer; Broadband/high-speed internet available
- Home design: Single-family residence; Two levels; Residential, completed; Faces west; Platted PD-R zoning
- Construction: Block, stucco and frame construction; Shingle roof; Slab foundation; New construction; Built by KB HOME (model 2566/H)
- Exterior features: Covered patio; Patio; Sidewalk; Sliding doors; Cleared lot; Asphalt road access
Interior
- Kitchen: Dishwasher; Disposal; Range; Range hood
- Bedrooms: 4 bedrooms
- Flooring: Carpet
- Bathrooms: 3 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Open floorplan; Stone countertops; Thermostat; Walk-in closets; ENERGY STAR qualified windows
- Laundry & utility: Laundry room on upper level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath land listed at $434k.
Deal economics
- At list price, monthly cash flow is $-229 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $394k (9.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $303k (30.2% below list).
- Recommended offer: $303k (30.2% below list) — sets the bar for 1% rule.
- Cap rate 5.7% vs local median 3.3% in Lakewood Ranch — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade F — affects rentability + tenant quality, not the cash-flow math above.
- Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-0.9%/yr); 2170 active listings in the ZIP; high-income renter base; 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).
- This rent runs 32% of the median local income ($114k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
- Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 475 days — a 12% lower offer ($382k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $40k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 475 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.70% ✗
- Cap rate
- 5.66%
- Cash-on-cash
- -2.26%
- DSCR
- 0.90
- GRM
- 11.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -23.0%
- Equity multiple
- 0.23×
- Total profit
- $-93,998
- Equity at exit
- $64,721
- IRR
- -26.4%
- Equity multiple
- -0.12×
- Total profit
- $-135,727
- Equity at exit
- $37,530
Cash invested: $121,539 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34219
- Home prices YoY
- -23.7%
- Rents YoY
- -0.9%
- Active inventory
- 2170
- Price-to-rent
- 11.9×
Monthly cashflow live
- Estimated rent
- $3,032 medium interval (Pro) →
- Mortgage (P&I)
- −$2,276
- Tax from tax record
- −$74 /mo · $889/yr
- Insurance
- −$181
- HOA
- −$93
- Vacancy / Maint / Mgmt
- −$637
- Net cashflow
- $-229
Break-even live
Sensitivity live
| Price | -10% $17 | -5% $-106 | +0% $-229 | +5% $-848 | +10% $-998 |
|---|---|---|---|---|---|
| Rent | -10% $-469 | -5% $-349 | +0% $-229 | +5% $-109 | +10% $10 |
| Rate | -1.0pp $-10 | -0.5pp $-119 | base $-229 | +0.5pp $-342 | +1.0pp $-456 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $108,517
- Closing costs
- $13,022
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $93 · $1,116/yr
- Likely covers
- pool
Listing history 33 events
-
2026-06-18days on market $434,067 Active 475 DOM
-
2026-06-17days on market $434,067 Active 474 DOM
-
2026-06-16days on market $434,067 Active 473 DOM
-
2026-06-15days on market $434,067 Active 472 DOM
-
2026-06-13days on market $434,067 Active 470 DOM
-
2026-06-13days on market $434,067 Active 469 DOM
-
2026-06-10days on market $434,067 Active 467 DOM
-
2026-06-09days on market $434,067 Active 466 DOM
-
2026-06-08days on market $434,067 Active 465 DOM
-
2026-06-08days on market $434,067 Active 464 DOM
-
2026-06-03days on market $434,067 Active 460 DOM
-
2026-06-02pricedays on market $434,067 Active 459 DOM
-
2026-06-01days on market $433,627 Active 458 DOM
-
2026-05-31days on market $433,627 Active 457 DOM
-
2026-04-10price $433,627
-
2026-03-10price $433,627 768-char remark
Show marketing remark (768 chars)
This beautiful, two-story home showcases an inviting covered front porch. Inside, discover an open floor plan with 9-ft. ceilings and an expansive great room that offers access to a covered back patio, which is perfect for hosting family and friends. The kitchen boasts a large eat-in island, pantry, granite countertops, Whirlpool® stainless steel appliances and 42-in. upper cabinets with crown molding. Upstairs, enjoy the convenience of a dedicated laundry room. The primary bedroom features a walk-in closet and connecting bath that includes a linen closet, extended dual-sink vanity, granite countertops and a walk-in shower with tile surround. Community offers no CDD and low HOA. See sales counselor for approximate timing required for move-in ready homes.
-
2026-01-17price $429,767 768-char remark
Show marketing remark (768 chars)
This beautiful, two-story home showcases an inviting covered front porch. Inside, discover an open floor plan with 9-ft. ceilings and an expansive great room that offers access to a covered back patio, which is perfect for hosting family and friends. The kitchen boasts a large eat-in island, pantry, granite countertops, Whirlpool® stainless steel appliances and 42-in. upper cabinets with crown molding. Upstairs, enjoy the convenience of a dedicated laundry room. The primary bedroom features a walk-in closet and connecting bath that includes a linen closet, extended dual-sink vanity, granite countertops and a walk-in shower with tile surround. Community offers no CDD and low HOA. See sales counselor for approximate timing required for move-in ready homes.
-
2026-01-16price $429,767
-
2025-12-30price $424,408
-
2025-11-19price $424,408 768-char remark
Show marketing remark (768 chars)
This beautiful, two-story home showcases an inviting covered front porch. Inside, discover an open floor plan with 9-ft. ceilings and an expansive great room that offers access to a covered back patio, which is perfect for hosting family and friends. The kitchen boasts a large eat-in island, pantry, granite countertops, Whirlpool® stainless steel appliances and 42-in. upper cabinets with crown molding. Upstairs, enjoy the convenience of a dedicated laundry room. The primary bedroom features a walk-in closet and connecting bath that includes a linen closet, extended dual-sink vanity, granite countertops and a walk-in shower with tile surround. Community offers no CDD and low HOA. See sales counselor for approximate timing required for move-in ready homes.
-
2025-08-16price $405,990
-
2025-08-14price $405,990 768-char remark
Show marketing remark (768 chars)
This beautiful, two-story home showcases an inviting covered front porch. Inside, discover an open floor plan with 9-ft. ceilings and an expansive great room that offers access to a covered back patio, which is perfect for hosting family and friends. The kitchen boasts a large eat-in island, pantry, granite countertops, Whirlpool® stainless steel appliances and 42-in. upper cabinets with crown molding. Upstairs, enjoy the convenience of a dedicated laundry room. The primary bedroom features a walk-in closet and connecting bath that includes a linen closet, extended dual-sink vanity, granite countertops and a walk-in shower with tile surround. Community offers no CDD and low HOA. See sales counselor for approximate timing required for move-in ready homes.
-
2025-08-12price $410,990 768-char remark
Show marketing remark (768 chars)
This beautiful, two-story home showcases an inviting covered front porch. Inside, discover an open floor plan with 9-ft. ceilings and an expansive great room that offers access to a covered back patio, which is perfect for hosting family and friends. The kitchen boasts a large eat-in island, pantry, granite countertops, Whirlpool® stainless steel appliances and 42-in. upper cabinets with crown molding. Upstairs, enjoy the convenience of a dedicated laundry room. The primary bedroom features a walk-in closet and connecting bath that includes a linen closet, extended dual-sink vanity, granite countertops and a walk-in shower with tile surround. Community offers no CDD and low HOA. See sales counselor for approximate timing required for move-in ready homes.
-
2025-07-30price $411,138
-
2025-07-29price $411,338 768-char remark
Show marketing remark (768 chars)
This beautiful, two-story home showcases an inviting covered front porch. Inside, discover an open floor plan with 9-ft. ceilings and an expansive great room that offers access to a covered back patio, which is perfect for hosting family and friends. The kitchen boasts a large eat-in island, pantry, granite countertops, Whirlpool® stainless steel appliances and 42-in. upper cabinets with crown molding. Upstairs, enjoy the convenience of a dedicated laundry room. The primary bedroom features a walk-in closet and connecting bath that includes a linen closet, extended dual-sink vanity, granite countertops and a walk-in shower with tile surround. Community offers no CDD and low HOA. See sales counselor for approximate timing required for move-in ready homes.
-
2025-05-05price $433,138
-
2025-05-03price $433,138 768-char remark
Show marketing remark (768 chars)
This beautiful, two-story home showcases an inviting covered front porch. Inside, discover an open floor plan with 9-ft. ceilings and an expansive great room that offers access to a covered back patio, which is perfect for hosting family and friends. The kitchen boasts a large eat-in island, pantry, granite countertops, Whirlpool® stainless steel appliances and 42-in. upper cabinets with crown molding. Upstairs, enjoy the convenience of a dedicated laundry room. The primary bedroom features a walk-in closet and connecting bath that includes a linen closet, extended dual-sink vanity, granite countertops and a walk-in shower with tile surround. Community offers no CDD and low HOA. See sales counselor for approximate timing required for move-in ready homes.
-
2025-03-25price $448,138 768-char remark
Show marketing remark (768 chars)
This beautiful, two-story home showcases an inviting covered front porch. Inside, discover an open floor plan with 9-ft. ceilings and an expansive great room that offers access to a covered back patio, which is perfect for hosting family and friends. The kitchen boasts a large eat-in island, pantry, granite countertops, Whirlpool® stainless steel appliances and 42-in. upper cabinets with crown molding. Upstairs, enjoy the convenience of a dedicated laundry room. The primary bedroom features a walk-in closet and connecting bath that includes a linen closet, extended dual-sink vanity, granite countertops and a walk-in shower with tile surround. Community offers no CDD and low HOA. See sales counselor for approximate timing required for move-in ready homes.
-
2025-03-24price $448,138
-
2025-03-14price $439,338 768-char remark
Show marketing remark (768 chars)
This beautiful, two-story home showcases an inviting covered front porch. Inside, discover an open floor plan with 9-ft. ceilings and an expansive great room that offers access to a covered back patio, which is perfect for hosting family and friends. The kitchen boasts a large eat-in island, pantry, granite countertops, Whirlpool® stainless steel appliances and 42-in. upper cabinets with crown molding. Upstairs, enjoy the convenience of a dedicated laundry room. The primary bedroom features a walk-in closet and connecting bath that includes a linen closet, extended dual-sink vanity, granite countertops and a walk-in shower with tile surround. Community offers no CDD and low HOA. See sales counselor for approximate timing required for move-in ready homes.
-
2025-02-28$474,258 Active
-
2025-01-31price $449,338 768-char remark
Show marketing remark (768 chars)
This beautiful, two-story home showcases an inviting covered front porch. Inside, discover an open floor plan with 9-ft. ceilings and an expansive great room that offers access to a covered back patio, which is perfect for hosting family and friends. The kitchen boasts a large eat-in island, pantry, granite countertops, Whirlpool® stainless steel appliances and 42-in. upper cabinets with crown molding. Upstairs, enjoy the convenience of a dedicated laundry room. The primary bedroom features a walk-in closet and connecting bath that includes a linen closet, extended dual-sink vanity, granite countertops and a walk-in shower with tile surround. Community offers no CDD and low HOA. See sales counselor for approximate timing required for move-in ready homes.
-
2025-01-15$464,338 Active 768-char remark
Show marketing remark (768 chars)
This beautiful, two-story home showcases an inviting covered front porch. Inside, discover an open floor plan with 9-ft. ceilings and an expansive great room that offers access to a covered back patio, which is perfect for hosting family and friends. The kitchen boasts a large eat-in island, pantry, granite countertops, Whirlpool® stainless steel appliances and 42-in. upper cabinets with crown molding. Upstairs, enjoy the convenience of a dedicated laundry room. The primary bedroom features a walk-in closet and connecting bath that includes a linen closet, extended dual-sink vanity, granite countertops and a walk-in shower with tile surround. Community offers no CDD and low HOA. See sales counselor for approximate timing required for move-in ready homes.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $889 · $74/mo
- Projected year-2 tax
- $3,603 · $300/mo
- Expected delta
- +$2,714/yr (+$226/mo · 305.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,382
- − Mortgage interest
- −$24,315
- − Property taxes
- −$889
- − Insurance
- −$2,170
- − Repairs & maintenance
- −$2,911
- − Management
- −$2,911
- − HOA
- −$1,116
- − Depreciation
- −$12,627
- Taxable loss
- −$10,556
- Est. tax savings @ 24.0%
- +$2,533
- After-tax cash flow
- $-215/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Manatee
- NCES district ID
- 1201230
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $49,607
- Composite
- 44.43/100
- National rank
- #2806
- State rank
- #26 of 73 in FL
Livability — Lakewood Ranch
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Manatee County · 416,364 people
- City population
- 33,319
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 33,296
- Household income
- $113,773
- Rent vs Own
- Severe rent burden
- 219.0
Population outlook (Manatee County) Hauer SSP2
- Today (2025)
- 447,342 people
- By 2030
- 488,911 · +9.3%
- By 2040
- 567,934 · +27.0%
- By 2050
- 637,995 · +42.6%
- By 2075
- 781,970 · +74.8%
- By 2100
- 848,272 · +89.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 11% Two or more races 8% Black 8% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 4% Hispanic 2% Russian 2%
- Foreign-born
- 10% · Canada, Dominican Republic, Jamaica
- Languages at home
- 88% English-only · Spanish 7% French/Haitian/Cajun 2% Other Asian/Pacific 1%
Political lean MEDSL · Manatee
- 2024 margin
- Strong R (+23.5) · D 37.9% · R 61.4%
- 2008→2024 swing
- -16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
- All cycles
- 2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -84.45%
- Current HPI
- 271.7131
- Rent YoY
- ▼ -0.95%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-6.6% since first listed19 events — show timeline
- 2026-04-10 Price Changed $433,627 Stellar MLS as Distributed by MLS Grid
- 2026-03-10 Price Changed $433,627 Zillow
- 2026-01-17 Price Changed $429,767 Zillow
- 2026-01-16 Price Changed $429,767 Stellar MLS as Distributed by MLS Grid
- 2025-12-30 Price Changed $424,408 Stellar MLS as Distributed by MLS Grid
- 2025-11-19 Price Changed $424,408 Zillow
- 2025-08-16 Price Changed $405,990 Stellar MLS as Distributed by MLS Grid
- 2025-08-14 Price Changed $405,990 Zillow
- 2025-08-12 Price Changed $410,990 Zillow
- 2025-07-30 Price Changed $411,138 Stellar MLS as Distributed by MLS Grid
- 2025-07-29 Price Changed $411,338 Zillow
- 2025-05-05 Price Changed $433,138 Stellar MLS as Distributed by MLS Grid
- 2025-05-03 Price Changed $433,138 Zillow
- 2025-03-25 Price Changed $448,138 Zillow
- 2025-03-24 Price Changed $448,138 Stellar MLS as Distributed by MLS Grid
- 2025-03-14 Price Changed $439,338 Zillow
- 2025-02-28 Listed $474,258 Stellar MLS as Distributed by MLS Grid
- 2025-01-31 Price Changed $449,338 Zillow
- 2025-01-15 Listed $464,338 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…