CashFlowRE
Sign in Sign up
7559 Toepfer Rd
B+ Composite 75.33
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$74,900

7559 Toepfer Rd · Warren, MI 48091
2 bd · 1.5 ba · 680 sqft · SingleFamily public records · 101 Days on market
Built 1940 4,356 sqft lot $110/sqft · 12% below area Est $93k · 20% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Price Improvement!!!Step into the character and warmth of this classic 1940 bungalow featuring 2 bedrooms and 1 bathroom. This cozy home blends vintage charm with important modern improvements, making it a great opportunity for homeowners, investors, or anyone looking to add their personal style. Inside, you'll find a comfortable layout with plenty of natural light and the timeless appeal that bungalow homes are known for. Many of the major mechanicals have already been updated within the last 10 years, and the roof is newer, giving peace of mind on some of the biggest home expenses. While the heavy lifting has been done, the home has room for improvement and personal touches, offering a great chance to customize finishes and build equity.

Key facts

  • Classic bungalow
  • Modern improvements
  • Vintage charm

Tags

CLASSIC BUNGALOWVINTAGE CHARMMODERN IMPROVEMENTSCOMFORTABLE LAYOUTNATURAL LIGHTUPDATED MECHANICALS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $443 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $75k).
  • Recommended offer: $68k (9.0% below list) — sets the bar for market timing.
  • Cap rate 13.4% vs local median 5.2% in Warren — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#171 in MI, #4,491 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D, amenities D, employment D.
  • Van Dyke Public Schools (urban): math 7% / reading 19% proficiency, ranked #512 of 540 in MI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.4%/yr); 169 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.4% rent growth), your $21k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 101 days — a 9% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 32y ago; this cycle's ask has dropped $5k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $55k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $68,159 (9.0% below list)

Questions for the listing agent

  1. It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.60%
Cap rate
13.40%
Cash-on-cash
25.37%
DSCR
2.13
GRM
5.2

CMA / ARV

ARV (median comp)
$93,376
List price
$74,900
Delta
-19.79%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7251 Yacht Ave 0.30mi 2/1.0 670 (-2%) 6mo $38,500 $57 77
7044 Westminster Ave 0.32mi 2/1.0 700 (+3%) 4mo $103,000 $147 75
8477 Prospect Ave 0.46mi 2/1.0 696 (+2%) 1mo $90,000 $129 71
7084 Rivard Ave 0.49mi 2/1.0 698 (+3%) 3mo $54,500 $78 68
7036 Lozier Ave 0.71mi 2/1.0 696 (+2%) 1mo $82,500 $119 60
21832 Conners Ave 0.35mi 2/1.0 600 (-12%) 3mo $84,000 $140 60
8712 Ford Ave 0.65mi 2/1.0 704 (+4%) 3mo $85,000 $121 59
8101 Rivard Ave 0.50mi 2/2.0 616 (-9%) 0mo $75,000 $122 58
7204 Continental Ave 0.60mi 2/1.5 732 (+8%) 1mo $82,500 $113 58
11084 Studebaker Ave 0.72mi 2/1.0 700 (+3%) 6mo $53,000 $76 55
8701 Toepfer Rd 0.58mi 3/1.0 (+1) 720 (+6%) 3mo $80,000 $111 54
8284 Dodge Ave 0.53mi 3/1.0 (+1) 740 (+9%) 2mo $100,000 $135 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.35% rent growth · sell at horizon

5-year hold
IRR
18.2%
Equity multiple
1.73×
Total profit
$15,332
Equity at exit
$11,168
10-year hold
IRR
26.2%
Equity multiple
3.22×
Total profit
$46,598
Equity at exit
$6,476

Cash invested: $20,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48091

Rents YoY
2.4%
Active inventory
169
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$1,196 high interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$77 /mo · $930/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$251
Net cashflow
$443

Break-even live

Break-even rent $635
Max offer price $74,900
Occupancy floor 58%

Sensitivity live

Price -10% $486 -5% $465 +0% $443 +5% $422 +10% $401
Rent -10% $349 -5% $396 +0% $443 +5% $491 +10% $538
Rate -1.0pp $481 -0.5pp $462 base $443 +0.5pp $424 +1.0pp $404

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,725
Closing costs
$2,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7275 Chalmers Ave Warren, MI 2.0 1.0 703 $1,200 $1.71 25d 1 0.07mi
8036 Hupp Ave Warren, MI 2.0 1.0 680 $1,150 $1.69 44d 1 0.25mi
7033 Westminster Ave Warren, MI 2.0 1.0 561 $1,050 $1.87 44d 1 0.30mi
7605 Jackson Ave Warren, MI 2.0 1.0 600 $1,165 $1.94 25d 1 0.41mi
8103 Lozier Ave Unit 2 Warren, MI 1.0 1.0 600 $650 $1.08 44d 1 0.74mi
11236 Studebaker Ave Warren, MI 2.0 1.0 672 $1,175 $1.75 44d 1 0.82mi
11130 Stephens Rd Warren, MI 2.0 1.0 750 $1,275 $1.70 0d 1 1.23mi

Listing history 26 events

  1. 2026-06-21
    days on market $74,900 Active 101 DOM
  2. 2026-06-18
    days on market $74,900 Active 98 DOM
  3. 2026-06-17
    days on market $74,900 Active 97 DOM
  4. 2026-06-16
    days on market $74,900 Active 96 DOM
  5. 2026-06-15
    days on market $74,900 Active 95 DOM
  6. 2026-06-13
    days on market $74,900 Active 93 DOM
  7. 2026-06-13
    days on market $74,900 Active 92 DOM
  8. 2026-06-09
    days on market $74,900 Active 89 DOM
  9. 2026-06-08
    days on market $74,900 Active 88 DOM
  10. 2026-06-07
    days on market $74,900 Active 87 DOM
  11. 2026-06-04
    days on market $74,900 Active 84 DOM
  12. 2026-06-03
    days on market $74,900 Active 83 DOM
  13. 2026-06-02
    days on market $74,900 Active 82 DOM
  14. 2026-06-01
    days on market $74,900 Active 81 DOM
  15. 2026-05-31
    days on market $74,900 Active 80 DOM
  16. 2026-04-20
    price $74,900 749-char remark
    Show marketing remark (749 chars)

    Price Improvement!!!Step into the character and warmth of this classic 1940 bungalow featuring 2 bedrooms and 1 bathroom. This cozy home blends vintage charm with important modern improvements, making it a great opportunity for homeowners, investors, or anyone looking to add their personal style. Inside, you'll find a comfortable layout with plenty of natural light and the timeless appeal that bungalow homes are known for. Many of the major mechanicals have already been updated within the last 10 years, and the roof is newer, giving peace of mind on some of the biggest home expenses. While the heavy lifting has been done, the home has room for improvement and personal touches, offering a great chance to customize finishes and build equity.

  17. 2026-04-19
    price $74,900 749-char remark
    Show marketing remark (749 chars)

    Price Improvement!!!Step into the character and warmth of this classic 1940 bungalow featuring 2 bedrooms and 1 bathroom. This cozy home blends vintage charm with important modern improvements, making it a great opportunity for homeowners, investors, or anyone looking to add their personal style. Inside, you'll find a comfortable layout with plenty of natural light and the timeless appeal that bungalow homes are known for. Many of the major mechanicals have already been updated within the last 10 years, and the roof is newer, giving peace of mind on some of the biggest home expenses. While the heavy lifting has been done, the home has room for improvement and personal touches, offering a great chance to customize finishes and build equity.

  18. 2026-04-19
    price $74,900
    Show marketing remark (749 chars)

    Price Improvement!!!Step into the character and warmth of this classic 1940 bungalow featuring 2 bedrooms and 1 bathroom. This cozy home blends vintage charm with important modern improvements, making it a great opportunity for homeowners, investors, or anyone looking to add their personal style. Inside, you'll find a comfortable layout with plenty of natural light and the timeless appeal that bungalow homes are known for. Many of the major mechanicals have already been updated within the last 10 years, and the roof is newer, giving peace of mind on some of the biggest home expenses. While the heavy lifting has been done, the home has room for improvement and personal touches, offering a great chance to customize finishes and build equity.

  19. 2026-03-11
    listed $79,900 Active 749-char remark
    Show marketing remark (749 chars)

    Price Improvement!!!Step into the character and warmth of this classic 1940 bungalow featuring 2 bedrooms and 1 bathroom. This cozy home blends vintage charm with important modern improvements, making it a great opportunity for homeowners, investors, or anyone looking to add their personal style. Inside, you'll find a comfortable layout with plenty of natural light and the timeless appeal that bungalow homes are known for. Many of the major mechanicals have already been updated within the last 10 years, and the roof is newer, giving peace of mind on some of the biggest home expenses. While the heavy lifting has been done, the home has room for improvement and personal touches, offering a great chance to customize finishes and build equity.

  20. 2026-03-11
    listed $79,900 Active 749-char remark
    Show marketing remark (749 chars)

    Price Improvement!!!Step into the character and warmth of this classic 1940 bungalow featuring 2 bedrooms and 1 bathroom. This cozy home blends vintage charm with important modern improvements, making it a great opportunity for homeowners, investors, or anyone looking to add their personal style. Inside, you'll find a comfortable layout with plenty of natural light and the timeless appeal that bungalow homes are known for. Many of the major mechanicals have already been updated within the last 10 years, and the roof is newer, giving peace of mind on some of the biggest home expenses. While the heavy lifting has been done, the home has room for improvement and personal touches, offering a great chance to customize finishes and build equity.

  21. 2026-03-11
    listed $79,900 Active
    Show marketing remark (749 chars)

    Price Improvement!!!Step into the character and warmth of this classic 1940 bungalow featuring 2 bedrooms and 1 bathroom. This cozy home blends vintage charm with important modern improvements, making it a great opportunity for homeowners, investors, or anyone looking to add their personal style. Inside, you'll find a comfortable layout with plenty of natural light and the timeless appeal that bungalow homes are known for. Many of the major mechanicals have already been updated within the last 10 years, and the roof is newer, giving peace of mind on some of the biggest home expenses. While the heavy lifting has been done, the home has room for improvement and personal touches, offering a great chance to customize finishes and build equity.

  22. 2001-06-11
    soldstatus $55,000
  23. 1994-06-03
    soldstatus $21,500
  24. 1994-05-31
    historical
  25. 1994-05-27
    soldstatus $21,500
  26. 1994-04-08
    listed $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$930 · $77/mo
Projected year-2 tax
$1,042 · $87/mo
Expected delta
+$112/yr (+$9/mo · 12.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,352
− Mortgage interest
−$4,196
− Property taxes
−$930
− Insurance
−$374
− Repairs & maintenance
−$1,148
− Management
−$1,148
− Depreciation
−$2,179
Taxable income
$4,377
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,050
After-tax cash flow
$4,270/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Van Dyke Public Schools
NCES district ID
2634680
Math proficiency
7% ▼ -11.00%
Reading proficiency
19% ▼ -5.00%
Median HH income
$33,231
Composite
10.46/100
National rank
#9784
State rank
#512 of 540 in MI

Livability — Warren

Score
74/100
State rank
#171
US rank
#4491

Category grades

Amenities D Commute A+ Cost of living A+ Crime D- Employment D Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Warren, MI
County
Macomb County · 638,552 people
City population
114,937
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
30,696
Household income
$54,230
Rent vs Own
35.1% rent · 64.9% own
Severe rent burden
1296.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 47% Black 25% Asian 19% Two or more races 5% Hispanic / Latino 3% Native American 2%
Common ancestry
Romanian 7% Lithuanian 2% Slovak 1%
Foreign-born
16% · Canada
Languages at home
77% English-only · Other Indo-European 14% Other Asian/Pacific 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -199.66%
Current HPI
177.9273
Rent YoY
▲ 2.35%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+199.6% since first listed
11 events — show timeline
  • 2026-04-20 Price Changed $74,900 MiRealSource-MiMLS
  • 2026-04-19 Price Changed $74,900 REALCOMP
  • 2026-04-19 Price Changed $74,900 SW Michigan MLS
  • 2026-03-11 Listed $79,900 SW Michigan MLS
  • 2026-03-11 Listed $79,900 REALCOMP
  • 2026-03-11 Listed $79,900 MiRealSource-MiMLS
  • 2001-06-11 Sold (Public Records) $55,000 Public Records
  • 1994-06-03 Sold (Public Records) $21,500 Public Records
  • 1994-05-31 Listing Removed MiRealSource-MiMLS
  • 1994-05-27 Sold (MLS) $21,500 MiRealSource-MiMLS
  • 1994-04-08 Listed $25,000 MiRealSource-MiMLS

Property tax history

+3.9%/yr

Latest (2025): $930 · +63.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…