214 N Grover Ave · Alma, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.2/30.0
- ARV discount +15.0/15.0
- DSCR +4.7/10.0
- 1% rule +4.2/10.0
- Livability +3.5/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$94,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 2-bedroom corner-lot home in the City of Alma, is ready for its next chapter. Step inside to an open-concept living, kitchen, and dining area that makes everyday living easy. You’ll also find a convenient main-floor laundry room, a full bathroom, and a 1-car attached garage for added storage and winter convenience. Outside, the home sits on a nice corner lot, providing extra yard space and curb appeal in an established neighborhood. While being sold as-is, the property offers a great opportunity for owner-occupants or investors to add value with some personal touches. Schedule your showing today.
Key facts
- 8,276 sq ft lot
- Garage
- Built 1958
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $95k.
Deal economics
- At list price, monthly cash flow is $33 ($399/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $87k (8.1% below list).
- Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.7% vs local median 4.2% in Alma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#345 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D+, amenities F, commute F.
- Alma Public Schools (town): math 28% / reading 44% proficiency, ranked #288 of 540 in MI (top 53%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 89 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 47 units permitted in Gratiot County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $656 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Gratiot County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 161 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 3y ago; this cycle's ask has dropped $30k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 161 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 6.71%
- Cash-on-cash
- 1.50%
- DSCR
- 1.07
- GRM
- 9.1
CMA / ARV
- ARV (median comp)
- $132,715
- List price
- $94,900
- Delta
- -28.49%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 112 Windsor St | 0.22mi | 3/1.0 (+1) | 950 (+2%) | 5mo | $60,000 | $63 | 78 |
| 111 Wheeler St | 0.14mi | 2/1.0 | 832 (-11%) | 8mo | $131,000 | $157 | 68 |
| 535 Hayes Ave | 0.35mi | 2/2.0 | 850 (-9%) | 6mo | $108,000 | $127 | 60 |
| 419 Grafton Ave | 0.73mi | 2/1.0 | 950 (+2%) | 7mo | $138,500 | $146 | 58 |
| 800 Ely St | 0.29mi | 3/1.5 (+1) | 1,070 (+14%) | 0mo | $133,800 | $125 | 55 |
| 256 Rockingham Ave | 0.71mi | 2/1.0 | 880 (-6%) | 7mo | $153,000 | $174 | 51 |
| 724 Bridge Ave | 0.50mi | 3/1.0 (+1) | 857 (-8%) | 8mo | $70,000 | $82 | 51 |
| 109 Allen Ave | 0.70mi | 2/1.0 | 864 (-8%) | 6mo | $121,000 | $140 | 50 |
| 726 Pennsylvania Ave Lot : 58 | 0.61mi | 2/1.0 | 1,050 (+12%) | 4mo | $132,000 | $126 | 48 |
| 726 Pennsylvania Ave | 0.61mi | 2/1.0 | 1,050 (+12%) | 4mo | $132,000 | $126 | 48 |
| 704 Republic Ave | 0.50mi | 3/1.5 (+1) | 1,044 (+12%) | 8mo | $155,000 | $148 | 44 |
| 804 Hannah Ave | 0.57mi | 3/1.0 (+1) | 1,060 (+13%) | 4mo | $124,000 | $117 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.9%
- Equity multiple
- 0.50×
- Total profit
- $-13,248
- Equity at exit
- $14,150
- IRR
- -5.0%
- Equity multiple
- 0.67×
- Total profit
- $-8,757
- Equity at exit
- $8,205
Cash invested: $26,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48801
- Home prices YoY
- -32.0%
- Active inventory
- 89
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $872 medium interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax est. 1.5%
- −$119 /mo · $1,424/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$183
- Net cashflow
- $33
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,725
- Closing costs
- $2,847
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 240 Windsor St Alma, MI | 1.0–2.0 | 1.0 | 675 | $875 | $1.30 | 43d | 1 | 0.34mi |
| 213 W Downie St Unit B Alma, MI | 2.0 | 1.0 | 580 | $800 | $1.38 | 43d | 1 | 0.93mi |
| 307 W Elizabeth St Alma, MI | 2.0 | 1.0 | 650 | $850 | $1.31 | 43d | 1 | 1.12mi |
| 307 W Elizabeth St Unit 307 Alma, MI | 2.0 | 1.0 | 750 | $950 | $1.27 | 43d | 1 | 1.12mi |
Listing history 48 events
-
2026-06-18days on market $94,900 Active 161 DOM
-
2026-06-17days on market $94,900 Active 160 DOM
-
2026-06-16days on market $94,900 Active 159 DOM
-
2026-06-15days on market $94,900 Active 158 DOM
-
2026-06-13days on market $94,900 Active 156 DOM
-
2026-06-12pricedays on market $94,900 Active 155 DOM
-
2026-06-09days on market $102,500 Active 152 DOM
-
2026-06-08days on market $102,500 Active 151 DOM
-
2026-06-07days on market $102,500 Active 150 DOM
-
2026-06-07days on market $102,500 Active 149 DOM
-
2026-06-04days on market $102,500 Active 146 DOM
-
2026-06-02days on market $102,500 Active 145 DOM
-
2026-06-01days on market $102,500 Active 144 DOM
-
2026-05-31days on market $102,500 Active 143 DOM
-
2026-05-31days on market $102,500 Active 142 DOM
-
2026-05-09price $102,500 631-char remark
Show marketing remark (611 chars)
Charming 2-bedroom corner-lot home in the City of Alma, is ready for its next chapter. Step inside to an open-concept living, kitchen, and dining area that makes everyday living easy. Youll also find a convenient main-floor laundry room, a full bathroom, and a 1-car attached garage for added storage and winter convenience. Outside, the home sits on a nice corner lot, providing extra yard space and curb appeal in an established neighborhood. While being sold as-is, the property offers a great opportunity for owner-occupants or investors to add value with some personal touches. Schedule your showing today.
-
2026-05-09price $102,500 611-char remark
Show marketing remark (611 chars)
Charming 2-bedroom corner-lot home in the City of Alma, is ready for its next chapter. Step inside to an open-concept living, kitchen, and dining area that makes everyday living easy. Youll also find a convenient main-floor laundry room, a full bathroom, and a 1-car attached garage for added storage and winter convenience. Outside, the home sits on a nice corner lot, providing extra yard space and curb appeal in an established neighborhood. While being sold as-is, the property offers a great opportunity for owner-occupants or investors to add value with some personal touches. Schedule your showing today.
-
2026-04-12price $109,000 631-char remark
Show marketing remark (611 chars)
Charming 2-bedroom corner-lot home in the City of Alma, is ready for its next chapter. Step inside to an open-concept living, kitchen, and dining area that makes everyday living easy. Youll also find a convenient main-floor laundry room, a full bathroom, and a 1-car attached garage for added storage and winter convenience. Outside, the home sits on a nice corner lot, providing extra yard space and curb appeal in an established neighborhood. While being sold as-is, the property offers a great opportunity for owner-occupants or investors to add value with some personal touches. Schedule your showing today.
-
2026-04-12price $109,000 611-char remark
Show marketing remark (611 chars)
Charming 2-bedroom corner-lot home in the City of Alma, is ready for its next chapter. Step inside to an open-concept living, kitchen, and dining area that makes everyday living easy. Youll also find a convenient main-floor laundry room, a full bathroom, and a 1-car attached garage for added storage and winter convenience. Outside, the home sits on a nice corner lot, providing extra yard space and curb appeal in an established neighborhood. While being sold as-is, the property offers a great opportunity for owner-occupants or investors to add value with some personal touches. Schedule your showing today.
-
2026-03-11price $114,900 631-char remark
Show marketing remark (611 chars)
Charming 2-bedroom corner-lot home in the City of Alma, is ready for its next chapter. Step inside to an open-concept living, kitchen, and dining area that makes everyday living easy. Youll also find a convenient main-floor laundry room, a full bathroom, and a 1-car attached garage for added storage and winter convenience. Outside, the home sits on a nice corner lot, providing extra yard space and curb appeal in an established neighborhood. While being sold as-is, the property offers a great opportunity for owner-occupants or investors to add value with some personal touches. Schedule your showing today.
-
2026-03-11price $114,900 611-char remark
Show marketing remark (611 chars)
Charming 2-bedroom corner-lot home in the City of Alma, is ready for its next chapter. Step inside to an open-concept living, kitchen, and dining area that makes everyday living easy. Youll also find a convenient main-floor laundry room, a full bathroom, and a 1-car attached garage for added storage and winter convenience. Outside, the home sits on a nice corner lot, providing extra yard space and curb appeal in an established neighborhood. While being sold as-is, the property offers a great opportunity for owner-occupants or investors to add value with some personal touches. Schedule your showing today.
-
2026-02-10price $119,900 631-char remark
Show marketing remark (611 chars)
Charming 2-bedroom corner-lot home in the City of Alma, is ready for its next chapter. Step inside to an open-concept living, kitchen, and dining area that makes everyday living easy. Youll also find a convenient main-floor laundry room, a full bathroom, and a 1-car attached garage for added storage and winter convenience. Outside, the home sits on a nice corner lot, providing extra yard space and curb appeal in an established neighborhood. While being sold as-is, the property offers a great opportunity for owner-occupants or investors to add value with some personal touches. Schedule your showing today.
-
2026-02-10price $119,900 611-char remark
Show marketing remark (611 chars)
Charming 2-bedroom corner-lot home in the City of Alma, is ready for its next chapter. Step inside to an open-concept living, kitchen, and dining area that makes everyday living easy. Youll also find a convenient main-floor laundry room, a full bathroom, and a 1-car attached garage for added storage and winter convenience. Outside, the home sits on a nice corner lot, providing extra yard space and curb appeal in an established neighborhood. While being sold as-is, the property offers a great opportunity for owner-occupants or investors to add value with some personal touches. Schedule your showing today.
-
2026-01-08$124,900 Active 631-char remark
Show marketing remark (611 chars)
Charming 2-bedroom corner-lot home in the City of Alma, is ready for its next chapter. Step inside to an open-concept living, kitchen, and dining area that makes everyday living easy. Youll also find a convenient main-floor laundry room, a full bathroom, and a 1-car attached garage for added storage and winter convenience. Outside, the home sits on a nice corner lot, providing extra yard space and curb appeal in an established neighborhood. While being sold as-is, the property offers a great opportunity for owner-occupants or investors to add value with some personal touches. Schedule your showing today.
-
2026-01-08$124,900 Active 611-char remark
Show marketing remark (611 chars)
Charming 2-bedroom corner-lot home in the City of Alma, is ready for its next chapter. Step inside to an open-concept living, kitchen, and dining area that makes everyday living easy. Youll also find a convenient main-floor laundry room, a full bathroom, and a 1-car attached garage for added storage and winter convenience. Outside, the home sits on a nice corner lot, providing extra yard space and curb appeal in an established neighborhood. While being sold as-is, the property offers a great opportunity for owner-occupants or investors to add value with some personal touches. Schedule your showing today.
-
2025-06-07historical
-
2025-06-07historical
-
2025-05-21status Active
-
2025-05-21historical
-
2025-05-02price $126,000
-
2025-05-01price $126,000
-
2025-04-22status Active
-
2025-04-22historical
-
2025-04-10status Active
-
2025-04-10status Back on Market
-
2025-04-08historical
-
2025-04-08historical
-
2025-03-15price $127,000
-
2025-03-15price $127,000
-
2025-02-07$129,000 Active
-
2025-02-07$129,000 Active
-
2023-05-18soldstatus $115,000 Sold
-
2023-05-18soldstatus $115,000 Closed
-
2023-05-18soldstatus $115,000
-
2023-04-09status Pending
-
2023-04-09status Pending
-
2023-04-05$99,900 Active
-
2023-04-05$99,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,467
- − Mortgage interest
- −$5,316
- − Property taxes
- −$1,424
- − Insurance
- −$474
- − Repairs & maintenance
- −$837
- − Management
- −$837
- − Depreciation
- −$2,761
- Taxable loss
- −$1,182
- Est. tax savings @ 24.0%
- +$284
- After-tax cash flow
- $683/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Alma Public Schools
- NCES district ID
- 2602640
- Math proficiency
- 28% ▼ -9.00%
- Reading proficiency
- 44% ▼ -3.00%
- Median HH income
- $36,651
- Composite
- 29.84/100
- National rank
- #6415
- State rank
- #288 of 540 in MI
Livability — Alma
- Score
- 69/100
- State rank
- #345
- US rank
- #8809
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Alma, MI
- City population
- 13,433
- Population (ZIP)
- 13,433
Population outlook (Gratiot County) Hauer SSP2
- Today (2025)
- 39,991 people
- By 2030
- 38,944 · -2.6%
- By 2040
- 36,694 · -8.2%
- By 2050
- 34,314 · -14.2%
- By 2075
- 27,693 · -30.8%
- By 2100
- 20,809 · -48.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Hispanic / Latino 10% Two or more races 4% Black 2% Asian 1%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Romanian 5% Slovak 3% Iranian 2%
- Foreign-born
- 2% · Canada, South Korea
- Languages at home
- 94% English-only · Spanish 4% French/Haitian/Cajun 1%
Political lean MEDSL · Gratiot
- 2024 margin
- Solid R (+31.3) · D 33.7% · R 65.0% · Other 1.4%
- 2008→2024 swing
- -35.7pp toward R · 2008: 4.4pp · 2024: -31.3pp
- All cycles
- 2024: R+31.3 2020: R+28.3 2016: R+25.6 2012: R+3.9 2008: D+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -99.16%
- Current HPI
- 210.3208
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+2.6% since first listed33 events — show timeline
- 2026-05-09 Price Changed $102,500 MiRealSource-MiMLS
- 2026-05-09 Price Changed $102,500 REALCOMP
- 2026-04-12 Price Changed $109,000 MiRealSource-MiMLS
- 2026-04-12 Price Changed $109,000 REALCOMP
- 2026-03-11 Price Changed $114,900 MiRealSource-MiMLS
- 2026-03-11 Price Changed $114,900 REALCOMP
- 2026-02-10 Price Changed $119,900 MiRealSource-MiMLS
- 2026-02-10 Price Changed $119,900 REALCOMP
- 2026-01-08 Listed $124,900 REALCOMP
- 2026-01-08 Listed $124,900 MiRealSource-MiMLS
- 2025-06-07 Listing Removed — MiRealSource-MiMLS
- 2025-06-07 Listing Removed — REALCOMP
- 2025-05-21 Relisted — REALCOMP
- 2025-05-21 Listing Removed — REALCOMP
- 2025-05-02 Price Changed $126,000 MiRealSource-MiMLS
- 2025-05-01 Price Changed $126,000 REALCOMP
- 2025-04-22 Relisted — REALCOMP
- 2025-04-22 Listing Removed — REALCOMP
- 2025-04-10 Relisted — REALCOMP
- 2025-04-10 Relisted — MiRealSource-MiMLS
- 2025-04-08 Listing Removed — MiRealSource-MiMLS
- 2025-04-08 Listing Removed — REALCOMP
- 2025-03-15 Price Changed $127,000 MiRealSource-MiMLS
- 2025-03-15 Price Changed $127,000 REALCOMP
- 2025-02-07 Listed $129,000 MiRealSource-MiMLS
- 2025-02-07 Listed $129,000 REALCOMP
- 2023-05-18 Sold (Public Records) $115,000 Public Records
- 2023-05-18 Sold (MLS) $115,000 MiRealSource-MiMLS
- 2023-05-18 Sold (MLS) $115,000 REALCOMP
- 2023-04-09 Pending — REALCOMP
- 2023-04-09 Pending — MiRealSource-MiMLS
- 2023-04-05 Listed $99,900 MiRealSource-MiMLS
- 2023-04-05 Listed $99,900 REALCOMP
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…