1622 Way OF Peace Ln · Mascotte, FL 34753

$340,000

3 bd · 2.0 ba · 1,680 sqft · SingleFamily public records · 26 Days on market

Built 2021 5,861 sqft lot Est $354k · at est. $64/mo HOA · 3% of rent

---

Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Appreciation +10.0/10.0
• ARV discount +9.3/15.0
• Cash flow +6.7/30.0
• Schools +4.2/10.0
• Livability +3.6/5.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• 1% rule +1.9/10.0
• DSCR +0.9/10.0

Listing remarks

Welcome to the desirable Woodbury community of Mascotte! Built in 2021, this beautifully maintained home features modern design, an open-concept layout, and comfortable Florida living. The spacious kitchen overlooks the living and dining areas, creating a seamless flow throughout the main living space. The split-bedroom floor plan provides separation between the primary suite and secondary bedrooms, with additional space suitable for a variety of uses. Additional features include a two-car garage with epoxy flooring, indoor laundry, energy-efficient construction, and gutters surrounding the home. Located in a growing area with convenient access to major roadways, this home provides an easy

Key facts

• Spacious kitchen
• Two-car garage
• Open-concept layout

Tags

• OPEN-CONCEPT LAYOUT
• SPACIOUS KITCHEN
• SPLIT-BEDROOM FLOOR PLAN
• TWO-CAR GARAGE
• ENERGY-EFFICIENT CONSTRUCTION
• GUTTERS SURROUNDING THE HOME

Property features AI

Finance

• Other: Furnished (yes); Total building area listed as 2,231 square feet (public records)
• Financial info: Lease restrictions apply
• HOA & community: HOA: Woodbury HOA/Access Management; HOA required; Monthly HOA fee $64; Pets allowed

Exterior

• Parking: Attached garage; 2-car garage
• Utilities: Public water; Public sewer; Cable available; Electricity available; Sewer connected
• Home design: Single family residence; One story; Faces west
• Construction: Block and stucco construction; Shingle roof; Slab foundation; Built area approximately 1,680 living area (public records)
• Exterior features: Asphalt and concrete road access; Lot approximately 0.13 acres; Homestead property

Interior

• Kitchen: Dishwasher; Range; Microwave; Refrigerator
• Bedrooms: 3 bedrooms
• Flooring: Carpet; Ceramic tile
• Bathrooms: 2 full bathrooms
• Heating & cooling: Central heating; Heat pump; Central air conditioning
• Interior features: High ceilings; Open floorplan; Walk-in closets; Window treatments
• Laundry & utility: Inside laundry room; Washer; Dryer; Irrigation equipment

What this means for you Summary

Snapshot

• This is a 3-bed/2.0-bath single-family listed at $340k.

Deal economics

• At list price, monthly cash flow is $-551 ($-7k/yr) — negative.
• To cash-flow at today's rent, offer at most $243k (28.6% below list).
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $234k (31.2% below list).
• Recommended offer: $234k (31.2% below list) — sets the bar for 1% rule.

Location & tenants

• Location reads 71/100 on livability (#405 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
• Lake (suburban): math 49% / reading 50% proficiency, ranked #37 of 73 in FL (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Zoned schools: Mascotte Elementary School (math 50% / reading 47%, grade D, #1,152 of 2,144 statewide, top 55%, 855 students, 62% FRL, charter); Gray Middle School (math 45% / reading 45%, grade D, #310 of 571 statewide, top 56%, 1,148 students, 47% FRL); South Lake High School (math 36% / reading 39%, grade F, #336 of 667 statewide, top 51%, 2,169 students, 40% FRL) — zoned schools at 50% FRL track the district average.
• Market conditions: 98 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,799 units permitted in Lake County in 2024 (814 in 5+ unit buildings).
• This rent runs 33% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• In year one you build about $36k of equity ($2k loan paydown + $34k appreciation (10.0% local appreciation)).
• Lake County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
• By year 2, paydown + projected appreciation supports a ~$58k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

• It's been on market 26 days — a 2% lower offer ($335k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

• Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $233,794 (31.2% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.69% ✗
• Cap rate: 4.35%
• Cash-on-cash: -6.95%
• DSCR: 0.69
• GRM: 12.1

CMA / ARV

• ARV (on-the-fly): $354,480
• Comps found: 12

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
1821 Western Hills Ln	0.22mi	3/2.0	1,612 (-4%)	6mo	$305,000	$189	78
1733 Blue Lagoon Cir	0.62mi	3/2.0	1,589 (-5%)	2mo	$323,990	$204	61
6278 Chorus Dr	0.47mi	3/2.0	1,766 (+5%)	16mo	$395,000	$224	56
420 Shoreview Sands Ave	0.66mi	3/2.0	1,589 (-5%)	5mo	$330,690	$208	56
1772 Blue Lagoon Cir	0.64mi	3/2.0	1,589 (-5%)	6mo	$334,979	$211	56
6164 Chorus Dr	0.54mi	3/2.0	1,500 (-11%)	2mo	$358,000	$239	56
6181 Chorus Dr	0.49mi	3/2.0	1,766 (+5%)	18mo	$385,900	$219	54
6441 Quartet St	0.70mi	3/2.0	1,766 (+5%)	9mo	$399,900	$226	52
1718 Blue Lagoon Cir	0.61mi	3/2.0	1,589 (-5%)	13mo	$319,990	$201	52
6161 Chorus Dr	0.51mi	3/2.0	1,766 (+5%)	20mo	$399,900	$226	50
430 Quayside Cir	0.74mi	3/2.0	1,589 (-5%)	19mo	$328,990	$207	41
1140 Stratton Ave	0.74mi	3/2.0	1,870 (+11%)	10mo	$329,900	$176	38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: 19.4%
• Equity multiple: 2.58×
• Total profit: $150,139
• Equity at exit: $306,299

10-year hold

• IRR: 17.8%
• Equity multiple: 5.94×
• Total profit: $469,865
• Equity at exit: $660,545

Cash invested: $95,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 34753

• Home prices YoY: 7.2%
• Active inventory: 98
• Price-to-rent: 12.1×

Monthly cashflow live

• Estimated rent: $2,338 high
• Mortgage (P&I): −$1,783
• Tax from tax record: −$409 /mo · $4,913/yr
• Insurance: −$142
• HOA: −$64
• Vacancy / Maint / Mgmt: −$491
• Net cashflow: $-551

Break-even live

Break-even rent $3,036

Max offer price $242,648

Occupancy floor —

Sensitivity live

Price	-10% $-359	-5% $-455	+0% $-551	+5% $-647	+10% $-744
Rent	-10% $-736	-5% $-643	+0% $-551	+5% $-459	+10% $-366
Rate	-1.0pp $-380	-0.5pp $-465	base $-551	+0.5pp $-639	+1.0pp $-729

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $85,000
• Closing costs: $10,200
• Reserves months: —
• Total cash needed: —

Rent comps 16 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
1600 Mayaro Ct Mascotte, FL	3.0	2.0	1503	$2,000	$1.33	19d	1	0.51mi
6337 Chorus Dr Groveland, FL	3.0	2.0	1772	$2,250	$1.27	25d	1	0.58mi
405 Eventide Ave Mascotte, FL	4.0	3.0	2000	$2,250	$1.12	22d	1	0.75mi
614 Huey St Mascotte, FL	3.0	2.0	1572	$1,936	$1.23	0d	1	0.81mi
1341 Brenway Dr Mascotte, FL	4.0	2.0	1851	$2,280	$1.23	0d	1	0.84mi
6612 Tempo Way Mascotte, FL	3.0	2.0	1990	$2,600	$1.31	6d	1	0.86mi
6612 Tempo Way Mascotte, FL	3.0	2.0	1990	$2,600	$1.31	0d	1	0.86mi
2009 Sloans Outlook Dr Groveland, FL	3.0	2.0	1670	$2,250	$1.35	22d	1	0.90mi
1063 Bluegrass Dr Groveland, FL	4.0	2.0	2182	$2,500	$1.15	25d	1	0.93mi
1665 Luft Ln Mascotte, FL	3.0	2.0	1680	$2,030	$1.21	25d	1	1.02mi
232 Boca Ciega Rd Mascotte, FL	4.0	2.0	1280	$2,095	$1.64	14d	1	1.03mi
2055 Newtown Rd Groveland, FL	3.0	2.0	1808	$1,995	$1.10	25d	1	1.15mi
201 Sangmon Ct Groveland, FL	3.0	2.5	1920	$2,299	$1.20	6d	1	1.20mi
4025 E Cardinal Pines Dr Mascotte, FL	3.0	2.0	1260	$2,100	$1.67	6d	1	1.21mi
2076 Newtown Rd Groveland, FL	3.0	2.0	1676	$1,850	$1.10	25d	1	1.25mi
2425 Begonia St Mascotte, FL	4.0	2.0	1983	$2,350	$1.19	25d	1	1.29mi

HOA detail

• Monthly dues: $64 · $768/yr

Listing history 15 events

1. 2026-06-21
   days on market $340,000 Active 26 DOM
2. 2026-06-18
   days on market $340,000 Active 23 DOM
3. 2026-06-17
   days on market $340,000 Active 22 DOM
4. 2026-06-16
   days on market $340,000 Active 21 DOM
5. 2026-06-15
   days on market $340,000 Active 20 DOM
6. 2026-06-13
   days on market $340,000 Active 18 DOM
7. 2026-06-09
   days on market $340,000 Active 14 DOM
8. 2026-06-08
   days on market $340,000 Active 13 DOM
9. 2026-06-07
   days on market $340,000 Active 12 DOM
10. 2026-06-04
    days on market $340,000 Active 9 DOM
11. 2026-06-03
    days on market $340,000 Active 8 DOM
12. 2026-06-02
    days on market $340,000 Active 7 DOM
13. 2026-06-01
    days on market $340,000 Active 6 DOM
14. 2026-05-31
    days on market $340,000 Active 5 DOM
15. 2026-05-26
    listed $340,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

• Current annual tax: $4,913 · $409/mo
• Projected year-2 tax: $4,913 · $409/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
• 🔥 Wildfire 6/10 Major
• 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
• 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Taxation est. · year 1

• Rental income: $28,055
• − Mortgage interest: −$19,045
• − Property taxes: −$4,913
• − Insurance: −$1,700
• − Repairs & maintenance: −$2,244
• − Management: −$2,244
• − HOA: −$768
• − Depreciation: −$9,891
• Taxable loss: −$12,751
• Est. tax savings @ 24.0%: +$3,060
• After-tax cash flow: $-3,553/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Lake
• NCES district ID: 1201050
• Math proficiency: 49% ▼ -7.00%
• Reading proficiency: 50% ▼ -4.00%
• Median HH income: $46,632
• Composite: 42.05/100
• National rank: #3327
• State rank: #37 of 73 in FL

Livability — Mascotte

• Score: 71/100
• State rank: #405
• US rank: #7156

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment C+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Mascotte, FL
• County: Lake County · 364,602 people
• City population: 33,565
• Metro: Orlando-Kissimmee-Sanford, FL
• Population (ZIP): 7,985
• Household income: $83,868
• Rent vs Own: 22.5% rent · 77.5% own
• Severe rent burden: 16.0

Population outlook (Lake County) Hauer SSP2

• Today (2025): 386,640 people
• By 2030: 417,107 · +7.9%
• By 2040: 476,676 · +23.3%
• By 2050: 531,296 · +37.4%
• By 2075: 648,303 · +67.7%
• By 2100: 698,530 · +80.7%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.69)
• Race & ethnicity: White 38% Hispanic / Latino 35% Two or more races 25% Black 20% Asian 3%
• Hispanic origin (detail): Mexican 11% Puerto Rican 12% Dominican 2%
• Common ancestry: Slovak 1% Serbian 1% Romanian 1%
• Foreign-born: 10% · Canada, Jamaica
• Languages at home: 67% English-only · Spanish 32%

Political lean MEDSL · Lake

• 2024 margin: Strong R (+24.7) · D 37.3% · R 62.0%
• 2008→2024 swing: -11.2pp toward R · 2008: -13.5pp · 2024: -24.7pp
• All cycles: 2024: R+24.7 2020: R+20.0 2016: R+23.1 2012: R+17.1 2008: R+13.5

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▲ 19.01%
• Current HPI: 281.96
• Rent YoY: —
• Metro: Orlando-Kissimmee-Sanford, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

1 event — show timeline

• 2026-05-26 Listed $340,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+2.4%/yr

Latest (2025): $4,913 · -0.6% YoY. Source: county tax records.