CashFlowRE
Sign in Sign up
8105 Casuarina Dr
D+ Composite 47.62
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +12.7/30.0
  • Schools +4.3/10.0
  • DSCR +3.8/10.0
  • Livability +3.5/5.0
  • 1% rule +3.0/10.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$214,900

8105 Casuarina Dr · Bayonet Point, FL 34668
2 bd · 2.0 ba · 1,383 sqft · SingleFamily public records · 85 Days on market
Built 1978 6,410 sqft lot Est $260k · 17% under $55/mo HOA · 3% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 2 bedroom, 2 bathroom home has been subject to recent total modernization including, New Roof (30 year guarantee), New Oak Kitchen and counter tops, New range, microwave and dishwasher, New Bathrooms tile and vanity units etc. , New Paint inside and out, New A/C ducts and return, New Wood flooring, New carpets to bedrooms, New Ceiling fans and lights throughout, New tiled front porch/lanai, Window treatments throughout. The kitchen area has been opened up to provide a breakfast bar and new in-ceiling lighting. This 1383 square foot home is situated in a quiet drive in Timber Oaks, a 55+ community set in a mature tree-filled picturesque area with large club house, and community pool. Nothing to do- just bring your furniture!

Key facts

  • Sunroom entry
  • Newer windows
  • Huge closet

Tags

SUNROOM ENTRYHUGE CLOSETOPEN KITCHENHARD SURFACE COUNTERSNEWER WINDOWSFULL EXTERIOR RUST SYSTEM

Property features AI

Finance

  • Other: Total annual fees $660
  • Financial info: Lease restrictions apply
  • HOA & community: Monthly HOA $55 (includes pool and recreational facilities); Association: RESOURCE PROPERTY MANAGEMENT/JACK SMITH; Deed restrictions; Community pool and tennis courts; Street lights; Senior community; Pets allowed (cats and dogs)

Exterior

  • Parking: Driveway; Oversized garage with garage door opener; Attached garage (1 garage space)
  • Utilities: Public water; Public sewer; Cable connected; BB/HS internet available; Electricity connected; Sewer connected; Fire hydrant nearby; Sprinkler well
  • Home design: Single family residence; One story; Faces southwest; PUD zoning; Homestead property
  • Construction: Block construction; Shingle roof; Slab foundation; Built as single-level home
  • Exterior features: Irrigation equipment; Asphalt road access; Lot approximately 0.15 acres (95 x 89 x 55)

Interior

  • Kitchen: Dishwasher; Range; Refrigerator; Disposal
  • Bedrooms: 2 bedrooms
  • Flooring: Ceramic tile; Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Open floorplan; Solid surface counters; Solid wood cabinets; Thermostat; Window treatments; Skylight(s); L-shaped dining area
  • Laundry & utility: Washer; Dryer; Laundry inside with corridor access; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $215k.

Deal economics

  • At list price, monthly cash flow is $-23 ($-277/yr) — negative.
  • To cash-flow at today's rent, offer at most $211k (1.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $173k (19.7% below list).
  • Recommended offer: $173k (19.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 69/100 on livability (#485 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D+, amenities D+, commute F.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Schrader Elementary School (math 38% / reading 35%, grade F, #1,656 of 2,144 statewide, top 78%, 601 students, 82% FRL); Bayonet Point Middle School (math 38% / reading 35%, grade F, #405 of 571 statewide, top 72%, 737 students, 84% FRL); Fivay High School (math 20% / reading 28%, grade F, #529 of 667 statewide, top 80%, 1,610 students, 78% FRL) — zoned schools average 82% FRL vs 48% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 32% at this address vs 51% district-wide (-19 pts) — the specific schools serving this property underperform the Pasco average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.3%/yr); 582 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 85 days — a 6% lower offer ($202k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $88k; list at $215k implies a 144% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $172,651 (19.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 85 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
6.16%
Cash-on-cash
-0.46%
DSCR
0.98
GRM
10.4

CMA / ARV

ARV (on-the-fly)
$260,004
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
10310 Amadeus Dr 0.28mi 3/2.0 (+1) 1,426 (+3%) 1mo $280,000 $196 76
8341 Duval Dr 0.30mi 3/2.0 (+1) 1,422 (+3%) 2mo $247,000 $174 75
8425 Goldome Dr 0.40mi 3/2.0 (+1) 1,390 (+0%) 1mo $275,000 $198 75
8324 Winding Wood Dr 0.26mi 2/2.0 1,490 (+8%) 0mo $275,000 $185 75
11114 White Oak Ln 0.59mi 2/2.0 1,426 (+3%) 2mo $220,000 $154 66
8240 National Dr 0.46mi 3/2.0 (+1) 1,444 (+4%) 1mo $275,000 $190 65
8648 Gold Pine Dr 0.61mi 2/2.0 1,430 (+3%) 2mo $225,000 $157 64
10206 Willow Dr 0.36mi 3/2.0 (+1) 1,240 (-10%) 2mo $270,000 $218 60
11200 Tamarix Ave 0.65mi 2/2.0 1,306 (-6%) 1mo $187,000 $143 59
8428 Paxton Dr 0.74mi 2/2.0 1,442 (+4%) 2mo $166,100 $115 57
8210 National Dr 0.47mi 3/2.0 (+1) 1,515 (+10%) 2mo $285,000 $188 56
10223 Flagship Ave 0.52mi 3/2.0 (+1) 1,262 (-9%) 1mo $278,000 $220 55

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.28% rent growth · sell at horizon

5-year hold
IRR
-18.9%
Equity multiple
0.35×
Total profit
$-39,266
Equity at exit
$32,042
10-year hold
IRR
-15.1%
Equity multiple
0.20×
Total profit
$-47,871
Equity at exit
$18,581

Cash invested: $60,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34668

Home prices YoY
-17.4%
Rents YoY
1.3%
Active inventory
582
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$1,727 high interval (Pro) →
Mortgage (P&I)
$1,127
Tax from tax record
$116 /mo · $1,387/yr
Insurance
$90
HOA
$55
Vacancy / Maint / Mgmt
$363
Net cashflow
$-23

Break-even live

Break-even rent $1,756
Max offer price $210,819
Occupancy floor 96%

Sensitivity live

Price -10% $99 -5% $38 +0% $-23 +5% $-84 +10% $-145
Rent -10% $-159 -5% $-91 +0% $-23 +5% $45 +10% $113
Rate -1.0pp $85 -0.5pp $32 base $-23 +0.5pp $-79 +1.0pp $-135

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$53,725
Closing costs
$6,447
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
10632 Laburnum Dr Port Richey, FL 2.0 2.0 1193 $1,583 $1.33 26d 1 0.15mi
10502 Laburnum Dr Port Richey, FL 2.0 2.0 1002 $1,545 $1.54 26d 1 0.15mi
10802 Laburnum Dr Port Richey, FL 2.0 2.0 1002 $1,545 $1.54 26d 1 0.19mi
7839 Canna Dr Port Richey, FL 2.0 2.0 1095 $1,450 $1.32 13d 1 0.22mi
8024 Las Cruces Ct Port Richey, FL 2.0 2.0 1371 $1,900 $1.39 26d 1 0.22mi
7808 Talisman Dr Port Richey, FL 3.0 2.0 1063 $2,100 $1.98 26d 1 0.29mi
10816 Piccadilly Rd Port Richey, FL 3.0 2.0 1408 $1,550 $1.10 14d 1 0.29mi
10801 Oldham Rd Port Richey, FL 2.0 2.0 1182 $1,500 $1.27 4d 1 0.32mi
8015 San Fernando Dr Port Richey, FL 3.0 2.0 1528 $2,400 $1.57 26d 1 0.34mi
8431 Duval Dr Port Richey, FL 3.0 2.0 1408 $1,731 $1.23 7d 1 0.38mi
10629 Cymbid Dr Port Richey, FL 3.0 2.0 1400 $1,700 $1.21 26d 1 0.40mi
10303 Gardenia Ln Port Richey, FL 3.0 2.0 1054 $1,950 $1.85 26d 1 0.41mi
10331 Flagship Ave Port Richey, FL 3.0 2.0 1400 $2,000 $1.43 26d 1 0.43mi
10225 Gardenia Ln Port Richey, FL 3.0 1.0 1042 $1,495 $1.43 17d 1 0.45mi
7835 Arbordale Dr Port Richey, FL 3.0 2.0 1661 $1,850 $1.11 26d 1 0.50mi
10905 Kingsbridge Rd Port Richey, FL 3.0 2.0 1176 $1,566 $1.33 7d 1 0.53mi
7804 Birchwood Dr Port Richey, FL 3.0 2.0 1512 $1,750 $1.16 26d 1 0.55mi
8019 Portage Dr Port Richey, FL 2.0 2.0 1078 $2,000 $1.86 18d 1 0.56mi
11138 Yellowwood Ln Unit NA Port Richey, FL 3.0 1.0 1000 $1,800 $1.80 26d 1 0.61mi
10401 Oleander Dr Port Richey, FL 2.0 1.0 887 $1,250 $1.41 26d 1 0.63mi
7438 Coventry Dr Port Richey, FL 2.0 1.0 985 $1,600 $1.62 14d 1 0.64mi
7724 Tyson Dr Port Richey, FL 2.0 2.0 1200 $1,550 $1.29 1d 1 0.64mi
7705 Ilex Dr Port Richey, FL 3.0 2.0 1349 $2,000 $1.48 26d 1 0.66mi
7416 Star Dust Dr Port Richey, FL 3.0 2.0 1300 $1,650 $1.27 24d 1 0.66mi
7514 Spirea Dr Port Richey, FL 2.0 3.0 1696 $1,750 $1.03 26d 1 0.67mi
7514 Spirea Dr Port Richey, FL 2.0 3.0 1696 $1,750 $1.03 17d 1 0.67mi
10803 Hyssop St Port Richey, FL 3.0 1.0 1120 $1,500 $1.34 13d 1 0.68mi
9820 Rainbow Ln Port Richey, FL 2.0 1.0 1300 $1,325 $1.02 17d 1 0.77mi
7540 Venice Dr Port Richey, FL 3.0 2.0 1394 $1,775 $1.27 7d 1 0.77mi
8161 Braddock Cir #1 Port Richey, FL 2.0 2.0 1000 $1,595 $1.59 20d 1 0.77mi
11241 Yewtree Ave Port Richey, FL 3.0 2.0 1306 $1,950 $1.49 26d 1 0.78mi
7730 Greybirch Ter Port Richey, FL 3.0 2.5 1773 $1,850 $1.04 26d 1 0.81mi
7815 Treasure Pointe Dr Port Richey, FL 3.0 2.0 1682 $2,024 $1.20 22d 1 0.90mi
9845 Lake Chrise Ln Port Richey, FL 3.0 2.0 1622 $1,961 $1.21 26d 1 0.92mi
7531 Greybirch Ter Port Richey, FL 3.0 2.0 1400 $2,000 $1.43 26d 1 0.93mi
7202 Palisade Dr Port Richey, FL 2.0 2.0 1310 $1,100 $0.84 26d 1 0.95mi
8437 Luray Dr Port Richey, FL 2.0 1.0 1038 $1,595 $1.54 6d 1 0.95mi
7804 Topay Ln Port Richey, FL 3.0 2.0 1125 $1,795 $1.60 1d 1 0.96mi
7520 Hawthorn Dr Unit NA Port Richey, FL 2.0 2.0 1303 $1,900 $1.46 26d 1 0.96mi
7520 Hawthorn Dr Port Richey, FL 2.0 2.0 1303 $1,800 $1.38 26d 1 0.96mi

HOA detail

Monthly dues
$55 · $660/yr
Likely covers
pool

Listing history 23 events

  1. 2026-06-18
    days on market $214,900 Active 85 DOM
  2. 2026-06-17
    days on market $214,900 Active 84 DOM
  3. 2026-06-16
    days on market $214,900 Active 83 DOM
  4. 2026-06-15
    days on market $214,900 Active 82 DOM
  5. 2026-06-13
    days on market $214,900 Active 80 DOM
  6. 2026-06-09
    days on market $214,900 Active 76 DOM
  7. 2026-06-08
    days on market $214,900 Active 75 DOM
  8. 2026-06-07
    days on market $214,900 Active 74 DOM
  9. 2026-06-04
    days on market $214,900 Active 71 DOM
  10. 2026-06-03
    days on market $214,900 Active 70 DOM
  11. 2026-06-02
    days on market $214,900 Active 69 DOM
  12. 2026-06-01
    days on market $214,900 Active 68 DOM
  13. 2026-05-31
    pricedays on market $214,900 Active 67 DOM
  14. 2026-03-25
    listed $219,000 Active
  15. 2009-06-10
    soldstatus $88,000
  16. 2009-06-08
    soldstatus $88,000 739-char remark
    Show marketing remark (739 chars)

    This 2 bedroom, 2 bathroom home has been subject to recent total modernization including, New Roof (30 year guarantee), New Oak Kitchen and counter tops, New range, microwave and dishwasher, New Bathrooms tile and vanity units etc. , New Paint inside and out, New A/C ducts and return, New Wood flooring, New carpets to bedrooms, New Ceiling fans and lights throughout, New tiled front porch/lanai, Window treatments throughout. The kitchen area has been opened up to provide a breakfast bar and new in-ceiling lighting. This 1383 square foot home is situated in a quiet drive in Timber Oaks, a 55+ community set in a mature tree-filled picturesque area with large club house, and community pool. Nothing to do- just bring your furniture!

  17. 2008-08-26
    listed $99,950 739-char remark
    Show marketing remark (739 chars)

    This 2 bedroom, 2 bathroom home has been subject to recent total modernization including, New Roof (30 year guarantee), New Oak Kitchen and counter tops, New range, microwave and dishwasher, New Bathrooms tile and vanity units etc. , New Paint inside and out, New A/C ducts and return, New Wood flooring, New carpets to bedrooms, New Ceiling fans and lights throughout, New tiled front porch/lanai, Window treatments throughout. The kitchen area has been opened up to provide a breakfast bar and new in-ceiling lighting. This 1383 square foot home is situated in a quiet drive in Timber Oaks, a 55+ community set in a mature tree-filled picturesque area with large club house, and community pool. Nothing to do- just bring your furniture!

  18. 2008-08-07
    historical
  19. 2008-04-24
    listed $125,000
  20. 2008-02-19
    soldstatus $76,000
  21. 2008-02-15
    soldstatus $76,000
  22. 2008-02-04
    listed $112,000
  23. 1978-02-01
    soldstatus $36,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,387 · $116/mo
Projected year-2 tax
$1,784 · $149/mo
Expected delta
+$397/yr (+$33/mo · 28.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 71% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,718
− Mortgage interest
−$12,038
− Property taxes
−$1,387
− Insurance
−$1,074
− Repairs & maintenance
−$1,657
− Management
−$1,657
− HOA
−$660
− Depreciation
−$6,252
Taxable loss
−$4,007
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$962
After-tax cash flow
$684/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL

Livability — Bayonet Point

Score
69/100
State rank
#485
US rank
#8934

Category grades

Amenities D+ Commute F Cost of living A+ Crime D+ Employment F Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bayonet Point, FL
County
Pasco County · 524,098 people
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
49,442
Household income
$47,401
Rent vs Own
37.2% rent · 62.8% own
Severe rent burden
2699.0

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Hispanic / Latino 23% Two or more races 14% Black 4%
Hispanic origin (detail)
Mexican 3% Puerto Rican 10% Cuban 5% Dominican 1%
Common ancestry
Romanian 3% Lithuanian 3% Slovak 2%
Foreign-born
11% · Canada, Jamaica
Languages at home
82% English-only · Spanish 14% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -75.64%
Current HPI
359.7163
Rent YoY
▲ 1.28%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+500.0% since first listed
10 events — show timeline
  • 2026-03-25 Listed $219,000 Stellar MLS as Distributed by MLS Grid
  • 2009-06-10 Sold (Public Records) $88,000 Public Records
  • 2009-06-08 Sold (MLS) $88,000 Stellar MLS as Distributed by MLS Grid
  • 2008-08-26 Listed $99,950 Stellar MLS as Distributed by MLS Grid
  • 2008-08-07 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2008-04-24 Listed $125,000 Stellar MLS as Distributed by MLS Grid
  • 2008-02-19 Sold (Public Records) $76,000 Public Records
  • 2008-02-15 Sold (MLS) $76,000 Stellar MLS as Distributed by MLS Grid
  • 2008-02-04 Listed $112,000 Stellar MLS as Distributed by MLS Grid
  • 1978-02-01 Sold (Public Records) $36,500 Public Records

Property tax history

+2.2%/yr

Latest (2025): $1,387 · +2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…