1707 Medina Cir · San Antonio, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.0/30.0
- ARV discount +14.7/15.0
- Appreciation +7.0/10.0
- DSCR +5.6/10.0
- 1% rule +4.4/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
$191,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to your dream retreat in San Antonio, TX! Nestled on a sprawling acre lot adorned with mature trees, this spacious 4-bedroom, 2-bathroom mobile home offers the perfect blend of tranquility and convenience. Located in a peaceful neighborhood just minutes from Highway 281, you can enjoy the best of country living while still being conveniently close to shopping, dining, and entertainment. Step inside this expansive residence where an open floor plan welcomes you with warmth and abundant natural light. The large kitchen is ideal for family gatherings or gourmet cooking adventures. Outside, savor the serene views of nature that surrounds the property - a haven for pets to roam freely or to build your private garden escape. Unwind under starlit skies or explore nearby parks and recreational areas that make this location truly special. With ample space both inside and out, this property invites you to create cherished memories in a setting designed for relaxation and joy. Don't miss the opportunity to make this house a home! Casita and Shed included!
Key facts
- Open floor plan
- Sprawling acre lot
- Large kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath manufactured listed at $191k.
Deal economics
- At list price, monthly cash flow is $164 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $180k (5.8% below list).
- Recommended offer: $174k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.3% vs local median 3.8% in San Antonio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#31 in TX, #1,616 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime F.
- Southside ISD (rural): math 16% / reading 25% proficiency, ranked #771 of 826 in TX (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 329 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).
Forward outlook
- In year one you build about $9k of equity ($1k loan paydown + $8k appreciation (3.9% local appreciation)).
- Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (3.9% appreciation + 3.0% rent growth), your $53k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 92 days — a 9% lower offer ($174k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 2y ago; this cycle's ask has dropped $24k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 92 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 7.32%
- Cash-on-cash
- 3.67%
- DSCR
- 1.16
- GRM
- 8.8
CMA / ARV
- ARV (median comp)
- $227,286
- List price
- $191,000
- Delta
- -15.96%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1912 Hickory Way | 0.69mi | 3/2.0 (-1) | 1,904 (+8%) | 6mo | $174,900 | $92 | 45 |
| 1811 Hickory | 0.72mi | 4/3.0 | 1,920 (+9%) | 7mo | $265,000 | $138 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.94% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 13.4%
- Equity multiple
- 1.81×
- Total profit
- $43,152
- Equity at exit
- $96,227
- IRR
- 14.7%
- Equity multiple
- 3.38×
- Total profit
- $127,471
- Equity at exit
- $156,901
Cash invested: $53,480 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78264
- Home prices YoY
- 1.3%
- Active inventory
- 329
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $1,800 medium interval (Pro) →
- Mortgage (P&I)
- −$1,002
- Tax from tax record
- −$177 /mo · $2,124/yr
- Insurance
- −$80
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$378
- Net cashflow
- $164
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,750
- Closing costs
- $5,730
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 22785 Petwood Dr San Antonio, TX | 3.0 | 1.0 | 1320 | $1,800 | $1.36 | 43d | 1 | 1.47mi |
Listing history 41 events
-
2026-06-18days on market $191,000 Active 92 DOM
-
2026-06-17days on market $191,000 Active 91 DOM
-
2026-06-16days on market $191,000 Active 90 DOM
-
2026-06-15days on market $191,000 Active 89 DOM
-
2026-06-13days on market $191,000 Active 87 DOM
-
2026-06-13days on market $191,000 Active 86 DOM
-
2026-06-09days on market $191,000 Active 83 DOM
-
2026-06-08days on market $191,000 Active 82 DOM
-
2026-06-07days on market $191,000 Active 81 DOM
-
2026-06-04days on market $191,000 Active 78 DOM
-
2026-06-03days on market $191,000 Active 77 DOM
-
2026-06-02statusdays on market $191,000 Active 76 DOM
-
2026-06-01days on market $191,000 Price Change 75 DOM
-
2026-05-31days on market $191,000 Price Change 74 DOM
-
2026-05-12price $192,000 1074-char remark
Show marketing remark (1074 chars)
Welcome to your dream retreat in San Antonio, TX! Nestled on a sprawling acre lot adorned with mature trees, this spacious 4-bedroom, 2-bathroom mobile home offers the perfect blend of tranquility and convenience. Located in a peaceful neighborhood just minutes from Highway 281, you can enjoy the best of country living while still being conveniently close to shopping, dining, and entertainment. Step inside this expansive residence where an open floor plan welcomes you with warmth and abundant natural light. The large kitchen is ideal for family gatherings or gourmet cooking adventures. Outside, savor the serene views of nature that surrounds the property - a haven for pets to roam freely or to build your private garden escape. Unwind under starlit skies or explore nearby parks and recreational areas that make this location truly special. With ample space both inside and out, this property invites you to create cherished memories in a setting designed for relaxation and joy. Don't miss the opportunity to make this house a home! Casita and Shed included!
-
2026-05-09price $192,500 1074-char remark
Show marketing remark (1074 chars)
Welcome to your dream retreat in San Antonio, TX! Nestled on a sprawling acre lot adorned with mature trees, this spacious 4-bedroom, 2-bathroom mobile home offers the perfect blend of tranquility and convenience. Located in a peaceful neighborhood just minutes from Highway 281, you can enjoy the best of country living while still being conveniently close to shopping, dining, and entertainment. Step inside this expansive residence where an open floor plan welcomes you with warmth and abundant natural light. The large kitchen is ideal for family gatherings or gourmet cooking adventures. Outside, savor the serene views of nature that surrounds the property - a haven for pets to roam freely or to build your private garden escape. Unwind under starlit skies or explore nearby parks and recreational areas that make this location truly special. With ample space both inside and out, this property invites you to create cherished memories in a setting designed for relaxation and joy. Don't miss the opportunity to make this house a home! Casita and Shed included!
-
2026-04-14price $195,000 1074-char remark
Show marketing remark (1074 chars)
Welcome to your dream retreat in San Antonio, TX! Nestled on a sprawling acre lot adorned with mature trees, this spacious 4-bedroom, 2-bathroom mobile home offers the perfect blend of tranquility and convenience. Located in a peaceful neighborhood just minutes from Highway 281, you can enjoy the best of country living while still being conveniently close to shopping, dining, and entertainment. Step inside this expansive residence where an open floor plan welcomes you with warmth and abundant natural light. The large kitchen is ideal for family gatherings or gourmet cooking adventures. Outside, savor the serene views of nature that surrounds the property - a haven for pets to roam freely or to build your private garden escape. Unwind under starlit skies or explore nearby parks and recreational areas that make this location truly special. With ample space both inside and out, this property invites you to create cherished memories in a setting designed for relaxation and joy. Don't miss the opportunity to make this house a home! Casita and Shed included!
-
2026-03-31price $199,900 1074-char remark
Show marketing remark (1074 chars)
Welcome to your dream retreat in San Antonio, TX! Nestled on a sprawling acre lot adorned with mature trees, this spacious 4-bedroom, 2-bathroom mobile home offers the perfect blend of tranquility and convenience. Located in a peaceful neighborhood just minutes from Highway 281, you can enjoy the best of country living while still being conveniently close to shopping, dining, and entertainment. Step inside this expansive residence where an open floor plan welcomes you with warmth and abundant natural light. The large kitchen is ideal for family gatherings or gourmet cooking adventures. Outside, savor the serene views of nature that surrounds the property - a haven for pets to roam freely or to build your private garden escape. Unwind under starlit skies or explore nearby parks and recreational areas that make this location truly special. With ample space both inside and out, this property invites you to create cherished memories in a setting designed for relaxation and joy. Don't miss the opportunity to make this house a home! Casita and Shed included!
-
2026-03-18$215,000 New 1074-char remark
Show marketing remark (1074 chars)
Welcome to your dream retreat in San Antonio, TX! Nestled on a sprawling acre lot adorned with mature trees, this spacious 4-bedroom, 2-bathroom mobile home offers the perfect blend of tranquility and convenience. Located in a peaceful neighborhood just minutes from Highway 281, you can enjoy the best of country living while still being conveniently close to shopping, dining, and entertainment. Step inside this expansive residence where an open floor plan welcomes you with warmth and abundant natural light. The large kitchen is ideal for family gatherings or gourmet cooking adventures. Outside, savor the serene views of nature that surrounds the property - a haven for pets to roam freely or to build your private garden escape. Unwind under starlit skies or explore nearby parks and recreational areas that make this location truly special. With ample space both inside and out, this property invites you to create cherished memories in a setting designed for relaxation and joy. Don't miss the opportunity to make this house a home! Casita and Shed included!
-
2025-09-16soldstatus Sold 489-char remark
Show marketing remark (489 chars)
This charming property features interior with brand-new kitchen cabinets, offering a modern and sleek feel. The entire home boasts brand-new flooring throughout, adding both style and durability to every room. You'll also enjoy peace of mind with a new HVAC system, ensuring year-round comfort. With spacious living areas and a welcoming atmosphere, this home is perfect for anyone looking to settle into a cozy, move-in-ready space. Don't miss the opportunity to make this house your home
-
2025-09-04status Pending 489-char remark
Show marketing remark (489 chars)
This charming property features interior with brand-new kitchen cabinets, offering a modern and sleek feel. The entire home boasts brand-new flooring throughout, adding both style and durability to every room. You'll also enjoy peace of mind with a new HVAC system, ensuring year-round comfort. With spacious living areas and a welcoming atmosphere, this home is perfect for anyone looking to settle into a cozy, move-in-ready space. Don't miss the opportunity to make this house your home
-
2025-06-12$169,999 New 489-char remark
Show marketing remark (489 chars)
This charming property features interior with brand-new kitchen cabinets, offering a modern and sleek feel. The entire home boasts brand-new flooring throughout, adding both style and durability to every room. You'll also enjoy peace of mind with a new HVAC system, ensuring year-round comfort. With spacious living areas and a welcoming atmosphere, this home is perfect for anyone looking to settle into a cozy, move-in-ready space. Don't miss the opportunity to make this house your home
-
2025-06-04historical
-
2025-05-29price $169,999
-
2025-05-27price $174,999
-
2025-03-04status Back on Market
-
2025-01-28status Pending
-
2024-12-24price $179,999
-
2024-12-18price $189,999
-
2024-12-12$199,999 New
-
2024-12-12historical
-
2024-12-04$199,999 New
-
2024-12-04historical
-
2024-11-06status Back on Market
-
2024-11-01status Pending
-
2024-10-30price $199,999
-
2024-10-30status Back on Market
-
2024-10-04status Pending
-
2024-09-18status Back on Market
-
2024-08-05status Pending
-
2024-06-19$185,999 New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $2,124 · $177/mo
- Projected year-2 tax
- $3,495 · $291/mo
- Expected delta
- +$1,371/yr (+$114/mo · 64.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,600
- − Mortgage interest
- −$10,699
- − Property taxes
- −$2,124
- − Insurance
- −$955
- − Repairs & maintenance
- −$1,728
- − Management
- −$1,728
- − Depreciation
- −$5,556
- Taxable loss
- −$1,191
- Est. tax savings @ 24.0%
- +$286
- After-tax cash flow
- $2,251/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Southside ISD
- NCES district ID
- 4840920
- Math proficiency
- 16% ▼ -15.00%
- Reading proficiency
- 25% ▼ -2.00%
- Median HH income
- $43,526
- Composite
- 17.68/100
- National rank
- #9027
- State rank
- #771 of 826 in TX
Livability — San Antonio
- Score
- 80/100
- State rank
- #31
- US rank
- #1616
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 1,806,925
- Population (ZIP)
- 11,702
Population outlook (Bexar County) Hauer SSP2
- Today (2025)
- 2,336,851 people
- By 2030
- 2,560,728 · +9.6%
- By 2040
- 3,020,569 · +29.3%
- By 2050
- 3,493,522 · +49.5%
- By 2075
- 4,668,459 · +99.8%
- By 2100
- 5,533,242 · +136.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (80%)
- Race & ethnicity
- Hispanic / Latino 80% Two or more races 35% White 17% Black 2% Native American 1%
- Hispanic origin (detail)
- Mexican 73%
- Common ancestry
- Lithuanian 1% Serbian 1% Greek 1%
- Foreign-born
- 14% · Canada
- Languages at home
- 48% English-only · Spanish 51% Tagalog/Filipino 0%
Political lean MEDSL · Bexar
- 2024 margin
- Lean D (+9.8) · D 54.3% · R 44.6% · Other 1.1%
- 2008→2024 swing
- +4.2pp toward D · 2008: 5.6pp · 2024: 9.8pp
- All cycles
- 2024: D+9.8 2020: D+18.2 2016: D+13.5 2012: D+4.6 2008: D+5.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.94%
- Current HPI
- 298.8446
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+3.2% since first listed27 events — show timeline
- 2026-05-12 Price Changed $192,000 LERA
- 2026-05-09 Price Changed $192,500 LERA
- 2026-04-14 Price Changed $195,000 LERA
- 2026-03-31 Price Changed $199,900 LERA
- 2026-03-18 Listed $215,000 LERA
- 2025-09-16 Sold (MLS) — LERA
- 2025-09-04 Pending — LERA
- 2025-06-12 Listed $169,999 LERA
- 2025-06-04 Listing Removed — LERA
- 2025-05-29 Price Changed $169,999 LERA
- 2025-05-27 Price Changed $174,999 LERA
- 2025-03-04 Relisted — LERA
- 2025-01-28 Pending — LERA
- 2024-12-24 Price Changed $179,999 LERA
- 2024-12-18 Price Changed $189,999 LERA
- 2024-12-12 Listing Removed — LERA
- 2024-12-12 Listed $199,999 LERA
- 2024-12-04 Listing Removed — LERA
- 2024-12-04 Listed $199,999 LERA
- 2024-11-06 Relisted — LERA
- 2024-11-01 Pending — LERA
- 2024-10-30 Price Changed $199,999 LERA
- 2024-10-30 Relisted — LERA
- 2024-10-04 Pending — LERA
- 2024-09-18 Relisted — LERA
- 2024-08-05 Pending — LERA
- 2024-06-19 Listed $185,999 LERA
Property tax history
+6.0%/yrLatest (2025): $2,124 · -4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…