CashFlowRE
Sign in Sign up
833 Greensburg Pike Multi-family
C Composite 58.29
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.1/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.1/10.0
  • Appreciation +5.5/10.0
  • 1% rule +5.3/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0

$195,000

833 Greensburg Pike · Chalfant, PA 15112
4 bd · 2.0 ba · 1,920 sqft · MultiFamily public records · 69 Days on market
Built 1890 1,655 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

There is coin operated laundry, and the tenants pay all utilities except water/sewer and trash. Tenants are responsible for snow and grass. A new water line was just installed. The one bedroom unit on the first floor is a month to month lease, making this a great option for those looking to house-hack.

Key facts

  • 1,655 sq ft lot
  • Built 1890
  • Listed 69 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $195k.

Deal economics

  • At list price, monthly cash flow is $315 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $195k).
  • Recommended offer: $183k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 80/100 on livability (#210 in PA, #1,858 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, amenities F.
  • Woodland Hills SD (suburban): math 13% / reading 30% proficiency, ranked #486 of 539 in PA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 14 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).

Forward outlook

  • In year one you build about $3k of equity ($1k loan paydown + $2k appreciation (0.9% local appreciation)).
  • At projected returns (0.9% appreciation + 3.0% rent growth), your $55k cash investment doubles in ~7 years — after that, you're playing with house money.
  • By year 10, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($183k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $38k; list at $195k implies a 413% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $183,300 (6.0% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.03%
Cap rate
8.23%
Cash-on-cash
6.93%
DSCR
1.31
GRM
8.1

CMA / ARV

ARV (median comp)
$87,250
List price
$195,000
Delta
123.49%
Verdict
OVERPRICED
Comps
2 within 2.0 mi

Projected returns pro-forma

0.95% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
8.4%
Equity multiple
1.43×
Total profit
$23,277
Equity at exit
$66,102
10-year hold
IRR
12.5%
Equity multiple
2.50×
Total profit
$82,135
Equity at exit
$87,482

Cash invested: $54,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15112

Home prices YoY
0.5%
Active inventory
14
Price-to-rent
16.2×

Monthly cashflow live

Estimated rent
$2,001 high interval (Pro) →
Mortgage (P&I)
$1,023
Tax from tax record
$161 /mo · $1,938/yr
Insurance
$81
HOA
$0
Vacancy / Maint / Mgmt
$420
Net cashflow
$315

Break-even live

Break-even rent $1,602
Max offer price $195,000
Occupancy floor 79%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,001

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,750
Closing costs
$5,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
610 Brown Ave Turtle Creek, PA 3.0 1.0 1268 $1,499 $1.18 4d 1 0.77mi
906 Penn Ave Unit D Turtle Creek, PA 3.0 2.0 1277 $1,400 $1.10 44d 1 0.78mi
530 Main St Unit 530 East Pittsburgh, PA 4.0 2.0 1578 $1,133 $0.72 44d 1 1.14mi
504 Center St Unit 1546027P East Pittsburgh, PA 5.0 2.0 1991 $3,742 $1.88 15d 1 1.14mi
101 Center St East Pittsburgh, PA 3.0 1.0 1500 $1,505 $1.00 11d 1 1.16mi
521 Bessemer Ave East Pittsburgh, PA 5.0 1.0 1704 $1,349 $0.79 24d 1 1.17mi
400 Greensburg Pike North Versailles, PA 3.0 1.0 1324 $1,250 $0.94 44d 1 1.24mi

Listing history 30 events

  1. 2026-06-18
    days on market $195,000 Active 69 DOM
  2. 2026-06-17
    days on market $195,000 Active 68 DOM
  3. 2026-06-16
    days on market $195,000 Active 67 DOM
  4. 2026-06-15
    days on market $195,000 Active 66 DOM
  5. 2026-06-13
    days on market $195,000 Active 64 DOM
  6. 2026-06-09
    days on market $195,000 Active 60 DOM
  7. 2026-06-08
    days on market $195,000 Active 59 DOM
  8. 2026-06-07
    days on market $195,000 Active 58 DOM
  9. 2026-06-05
    days on market $195,000 Active 55 DOM
  10. 2026-06-03
    days on market $195,000 Active 54 DOM
  11. 2026-06-02
    days on market $195,000 Active 53 DOM
  12. 2026-06-02
    price $195,000 Active 52 DOM
  13. 2026-06-01
    days on market $200,000 Active 52 DOM
  14. 2026-05-31
    days on market $200,000 Active 51 DOM
  15. 2026-04-09
    listed $200,000 Active 303-char remark
    Show marketing remark (303 chars)

    There is coin operated laundry, and the tenants pay all utilities except water/sewer and trash. Tenants are responsible for snow and grass. A new water line was just installed. The one bedroom unit on the first floor is a month to month lease, making this a great option for those looking to house-hack.

  16. 2024-05-15
    historical $945
  17. 2024-04-29
    price $945
  18. 2024-04-10
    listed $1,025
  19. 2024-04-10
    historical $1,025
  20. 2024-03-13
    price $1,025
  21. 2024-01-28
    listed $1,095
  22. 2023-09-30
    historical $700
  23. 2023-09-17
    listed $700
  24. 2023-09-08
    historical $725
  25. 2023-08-29
    price $725
  26. 2023-08-24
    price $745
  27. 2023-08-14
    price $795
  28. 2023-08-11
    price $845
  29. 2023-08-03
    listed $895
  30. 1994-11-16
    soldstatus $38,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,938 · $161/mo
Projected year-2 tax
$2,509 · $209/mo
Expected delta
+$572/yr (+$48/mo · 29.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,012
− Mortgage interest
−$10,923
− Property taxes
−$1,938
− Insurance
−$975
− Repairs & maintenance
−$1,921
− Management
−$1,921
− Depreciation
−$5,673
Taxable income
$661
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$159
After-tax cash flow
$3,627/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Woodland Hills SD
NCES district ID
4216500
Math proficiency
13% ▼ -13.00%
Reading proficiency
30% ▼ -10.00%
Median HH income
$41,803
Composite
18.31/100
National rank
#8954
State rank
#486 of 539 in PA

Livability — Chalfant

Score
80/100
State rank
#210
US rank
#1858

Category grades

Amenities F Commute A+ Cost of living A+ Crime C Employment C Housing A+ Health & safety B- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chalfant, PA
Population (ZIP)
3,345

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 47% White 45% Two or more races 7% Hispanic / Latino 2%
Common ancestry
Romanian 5% Serbian 1% Slovak 1%
Foreign-born
1%
Languages at home
96% English-only · Spanish 2% Other Indo-European 1%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.95%
Current HPI
176.5537
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+426.3% since first listed
16 events — show timeline
  • 2026-04-09 Listed $200,000 West Penn MLS
  • 2024-05-15 Rental Removed $945 APPFOLIO
  • 2024-04-29 Price Changed $945 APPFOLIO
  • 2024-04-10 Listed for Rent $1,025 APPFOLIO
  • 2024-04-10 Rental Removed $1,025 APPFOLIO
  • 2024-03-13 Price Changed $1,025 APPFOLIO
  • 2024-01-28 Listed for Rent $1,095 APPFOLIO
  • 2023-09-30 Rental Removed $700 APPFOLIO
  • 2023-09-17 Listed for Rent $700 APPFOLIO
  • 2023-09-08 Rental Removed $725 APPFOLIO
  • 2023-08-29 Price Changed $725 APPFOLIO
  • 2023-08-24 Price Changed $745 APPFOLIO
  • 2023-08-14 Price Changed $795 APPFOLIO
  • 2023-08-11 Price Changed $845 APPFOLIO
  • 2023-08-03 Listed for Rent $895 APPFOLIO
  • 1994-11-16 Sold (Public Records) $38,000 Public Records

Property tax history

+2.2%/yr

Latest (2026): $1,938 · +3.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…