CashFlowRE
Sign in Sign up
8301 N 103rd Ave #47
B- Composite 66.66
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.8/5.0
  • Condition / age +3.8/5.0
  • Rent growth +2.7/5.0
  • Appreciation +2.5/10.0
  • Schools +2.2/10.0
  • Manufactured-home adj. -5.8

$99,000

8301 N 103rd Ave #47 · Peoria, AZ 85345
3 bd · 2.0 ba · 1,456 sqft · Manufactured · 120 Days on market
Manufactured home Built 2015 Good condition 1,600 sqft lot $68/sqft · 63% below area ↓ 12% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

20-25 year loan terms available! As little as 5% down for primary residences ! Discover this lovely 3-bedroom mobile home! You'll be welcomed with a cozy front porch and carport parking. Inside, you'll find bright living spaces with wood-look flooring, carpet in select areas, vaulted ceilings that make it feel even more spacious, and neutral colors throughout. The well-appointed kitchen is ready for your culinary adventures, equipped with shaker-style cabinets, plenty of counter space, and built-in appliances. The main bedroom promises a good night's sleep, boasting a full bathroom with dual sinks and a walk-in closet for easy organization.

Key facts

  • 1,600 sq ft lot
  • 2 parking spots
  • Community pool

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $99k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $559 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $99k).
  • Recommended offer: $90k (9.0% below list) — sets the bar for market timing.
  • Cap rate 13.1% vs local median 3.3% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#14 in AZ, #3,603 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, commute A, employment A; Watch: cost of living C-, amenities D, health & safety F.
  • Peoria Unified School District (4237) (suburban): math 36% / reading 42% proficiency, ranked #64 of 249 in AZ (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Country Meadows Elementary School (math 19% / reading 31%, grade F, #638 of 1,109 statewide, top 58%, 1,015 students, 66% FRL); Peoria High School (math 18% / reading 22%, grade F, #225 of 381 statewide, top 60%, 1,566 students, 54% FRL) — zoned schools average 60% FRL vs 35% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 22% at this address vs 39% district-wide (-16 pts) — the specific schools serving this property underperform the Peoria Unified School District (4237) average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 410 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.6% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 120 days — a 9% lower offer ($90k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $90,090 (9.0% below list)

Questions for the listing agent

  1. It's been on market 120 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.59%
Cap rate
13.07%
Cash-on-cash
24.20%
DSCR
2.08
GRM
5.2

CMA / ARV

ARV (median comp)
$269,500
List price
$99,000
Delta
-63.27%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8601 N 103rd Ave #226 0.33mi 3/2.0 1,440 (-1%) 1mo $287,000 $199 82
8601 N 103rd Ave #271 0.33mi 3/2.0 1,450 (-0%) 2mo $275,000 $190 82
8601 N 103rd Ave #313 0.33mi 3/2.0 1,540 (+6%) 2mo $242,500 $157 74
8601 N 103rd Ave #51 0.33mi 3/2.0 1,354 (-7%) 1mo $299,900 $221 72
8601 N 103rd Ave #72 0.33mi 3/2.0 1,362 (-6%) 3mo $255,000 $187 71
8601 N 103rd Ave #230 0.33mi 3/2.0 1,568 (+8%) 2mo $269,000 $172 70
8601 N 103rd Ave #208 0.33mi 3/2.0 1,560 (+7%) 4mo $310,000 $199 70
8601 N 103rd Ave #134 0.33mi 2/2.0 (-1) 1,344 (-8%) 1mo $278,000 $207 66
8601 N 103rd Ave #274 0.33mi 3/2.0 1,344 (-8%) 10mo $280,000 $208 64
8601 N 103rd Ave #268 0.33mi 3/2.0 1,248 (-14%) 0mo $290,000 $232 61
8601 N 103rd Ave #77 0.33mi 2/2.0 (-1) 1,310 (-10%) 4mo $176,000 $134 60
8301 N 103rd Ave #108 0.21mi 3/2.0 1,248 (-14%) 10mo $109,700 $88 58

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.62% rent growth · sell at horizon

5-year hold
IRR
14.8%
Equity multiple
1.57×
Total profit
$15,907
Equity at exit
$14,761
10-year hold
IRR
21.6%
Equity multiple
2.64×
Total profit
$45,395
Equity at exit
$8,560

Cash invested: $27,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
7 active · 11 under contract
Months of supply
3.0 mo (33%/mo absorbed)
Median asking
$230,000 ($170/sqft)
Median days on market
59 d
This list price
14% of active listings are priced below it
ARV vs active asking
+8.9% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 85345

Home prices YoY
-19.8%
Rents YoY
0.6%
Active inventory
410
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$1,574 high interval (Pro) →
Mortgage (P&I)
$519
Tax est. 1.5%
$124 /mo · $1,485/yr
Insurance
$41
HOA
$0
Lot rent leased land?
$0
Vacancy / Maint / Mgmt
$330
Net cashflow
$559

Break-even live

Break-even rent $866
Max offer price $99,000
Occupancy floor 59%

Sensitivity live

Price -10% $627 -5% $593 +0% $559 +5% $525 +10% $491
Rent -10% $435 -5% $497 +0% $559 +5% $621 +10% $683
Rate -1.0pp $609 -0.5pp $584 base $559 +0.5pp $533 +1.0pp $507

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,750
Closing costs
$2,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
10603 W Seldon Ln Peoria, AZ 3.0 2.0 1852 $1,671 $0.90 93d 1 0.49mi
10521 W Loma Ln Peoria, AZ 3.0 2.0 1092 $2,000 $1.83 12d 1 0.49mi
10624 W Griswold Rd Peoria, AZ 3.0 2.0 1808 $1,900 $1.05 16d 1 0.54mi
10421 W Puget Ave Peoria, AZ 3.0 2.0 1424 $1,750 $1.23 73d 1 0.62mi
8575 N 107th Dr Peoria, AZ 3.0 2.0 1469 $2,800 $1.91 62d 1 0.64mi
8587 N 107th Ln Peoria, AZ 3.0 2.0 1198 $1,800 $1.50 34d 1 0.69mi
7811 N 99th Ave Glendale, AZ 3.0 1.0–2.0 1044 $2,805 $2.69 0d 21 0.71mi
9632 W El Caminito Dr Peoria, AZ 3.0 2.0 1382 $1,835 $1.33 21d 1 0.73mi
10821 W Royal Palm Rd Peoria, AZ 3.0 2.0 1545 $2,000 $1.29 73d 1 0.73mi
8800 N 107th Ave #10 Peoria, AZ 3.0 2.0 1193 $2,500 $2.10 14d 1 0.74mi
8800 N 107th Ave Peoria, AZ 2.0–3.0 1.0–2.0 1075 $2,500 $2.33 93d 2 0.74mi
8800 N 107th Ave Peoria, AZ 3.0 2.0 1193 $1,898 $1.59 36d 2 0.74mi
9680 W Northern Ave Peoria, AZ 3.0 1.0–2.0 1013 $1,890 $1.87 0d 16 0.75mi
10870 W Royal Palm Rd Peoria, AZ 3.0 2.0 1545 $2,165 $1.40 22d 1 0.79mi
10807 W Northern Ave #121 Glendale, AZ 2.0 2.0 993 $1,399 $1.41 73d 1 0.80mi
7430 W 100th Ave Glendale, AZ 1.0–2.0 1.0–2.0 940 $1,887 $2.01 10d 6 0.81mi
7430 N 100th Ave Glendale, AZ 2.0 2.0 1095 $1,849 $1.69 31d 1 0.83mi
9538 W Echo Ln Peoria, AZ 3.0 2.0 1104 $1,845 $1.67 15d 1 0.84mi
9550 W Northern Ave Peoria, AZ 2.0 1.0–2.0 930 $1,920 $2.06 0d 42 0.85mi
10815 W Northern Ave #124 Glendale, AZ 2.0 2.0 993 $1,500 $1.51 73d 1 0.85mi
10856 W Ruth Ave Peoria, AZ 3.0 2.0 1458 $1,945 $1.33 93d 1 0.89mi
8074 N 109th Dr Peoria, AZ 4.0 2.0 1636 $1,900 $1.16 38d 1 0.89mi
9514 W El Caminito Dr Peoria, AZ 3.0 2.0 1382 $1,850 $1.34 93d 1 0.89mi
8062 N 109th Dr Peoria, AZ 3.0 2.0 1636 $1,695 $1.04 21d 1 0.90mi
10945 W Loma Ln Peoria, AZ 3.0 2.0 1500 $1,800 $1.20 31d 1 0.90mi
10847 W Olive Ave Peoria, AZ 1.0–3.0 1.0–2.0 923 $1,855 $2.01 0d 13 0.91mi
9503 W Las Palmaritas Dr Peoria, AZ 3.0 2.0 1283 $1,200 $0.94 54d 1 0.92mi
9503 W Las Palmaritas Dr Peoria, AZ 3.0 2.0 1436 $1,799 $1.25 14d 1 0.92mi
10060 W Desert River Blvd Glendale, AZ 1.0–3.0 1.0–2.0 1049 $2,385 $2.27 0d 26 0.92mi
10935 W Ruth Ave Peoria, AZ 3.0 2.0 1358 $1,950 $1.44 54d 1 0.95mi
9820 W Sanna St Peoria, AZ 3.0 2.0 1578 $2,190 $1.39 14d 1 0.95mi
9625 W Olive Ave Peoria, AZ 1.0–3.0 1.0–3.0 1485 $2,799 $1.88 0d 8 0.99mi
10719 W Vista Ave Glendale, AZ 3.0 2.0 945 $1,695 $1.79 18d 1 1.01mi
10820 W Wagon Wheel Dr Glendale, AZ 4.0 2.0 1686 $1,950 $1.16 26d 1 1.04mi
10820 W Wagon Wheel Dr Glendale, AZ 4.0 2.0 1686 $1,950 $1.16 39d 1 1.04mi
9680 W Olive Ave Peoria, AZ 1.0–3.0 1.5–2.0 945 $1,799 $1.90 2d 8 1.13mi
11185 W El Caminito Dr Peoria, AZ 3.0 2.0 1301 $1,890 $1.45 41d 1 1.17mi
11178 W Manzanita Dr Peoria, AZ 4.0 2.0 1644 $2,000 $1.22 73d 1 1.18mi
9715 W Carol Ave Peoria, AZ 3.0 2.0 1322 $2,000 $1.51 2d 1 1.18mi
10020 W Glendale Ave Glendale, AZ 3.0 1.0–2.0 1007 $2,220 $2.20 0d 29 1.20mi

Property features AI

Finance

HOA & community
Land lease with a monthly payment of $714No association fees included

Exterior

Parking
1 covered parking space1 open parking space1 carport space
Utilities
City waterPublic sewer
Home design
Manufactured/mobile homeLeasehold ownership
Construction
Vertical sidingWood frame constructionPainted exteriorComposition roof
Exterior features
City viewGravel/stone frontPrivate maintained roadPool in communityCommunity spaPlayground

Interior

Kitchen
DishwasherGarbage disposalLaminate countertops
Bedrooms
3 possible bedrooms
Flooring
CarpetLaminate
Bathrooms
2 full bathrooms
Heating & cooling
Ceiling heatingCeiling fans for coolingHas heating and cooling
Interior features
High-speed internetDouble vanitiesEat-in kitchenNo interior stepsVaulted ceilingsFull bath in primary bedroomLaminate countersBath lever faucets (accessibility)
Laundry & utility
Inside laundry areaWasher/dryer hookup only

Listing history 50 events

  1. 2026-08-08
    days on market $99,000 Active 120 DOM
  2. 2026-08-06
    days on market $99,000 Active 118 DOM
  3. 2026-08-05
    days on market $99,000 Active 117 DOM
  4. 2026-08-04
    days on market $99,000 Active 116 DOM
  5. 2026-08-03
    days on market $99,000 Active 115 DOM
  6. 2026-07-31
    days on market $99,000 Active 112 DOM
  7. 2026-07-30
    days on market $99,000 Active 110 DOM
  8. 2026-07-28
    days on market $99,000 Active 109 DOM
  9. 2026-07-26
    days on market $99,000 Active 107 DOM
  10. 2026-07-24
    days on market $99,000 Active 105 DOM
  11. 2026-07-23
    days on market $99,000 Active 104 DOM
  12. 2026-07-22
    days on market $99,000 Active 103 DOM
  13. 2026-07-21
    days on market $99,000 Active 102 DOM
  14. 2026-07-20
    days on market $99,000 Active 101 DOM
  15. 2026-07-18
    days on market $99,000 Active 99 DOM
  16. 2026-07-18
    days on market $99,000 Active 98 DOM
  17. 2026-07-16
    days on market $99,000 Active 97 DOM
  18. 2026-07-15
    days on market $99,000 Active 96 DOM
  19. 2026-07-14
    days on market $99,000 Active 95 DOM
  20. 2026-07-13
    days on market $99,000 Active 94 DOM
  21. 2026-07-13
    days on market $99,000 Active 93 DOM
  22. 2026-07-11
    days on market $99,000 Active 92 DOM
  23. 2026-07-10
    days on market $99,000 Active 91 DOM
  24. 2026-07-09
    days on market $99,000 Active 90 DOM
  25. 2026-07-07
    pricedays on market $99,000 Active 88 DOM
  26. 2026-07-06
    days on market $110,000 Active 87 DOM
  27. 2026-07-06
    days on market $110,000 Active 86 DOM
  28. 2026-07-05
    days on market $110,000 Active 85 DOM
  29. 2026-07-03
    days on market $110,000 Active 84 DOM
  30. 2026-07-02
    days on market $110,000 Active 83 DOM
  31. 2026-07-01
    days on market $110,000 Active 82 DOM
  32. 2026-06-30
    days on market $110,000 Active 81 DOM
  33. 2026-06-29
    days on market $110,000 Active 80 DOM
  34. 2026-06-28
    days on market $110,000 Active 79 DOM
  35. 2026-06-27
    days on market $110,000 Active 78 DOM
  36. 2026-06-26
    days on market $110,000 Active 77 DOM
  37. 2026-06-24
    days on market $110,000 Active 75 DOM
  38. 2026-06-22
    days on market $110,000 Active 73 DOM
  39. 2026-06-21
    days on market $110,000 Active 72 DOM
  40. 2026-06-18
    days on market $110,000 Active 69 DOM
  41. 2026-06-17
    days on market $110,000 Active 68 DOM
  42. 2026-06-16
    days on market $110,000 Active 67 DOM
  43. 2026-06-15
    pricedays on market $110,000 Active 66 DOM
  44. 2026-06-13
    days on market $120,000 Active 64 DOM
  45. 2026-06-13
    days on market $120,000 Active 63 DOM
  46. 2026-06-09
    days on market $120,000 Active 60 DOM
  47. 2026-06-08
    days on market $120,000 Active 59 DOM
  48. 2026-06-07
    days on market $120,000 Active 58 DOM
  49. 2026-06-04
    days on market $120,000 Active 55 DOM
  50. 2026-06-03
    days on market $120,000 Active 54 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥113°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,884
− Mortgage interest
−$5,546
− Property taxes
−$1,485
− Insurance
−$495
− Repairs & maintenance
−$1,511
− Management
−$1,511
− Depreciation
−$2,880
Taxable income
$5,457
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,310
After-tax cash flow
$5,399/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $7,280–$21,840 screening

This 3-bedroom mobile home is in good condition with cosmetic updates needed. It offers a cozy living space, well-equipped kitchen, and a main bedroom with a full bathroom. The property is move-in ready with a good resale and rental value.

Value-add opportunities

  • Both Paint exterior siding — Enhances curb appeal and value
  • Both Replace window blinds — Improves energy efficiency and aesthetics

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 22/100

Zoned Schools

Elementary Country Meadows Elementary School F AZ #638/1,109 Nat'l #29,899/41,679 High Peoria High School F AZ #225/381 Nat'l #14,027/17,239

Schools (NCES district)

District
Peoria Unified School District (4237)
NCES district ID
0406250
Math proficiency
36% ▼ -14.00%
Reading proficiency
42% ▼ -8.00%
Median HH income
$60,171
Composite
34.62/100
National rank
#5152
State rank
#64 of 249 in AZ
B Composite livability gradescore 76/100

Livability — Peoria

Score
76/100
State rank
#14
US rank
#3603

Category grades

Amenities D Commute A Cost of living C- Crime B Employment A Housing A+ Health & safety F User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Peoria, AZ
County
Maricopa County · 4,979,203 people
City population
206,687
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
60,918
Household income
$67,380
Rent vs Own
33.5% rent · 66.5% own
Severe rent burden
16% of renters

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 51% Hispanic / Latino 34% Two or more races 14% Black 5% Asian 4% Native American 2%
Hispanic origin (detail)
Mexican 29%
Common ancestry
Romanian 2% Italian 2% Slovak 1%
Foreign-born
13% · Canada, Vietnam
Languages at home
76% English-only · Spanish 18% Other Indo-European 1% Vietnamese 1%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Price history

-12.0% since first listed
3 events — show timeline
  • 2026-06-14 Price Changed $110,000 ARMLS
  • 2026-05-13 Price Changed $120,000 ARMLS
  • 2026-04-09 Listed $125,000 ARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…