CashFlowRE
Sign in Sign up
Plan 1242 Plan 🏗️ New Construction
D+ Composite 45.17
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.7/30.0
  • ARV discount +7.5/15.0
  • Condition / age +4.8/5.0
  • DSCR +4.5/10.0
  • Schools +4.5/10.0
  • 1% rule +4.1/10.0
  • Livability +2.7/5.0
  • Rent growth +2.6/5.0
  • Appreciation +0.0/10.0

$227,995

Plan 1242 Plan · Arcola, TX 77583
3 bd · 2.0 ba · 1,242 sqft · SingleFamily · 566 Days on market
Excellent condition ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

Key facts

  • 2 garage spots
  • Listed 565 days

Tags

GRANITE KITCHEN COUNTERTOPSTANKLESS WATER HEATER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $227,995 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $278,677.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $228k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $69 ($831/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $228k).
  • Recommended offer: $201k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.6% vs local median 5.0% in Arcola — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 53/100 on livability (#1,425 in TX) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: employment C-, crime F, amenities F.
  • Fort Bend ISD (suburban): math 44% / reading 53% proficiency, ranked #140 of 826 in TX (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Heritage Rose El (math 29% / reading 28%, grade F, #2,706 of 4,322 statewide, top 63%, 1,209 students, 83% FRL); Billy Baines Middle (math 47% / reading 53%, grade C, #347 of 1,662 statewide, top 21%, 1,296 students, 37% FRL); Ridge Point H S (math 61% / reading 69%, grade B, #198 of 1,632 statewide, top 12%, 3,170 students, 31% FRL) — zoned schools average 50% FRL vs 35% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 1148 active listings in the ZIP; 2 comparable units currently listed for rent nearby; high-income renter base; 12,093 units permitted in Fort Bend County in 2024 (815 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Fort Bend County population projected at +75% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 566 days — a 12% lower offer ($201k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $200,635 (12.0% below list)

Questions for the listing agent

  1. It's been on market 566 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
6.59%
Cash-on-cash
1.07%
DSCR
1.05
GRM
9.2

CMA / ARV

ARV (median comp)
$278,677
List price
$227,995
Delta
-18.19%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6807 Alamitos Ct 0.36mi 3/2.0 1,394 (+12%) 3mo $239,000 $171 61
1131 Yaupon Dr 0.72mi 3/2.0 1,409 (+13%) 24mo $284,990 $202 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.44% rent growth · sell at horizon

5-year hold
IRR
-17.5%
Equity multiple
0.40×
Total profit
$-47,051
Equity at exit
$41,552
10-year hold
IRR
-15.3%
Equity multiple
0.23×
Total profit
$-59,863
Equity at exit
$24,095

Cash invested: $78,030 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77583

Rents YoY
0.4%
Active inventory
1148
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$2,526 medium interval (Pro) →
Mortgage (P&I)
$1,461
Tax est. 1.5%
$348 /mo · $4,180/yr
Insurance
$116
HOA
$0
Vacancy / Maint / Mgmt
$530
Net cashflow
$69

Break-even live

Break-even rent $2,438
Max offer price $278,677
Occupancy floor 92%

Sensitivity live

Price -10% $262 -5% $166 +0% $69 +5% $-27 +10% $-123
Rent -10% $-130 -5% $-30 +0% $69 +5% $169 +10% $269
Rate -1.0pp $210 -0.5pp $140 base $69 +0.5pp $-3 +1.0pp $-76

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,669
Closing costs
$8,360
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8102 Buck Ln Rosharon, TX 3.0 2.0 1409 $2,100 $1.49 45d 1 1.35mi
8219 House Dr Rosharon, TX 3.0 2.0 1263 $1,970 $1.56 23d 1 1.43mi

Listing history 34 events

  1. 2026-06-21
    days on market $227,995 Active 566 DOM
  2. 2026-06-18
    days on market $227,995 Active 563 DOM
  3. 2026-06-17
    days on market $227,995 Active 562 DOM
  4. 2026-06-16
    days on market $227,995 Active 561 DOM
  5. 2026-06-15
    days on market $227,995 Active 560 DOM
  6. 2026-06-13
    days on market $227,995 Active 558 DOM
  7. 2026-06-09
    days on market $227,995 Active 554 DOM
  8. 2026-06-07
    days on market $227,995 Active 552 DOM
  9. 2026-06-04
    days on market $227,995 Active 549 DOM
  10. 2026-06-03
    days on market $227,995 Active 548 DOM
  11. 2026-06-02
    days on market $227,995 Active 547 DOM
  12. 2026-06-01
    days on market $227,995 Active 546 DOM
  13. 2026-05-31
    days on market $227,995 Active 545 DOM
  14. 2026-04-08
    price $227,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  15. 2026-03-07
    price $220,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  16. 2025-12-16
    price $218,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  17. 2025-10-09
    price $228,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  18. 2025-07-22
    price $229,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  19. 2025-07-13
    price $232,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  20. 2025-06-29
    price $231,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  21. 2025-06-14
    price $230,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  22. 2025-04-19
    price $229,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  23. 2025-04-07
    price $227,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  24. 2025-03-22
    price $225,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  25. 2025-03-08
    price $223,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  26. 2025-02-24
    price $221,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  27. 2025-02-06
    price $219,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  28. 2025-01-29
    price $216,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  29. 2025-01-21
    price $214,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  30. 2025-01-02
    status Active 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  31. 2025-01-02
    price $213,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  32. 2024-12-03
    historical 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  33. 2024-11-12
    price $223,995 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

  34. 2024-11-01
    listed $233,995 Active 397-char remark
    Show marketing remark (397 chars)

    * Eat-in kitchen * Storage space * Front porch * Open floor plan * Granite kitchen countertops * Stainless steel appliances * Gas range * Smart thermostat * 6-panel interior doors * Low-E windows * WaterSense® labeled faucets * ENERGY STAR® certified home * Master-planned community * Swimming pool * Playground * Close to golf courses * Pond * Clubhouse

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,306
− Mortgage interest
−$15,610
− Property taxes
−$4,180
− Insurance
−$1,393
− Repairs & maintenance
−$2,424
− Management
−$2,424
− Depreciation
−$8,107
Taxable loss
−$3,834
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$920
After-tax cash flow
$1,751/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Excellent 95/100 None rehab

This single-family home in Arcola, TX, is in excellent condition with no visible repairs needed. It offers a good ROI with updates like painting and energy-efficient windows that can enhance both resale and rental value.

Value-add opportunities

  • Both Paint interior walls — Fresh paint can enhance curb appeal and interior aesthetics
  • Both Replace low-E windows with newer, more energy-efficient models — Modern windows can improve energy efficiency and reduce utility costs
  • Both Install smart home devices — Smart thermostats and other devices can increase home value and attract tech-savvy buyers

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint interior walls — Fresh paint can enhance curb appeal and interior aesthetics
  • Both Replace low-E windows with newer, more energy-efficient models — Modern windows can improve energy efficiency and reduce utility costs
  • Both Install smart home devices — Smart thermostats and other devices can increase home value and attract tech-savvy buyers

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Fort Bend ISD
NCES district ID
4819650
Math proficiency
44% ▼ -15.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$82,360
Composite
44.61/100
National rank
#2779
State rank
#140 of 826 in TX

Livability — Arcola

Score
53/100
State rank
#1425
US rank
#24358

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Brazoria County · 374,982 people
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
52,747
Household income
$119,287
Rent vs Own
9.8% rent · 90.2% own
Severe rent burden
251.0

Population outlook (Fort Bend County) Hauer SSP2

Today (2025)
1,004,526 people
By 2030
1,153,104 · +14.8%
By 2040
1,453,718 · +44.7%
By 2050
1,753,781 · +74.6%
By 2075
2,455,772 · +144.5%
By 2100
2,930,528 · +191.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
Hispanic / Latino 38% Black 34% White 20% Two or more races 18% Asian 5%
Hispanic origin (detail)
Mexican 31% Puerto Rican 2%
Common ancestry
Lithuanian 1% Slovak 1% Romanian 1%
Foreign-born
16% · Canada, Vietnam, China
Languages at home
64% English-only · Spanish 28% Other Asian/Pacific 2% Vietnamese 1%

Political lean MEDSL · Fort Bend

2024 margin
Toss-up / Even · D 49.5% · R 47.9% · Other 2.6%
2008→2024 swing
+4.0pp toward D · 2008: -2.4pp · 2024: 1.6pp
All cycles
2024: D+1.6 2020: D+10.6 2016: D+6.6 2012: R+6.8 2008: R+2.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -120.19%
Current HPI
198.6559
Rent YoY
▲ 0.44%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-2.6% since first listed
21 events — show timeline
  • 2026-04-08 Price Changed $227,995 Zillow
  • 2026-03-07 Price Changed $220,995 Zillow
  • 2025-12-16 Price Changed $218,995 Zillow
  • 2025-10-09 Price Changed $228,995 Zillow
  • 2025-07-22 Price Changed $229,995 Zillow
  • 2025-07-13 Price Changed $232,995 Zillow
  • 2025-06-29 Price Changed $231,995 Zillow
  • 2025-06-14 Price Changed $230,995 Zillow
  • 2025-04-19 Price Changed $229,995 Zillow
  • 2025-04-07 Price Changed $227,995 Zillow
  • 2025-03-22 Price Changed $225,995 Zillow
  • 2025-03-08 Price Changed $223,995 Zillow
  • 2025-02-24 Price Changed $221,995 Zillow
  • 2025-02-06 Price Changed $219,995 Zillow
  • 2025-01-29 Price Changed $216,995 Zillow
  • 2025-01-21 Price Changed $214,995 Zillow
  • 2025-01-02 Relisted Zillow
  • 2025-01-02 Price Changed $213,995 Zillow
  • 2024-12-03 Delisted Zillow
  • 2024-11-12 Price Changed $223,995 Zillow
  • 2024-11-01 Listed $233,995 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…