209 Diebel Dr · Bloomington, TX
Flood risk 6/10 · Moderate
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.69%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 10/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +9.4/15.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This cute three bedroom, one and a half bath sits on a large lot outside of Victoria city limits. This home has wonderful wood floors throughout, a spacious living room, abundant cabinets and counter space in the kitchen, a two car garage and a carport for storage! Spacious rooms and deep closets are sure to please! Call today to schedule your appointment!
Key facts
- 0.34 acre lot
- 2 garage spots
- Built 1954
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $707 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $80k).
- Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 59/100 on livability (#1,163 in TX) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime B+; Watch: health & safety C-, schools F, amenities F.
- Bloomington ISD (rural): math 10% / reading 18% proficiency, ranked #814 of 826 in TX (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 147 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 43 units permitted in Victoria County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Victoria County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 178 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 178 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.00% ✓
- Cap rate
- 16.91%
- Cash-on-cash
- 37.93%
- DSCR
- 2.69
- GRM
- 4.2
CMA / ARV
- ARV (median comp)
- $83,407
- List price
- $79,900
- Delta
- -4.21%
- Verdict
- FAIR
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 34.0%
- Equity multiple
- 2.44×
- Total profit
- $32,123
- Equity at exit
- $11,913
- IRR
- 40.9%
- Equity multiple
- 4.85×
- Total profit
- $86,083
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77905
- Home prices YoY
- -33.0%
- Active inventory
- 147
- Price-to-rent
- 4.2×
Monthly cashflow live
- Estimated rent
- $1,600 medium interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$104 /mo · $1,254/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$336
- Net cashflow
- $707
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10704 State Highway 185 S Victoria, TX | 3.0 | 2.0 | 1360 | $1,600 | $1.18 | 43d | 1 | 0.06mi |
Listing history 18 events
-
2026-06-13status $79,900 Pending 178 DOM
-
2026-06-12days on market $79,900 Active 178 DOM
-
2026-06-09days on market $79,900 Active 175 DOM
-
2026-06-08days on market $79,900 Active 174 DOM
-
2026-06-08days on market $79,900 Active 173 DOM
-
2026-06-05days on market $79,900 Active 171 DOM
-
2026-06-03days on market $79,900 Active 169 DOM
-
2026-06-02days on market $79,900 Active 168 DOM
-
2026-06-01days on market $79,900 Active 167 DOM
-
2026-05-31days on market $79,900 Active 166 DOM
-
2025-12-11$79,900 Active 358-char remark
Show marketing remark (358 chars)
This cute three bedroom, one and a half bath sits on a large lot outside of Victoria city limits. This home has wonderful wood floors throughout, a spacious living room, abundant cabinets and counter space in the kitchen, a two car garage and a carport for storage! Spacious rooms and deep closets are sure to please! Call today to schedule your appointment!
-
2025-10-31historical
-
2025-10-29price $79,900
-
2025-05-30$99,900 Active
-
2022-06-28soldstatus
-
2022-05-08status Pending
-
2022-05-06$109,900 Active
-
2006-03-28soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $1,254 · $104/mo
- Projected year-2 tax
- $1,462 · $122/mo
- Expected delta
- +$208/yr (+$17/mo · 16.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X · 69% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,200
- − Mortgage interest
- −$4,476
- − Property taxes
- −$1,254
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,536
- − Management
- −$1,536
- − Depreciation
- −$2,324
- Taxable income
- $7,675
- Est. tax owed @ 24.0%
- −$1,842
- After-tax cash flow
- $6,645/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bloomington ISD
- NCES district ID
- 4810500
- Math proficiency
- 10% ▼ -12.00%
- Reading proficiency
- 18% ▼ -6.00%
- Median HH income
- $44,679
- Composite
- 12.4/100
- National rank
- #9632
- State rank
- #814 of 826 in TX
Livability — Bloomington
- Score
- 59/100
- State rank
- #1163
- US rank
- #20339
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 1,442
- Population (ZIP)
- 16,346
Population outlook (Victoria County) Hauer SSP2
- Today (2025)
- 106,119 people
- By 2030
- 113,161 · +6.6%
- By 2040
- 127,402 · +20.1%
- By 2050
- 141,953 · +33.8%
- By 2075
- 179,410 · +69.1%
- By 2100
- 200,127 · +88.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (63%)
- Race & ethnicity
- White 63% Hispanic / Latino 30% Two or more races 18% Black 4%
- Hispanic origin (detail)
- Mexican 27%
- Common ancestry
- Slovak 2% Serbian 2% Lithuanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 87% English-only · Spanish 12%
Political lean MEDSL · Victoria
- 2024 margin
- Solid R (+42.6) · D 28.4% · R 71.0%
- 2008→2024 swing
- -9.0pp toward R · 2008: -33.6pp · 2024: -42.6pp
- All cycles
- 2024: R+42.6 2020: R+38.0 2016: R+40.0 2012: R+37.8 2008: R+33.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.60%
- Current HPI
- 139.4036
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-27.3% since first listed8 events — show timeline
- 2025-12-11 Listed $79,900 CTXMLS
- 2025-10-31 Listing Removed — CTXMLS
- 2025-10-29 Price Changed $79,900 CTXMLS
- 2025-05-30 Listed $99,900 CTXMLS
- 2022-06-28 Sold (Public Records) — Public Records
- 2022-05-08 Pending — CTXMLS
- 2022-05-06 Listed $109,900 CTXMLS
- 2006-03-28 Sold (Public Records) — Public Records
Property tax history
+10.2%/yrLatest (2025): $1,254 · -18.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…