1800 Englewood Rd #34 · Englewood, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.23%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 30 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- Schools +5.4/10.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +4.8/5.0
- Livability +3.7/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$50,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move right into this TURN-KEY FURNISHED, 2 BEDROOM HOME which is located less than 4 miles from MANASOTA BEACH. There is a beautiful bay window across the front of the home where the eat-in kitchen is located. The spacious living room has been updated with easy-to-care for laminate flooring which extends down the hall toward the two bedrooms. Entertaining is a breeze in the LIGHT AND BRIGHT, 10'x33' lanai. This property also offers a 10'x16' WORKSHOP room with bench, lots of shelving, washer, dryer, laundry sink - PLUS A HALF BATH. Other features include a 10'x22' carport, a shed, and a patio perfect for year-round grilling. Oak Grove Mobile Home Park is a quaint, cooperative resident owned community with activities including dinners, dances, bingo, croquet, shuffleboard, billiards, a heated pool, and much more. Grounds maintenance is included in the low monthly fee of only $130. Make this comfortable home yours. Call our office to schedule a private tour.
Key facts
- 10x16 workshop
- Bay window
- 10x33 lanai
Tags
Property features AI
Finance
- Other: Turnkey furnished; Association vehicle restrictions
- Financial info: Total monthly fees $130; total annual fees $1,560; Lease restrictions apply
- HOA & community: Monthly HOA fee of $130 (includes pool, maintenance of grounds, management, private road, recreational facilities, escrow reserves); Association: Argon Management — approval required; Community amenities: clubhouse, pool, recreation facilities, shuffleboard court; deed restrictions; golf carts allowed; special community restrictions; Senior community with pet restrictions (number and size limits; max pet weight ~25 lbs)
Exterior
- Parking: Covered driveway; Carport (1 space); Garage (10 x 22)
- Security: Smoke detector(s)
- Utilities: Public water; Public sewer (sewer connected); Cable available; Broadband/high-speed internet available
- Home design: Manufactured single-wide home; One story; Northwest facing; Crawlspace foundation
- Construction: Metal siding; Membrane roof; Built as a manufactured home
- Exterior features: Covered, enclosed and screened patio with side porch; Private mailbox; Storage shed/workshop; Private maintained paved road; In county lot
Interior
- Kitchen: Range; Range hood; Microwave; Refrigerator; Freezer
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Tile; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Built-in features and ceiling fans; Eat-in kitchen with solid wood cabinets; Window treatments and blinds; Smoke detectors
- Laundry & utility: Washer and dryer included; Laundry located outside; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $50k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $1k ($16k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $50k).
- Recommended offer: $49k (1.5% below list) — sets the bar for market timing.
- Cap rate 38.1% vs local median 3.8% in Englewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#321 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, health & safety A; Watch: employment C-, amenities F, commute F.
- Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Englewood Elementary School (math 65% / reading 66%, grade B+, #500 of 2,144 statewide, top 24%, 587 students, 52% FRL).
- Market conditions: Rents rising fast (+9.0%/yr); 726 active listings in the ZIP; solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
- This rent runs 36% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $346 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $14k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($49k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.56% ✓
- Cap rate
- 38.06%
- Cash-on-cash
- 113.46%
- DSCR
- 6.05
- GRM
- 1.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 7.31×
- Total profit
- $88,356
- Equity at exit
- $7,455
- IRR
- —
- Equity multiple
- 18.20×
- Total profit
- $240,743
- Equity at exit
- $4,323
Cash invested: $14,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34223
- Home prices YoY
- -34.2%
- Rents YoY
- 9.0%
- Active inventory
- 726
- Price-to-rent
- 1.8×
Monthly cashflow live
- Estimated rent
- $2,278 medium interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax est. 1.5%
- −$62 /mo · $750/yr
- Insurance
- −$21
- HOA
- −$130
- Vacancy / Maint / Mgmt
- −$478
- Net cashflow
- $1,324
Break-even live
Sensitivity live
| Price | -10% $1,358 | -5% $1,341 | +0% $1,324 | +5% $1,306 | +10% $1,289 |
|---|---|---|---|---|---|
| Rent | -10% $1,144 | -5% $1,234 | +0% $1,324 | +5% $1,414 | +10% $1,504 |
| Rate | -1.0pp $1,349 | -0.5pp $1,336 | base $1,324 | +0.5pp $1,311 | +1.0pp $1,298 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,500
- Closing costs
- $1,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $130 · $1,560/yr
- Likely covers
- landscapingpool
Listing history 16 events
-
2026-06-13status $50,000 Pending 30 DOM
-
2026-06-10days on market $50,000 Active 30 DOM
-
2026-06-09days on market $50,000 Active 29 DOM
-
2026-06-08days on market $50,000 Active 28 DOM
-
2026-06-08days on market $50,000 Active 27 DOM
-
2026-06-05days on market $50,000 Active 24 DOM
-
2026-06-03days on market $50,000 Active 23 DOM
-
2026-06-02days on market $50,000 Active 22 DOM
-
2026-06-01days on market $50,000 Active 21 DOM
-
2026-05-31days on market $50,000 Active 20 DOM
-
2026-05-22status Active
-
2026-05-13status Pending
-
2026-05-02$50,000 Active
-
2023-03-15soldstatus $95,000 Closed 971-char remark
Show marketing remark (971 chars)
Move right into this TURN-KEY FURNISHED, 2 BEDROOM HOME which is located less than 4 miles from MANASOTA BEACH. There is a beautiful bay window across the front of the home where the eat-in kitchen is located. The spacious living room has been updated with easy-to-care for laminate flooring which extends down the hall toward the two bedrooms. Entertaining is a breeze in the LIGHT AND BRIGHT, 10'x33' lanai. This property also offers a 10'x16' WORKSHOP room with bench, lots of shelving, washer, dryer, laundry sink - PLUS A HALF BATH. Other features include a 10'x22' carport, a shed, and a patio perfect for year-round grilling. Oak Grove Mobile Home Park is a quaint, cooperative resident owned community with activities including dinners, dances, bingo, croquet, shuffleboard, billiards, a heated pool, and much more. Grounds maintenance is included in the low monthly fee of only $130. Make this comfortable home yours. Call our office to schedule a private tour.
-
2023-02-08status Pending 971-char remark
Show marketing remark (971 chars)
Move right into this TURN-KEY FURNISHED, 2 BEDROOM HOME which is located less than 4 miles from MANASOTA BEACH. There is a beautiful bay window across the front of the home where the eat-in kitchen is located. The spacious living room has been updated with easy-to-care for laminate flooring which extends down the hall toward the two bedrooms. Entertaining is a breeze in the LIGHT AND BRIGHT, 10'x33' lanai. This property also offers a 10'x16' WORKSHOP room with bench, lots of shelving, washer, dryer, laundry sink - PLUS A HALF BATH. Other features include a 10'x22' carport, a shed, and a patio perfect for year-round grilling. Oak Grove Mobile Home Park is a quaint, cooperative resident owned community with activities including dinners, dances, bingo, croquet, shuffleboard, billiards, a heated pool, and much more. Grounds maintenance is included in the low monthly fee of only $130. Make this comfortable home yours. Call our office to schedule a private tour.
-
2023-02-06$99,000 Active 971-char remark
Show marketing remark (971 chars)
Move right into this TURN-KEY FURNISHED, 2 BEDROOM HOME which is located less than 4 miles from MANASOTA BEACH. There is a beautiful bay window across the front of the home where the eat-in kitchen is located. The spacious living room has been updated with easy-to-care for laminate flooring which extends down the hall toward the two bedrooms. Entertaining is a breeze in the LIGHT AND BRIGHT, 10'x33' lanai. This property also offers a 10'x16' WORKSHOP room with bench, lots of shelving, washer, dryer, laundry sink - PLUS A HALF BATH. Other features include a 10'x22' carport, a shed, and a patio perfect for year-round grilling. Oak Grove Mobile Home Park is a quaint, cooperative resident owned community with activities including dinners, dances, bingo, croquet, shuffleboard, billiards, a heated pool, and much more. Grounds maintenance is included in the low monthly fee of only $130. Make this comfortable home yours. Call our office to schedule a private tour.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 23% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,330
- − Mortgage interest
- −$2,801
- − Property taxes
- −$750
- − Insurance
- −$250
- − Repairs & maintenance
- −$2,186
- − Management
- −$2,186
- − HOA
- −$1,560
- − Depreciation
- −$1,455
- Taxable income
- $16,142
- Est. tax owed @ 24.0%
- −$3,874
- After-tax cash flow
- $12,010/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This home requires moderate renovations to improve its condition and increase its value. Key areas for improvement include the kitchen and bathrooms, as well as exterior repainting.
Repairs flagged
- Moderate kitchen cabinets — dated and in need of replacement
- Moderate bathroom fixtures — dated and in need of replacement
- Moderate exterior siding — weathered and in need of repainting or replacement
- Moderate paint — faded and in need of fresh coats
Value-add opportunities
- Both kitchen renovation — modernizing the kitchen would improve both resale and rental value
- Both bathroom renovation — modernizing the bathrooms would improve both resale and rental value
- Both exterior repainting — repainting the exterior would improve curb appeal and increase both resale and rental value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · dated and in need of replacement | Moderate | $3,000–15,000 |
| bathroom fixtures · dated and in need of replacement | Moderate | $3,000–15,000 |
| exterior siding · weathered and in need of repainting or replacement | Moderate | $3,000–15,000 |
| paint · faded and in need of fresh coats | Moderate | $3,000–15,000 |
| Total estimated repair cost · 4 items | $12,000–60,000 |
Value-add ROI direction
- Both kitchen renovation — modernizing the kitchen would improve both resale and rental value ↑
- Both bathroom renovation — modernizing the bathrooms would improve both resale and rental value ↑
- Both exterior repainting — repainting the exterior would improve curb appeal and increase both resale and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Sarasota
- NCES district ID
- 1201680
- Math proficiency
- 63% ▼ -8.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $51,167
- Composite
- 53.68/100
- National rank
- #1428
- State rank
- #7 of 73 in FL
Livability — Englewood
- Score
- 73/100
- State rank
- #321
- US rank
- #5655
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Englewood, FL
- County
- Sarasota County · 448,376 people
- City population
- 35,420
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 19,884
- Household income
- $76,016
- Rent vs Own
- Severe rent burden
- 290.0
Population outlook (Sarasota County) Hauer SSP2
- Today (2025)
- 452,380 people
- By 2030
- 474,175 · +4.8%
- By 2040
- 511,577 · +13.1%
- By 2050
- 541,467 · +19.7%
- By 2075
- 604,947 · +33.7%
- By 2100
- 621,965 · +37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 3% Hispanic / Latino 3% Asian 1%
- Common ancestry
- Romanian 7% Lithuanian 4% Iranian 2%
- Foreign-born
- 9% · Canada
- Languages at home
- 94% English-only · German/W. Germanic 2% Spanish 1% Other Indo-European 1%
Political lean MEDSL · Sarasota
- 2024 margin
- R (+18.2) · D 40.5% · R 58.7%
- 2008→2024 swing
- -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -146.26%
- Current HPI
- 281.0529
- Rent YoY
- ▲ 9.02%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-49.5% since first listed7 events — show timeline
- 2026-06-10 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-05-22 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-05-13 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-05-02 Listed $50,000 Stellar MLS as Distributed by MLS Grid
- 2023-03-15 Sold (MLS) $95,000 Stellar MLS as Distributed by MLS Grid
- 2023-02-08 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-02-06 Listed $99,000 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…