CashFlowRE
Sign in Sign up
42438 Wood Ave
C- Composite 50.64
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.9/30.0
  • ARV discount +9.4/15.0
  • DSCR +6.3/10.0
  • 1% rule +4.4/10.0
  • Livability +3.5/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$274,000

42438 Wood Ave · Hammond, LA 70454
3 bd · 2.0 ba · 1,688 sqft · SingleFamily public records · 43 Days on market
Built 2008 $162/sqft · at area comps Est $286k · at est. $22/mo HOA · 1% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful custom-built 3-bedroom, 2-bath home featuring an open-concept layout with a desirable split floor plan with formal dining. The spacious kitchen offers granite countertops, stainless steel appliances, and plenty of cabinet space, making it great for both everyday living and entertaining. Enjoy easy maintenance with no carpet throughout the home. Step outside to a large fenced backyard with available boat storage, great for outdoor living and extra convenience. Located in preferred Flood Zone X. Roof and HVAC replaced in 2022.

Key facts

  • Split floor plan
  • Boat storage
  • Granite countertops

Tags

OPEN-CONCEPT LAYOUTSPLIT FLOOR PLANGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESLARGE FENCED BACKYARDBOAT STORAGE

Property features AI

Finance

  • Other: Oversized, rectangular lot (dimensions approximately 90 x 136 x 90 x 140); Located outside city limits; Energy-efficient lighting and windows
  • HOA & community: Homeowner association with annual fee of $264

Exterior

  • Parking: Garage with opener; Two garage spaces; RV access/parking; Boat parking
  • Security: Security system
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Excellent condition
  • Construction: Brick, stucco, and vinyl siding exterior; Shingle roof; Slab foundation; HVAC and roof updated 2025 (primary shower noted)
  • Exterior features: Fenced yard; Covered oversized porch

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Oven; Range; Granite counters; Stainless steel appliances
  • Bedrooms: Total of 6 rooms (includes bedrooms and living spaces)
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Granite counters; Stainless steel appliances; Screens on windows; Gas fireplace
  • Laundry & utility: Washer hookup; Dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $274k.

Deal economics

  • At list price, monthly cash flow is $332 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $258k (5.7% below list).
  • Recommended offer: $258k (5.7% below list) — sets the bar for 1% rule.
  • Cap rate 7.7% vs local median 5.0% in Hammond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, schools D.
  • Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 526 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 43 days — a 3% lower offer ($266k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $258,388 (5.7% below list)

Questions for the listing agent

  1. It's been on market 43 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
7.75%
Cash-on-cash
5.20%
DSCR
1.23
GRM
8.8

CMA / ARV

ARV (median comp)
$285,857
List price
$274,000
Delta
-4.15%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20278 Bella Gardens Cir 0.13mi 3/2.0 1,655 (-2%) 3mo $215,000 $130 88
42375 Wood Ave 0.12mi 3/2.0 1,887 (+12%) 4mo $255,000 $135 72
19078 Greenleaf Cir 0.45mi 3/2.0 1,714 (+2%) 7mo $245,000 $143 70
42467 Harlan Pl 0.10mi 4/2.0 (+1) 1,875 (+11%) 6mo $279,900 $149 67
42321 Cy Cir 0.25mi 3/2.0 1,887 (+12%) 5mo $258,000 $137 65
20291 Clemson Way 0.54mi 3/2.0 1,718 (+2%) 9mo $258,000 $150 64
19089 Greenleaf Cir 0.40mi 3/2.0 1,515 (-10%) 3mo $213,999 $141 62
42578 Pelican Dr 0.22mi 3/2.0 1,475 (-13%) 10mo $195,000 $132 61
20195 Deveron Dr 0.63mi 3/2.0 1,718 (+2%) 9mo $250,000 $146 60
20316 Clemson Way 0.57mi 4/2.0 (+1) 1,858 (+10%) 2mo $279,900 $151 50
42059 Wood Ave 0.71mi 3/2.0 1,825 (+8%) 9mo $253,675 $139 46
20151 Carolina Ct 0.74mi 3/2.0 1,887 (+12%) 5mo $260,000 $138 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.66% rent growth · sell at horizon

5-year hold
IRR
-10.7%
Equity multiple
0.62×
Total profit
$-29,256
Equity at exit
$40,854
10-year hold
IRR
-4.8%
Equity multiple
0.72×
Total profit
$-21,803
Equity at exit
$23,691

Cash invested: $76,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70454

Rents YoY
0.7%
Active inventory
526
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$2,584 medium interval (Pro) →
Mortgage (P&I)
$1,437
Tax from tax record
$136 /mo · $1,631/yr
Insurance
$114
HOA
$22
Vacancy / Maint / Mgmt
$543
Net cashflow
$332

Break-even live

Break-even rent $2,163
Max offer price $274,000
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,500
Closing costs
$8,220
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
43293 Quiet Lake Dr Hammond, LA 4.0 2.0 1850 $3,840 $2.08 44d 1 0.77mi
19216 Dr John Lambert Dr Hammond, LA 1.0–3.0 1.0–2.0 995 $1,808 $1.82 14d 10 0.99mi
42318 Andrea Ln Ponchatoula, LA 3.0 2.0 1291 $1,800 $1.39 44d 1 1.45mi

HOA detail

Monthly dues
$22 · $264/yr

Listing history 46 events

  1. 2026-06-19
    days on market $274,000 Active 43 DOM
  2. 2026-06-18
    days on market $274,000 Active 42 DOM
  3. 2026-06-17
    days on market $274,000 Active 41 DOM
  4. 2026-06-16
    days on market $274,000 Active 40 DOM
  5. 2026-06-15
    days on market $274,000 Active 39 DOM
  6. 2026-06-14
    days on market $274,000 Active 37 DOM
  7. 2026-06-13
    days on market $274,000 Active 36 DOM
  8. 2026-06-10
    days on market $274,000 Active 34 DOM
  9. 2026-06-09
    days on market $274,000 Active 33 DOM
  10. 2026-06-08
    days on market $274,000 Active 32 DOM
  11. 2026-06-07
    days on market $274,000 Active 31 DOM
  12. 2026-06-05
    days on market $274,000 Active 28 DOM
  13. 2026-06-03
    days on market $274,000 Active 27 DOM
  14. 2026-06-02
    days on market $274,000 Active 26 DOM
  15. 2026-06-01
    days on market $274,000 Active 25 DOM
  16. 2026-05-31
    days on market $274,000 Active 24 DOM
  17. 2026-05-30
    days on market $274,000 Active 23 DOM
  18. 2026-05-07
    listed $275,000 Active 540-char remark
    Show marketing remark (540 chars)

    Beautiful custom-built 3-bedroom, 2-bath home featuring an open-concept layout with a desirable split floor plan with formal dining. The spacious kitchen offers granite countertops, stainless steel appliances, and plenty of cabinet space, making it great for both everyday living and entertaining. Enjoy easy maintenance with no carpet throughout the home. Step outside to a large fenced backyard with available boat storage, great for outdoor living and extra convenience. Located in preferred Flood Zone X. Roof and HVAC replaced in 2022.

  19. 2026-05-07
    listed $275,000 Active 540-char remark
    Show marketing remark (540 chars)

    Beautiful custom-built 3-bedroom, 2-bath home featuring an open-concept layout with a desirable split floor plan with formal dining. The spacious kitchen offers granite countertops, stainless steel appliances, and plenty of cabinet space, making it great for both everyday living and entertaining. Enjoy easy maintenance with no carpet throughout the home. Step outside to a large fenced backyard with available boat storage, great for outdoor living and extra convenience. Located in preferred Flood Zone X. Roof and HVAC replaced in 2022.

  20. 2026-03-23
    price $264,000
  21. 2026-03-23
    price $264,000
  22. 2026-03-05
    price $267,000
  23. 2026-03-05
    price $267,000
  24. 2026-02-19
    price $270,000
  25. 2026-02-19
    price $270,000
  26. 2026-02-10
    price $274,900
  27. 2026-02-10
    price $274,900
  28. 2026-02-05
    price $280,000
  29. 2026-02-05
    price $280,000
  30. 2026-01-29
    price $290,000
  31. 2026-01-29
    price $290,000
  32. 2026-01-22
    listed $295,000 Active
  33. 2026-01-22
    listed $295,000 Active
  34. 2022-08-12
    soldstatus $258,000
  35. 2022-08-11
    soldstatus $258,000 Closed
  36. 2022-07-11
    status Pending
  37. 2022-07-06
    listed $258,000
  38. 2022-07-06
    listed $258,000 Active
  39. 2013-08-23
    soldstatus $180,000
  40. 2013-08-22
    soldstatus $180,000
  41. 2013-04-23
    listed $188,000
  42. 2013-04-23
    listed $188,000
  43. 2008-01-18
    soldstatus $216,000
  44. 2008-01-15
    soldstatus $216,000
  45. 2007-12-14
    listed $225,000
  46. 2007-12-14
    listed $225,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,631 · $136/mo
Projected year-2 tax
$1,631 · $136/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,007
− Mortgage interest
−$15,348
− Property taxes
−$1,631
− Insurance
−$1,370
− Repairs & maintenance
−$2,481
− Management
−$2,481
− HOA
−$264
− Depreciation
−$7,971
Taxable loss
−$539
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$129
After-tax cash flow
$4,117/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tangipahoa Parish
NCES district ID
2201680
Math proficiency
18% ▼ -32.00%
Reading proficiency
29% ▼ -31.00%
Median HH income
$41,283
Composite
19.94/100
National rank
#8676
State rank
#63 of 98 in LA

Livability — Hammond

Score
69/100
State rank
#77
US rank
#8868

Category grades

Amenities C- Commute D+ Cost of living A+ Crime F Employment F Housing C+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Tangipahoa Parish · 85,958 people
City population
51,394
Metro
Hammond, LA
Population (ZIP)
34,564
Household income
$71,611
Rent vs Own
16.3% rent · 83.7% own
Severe rent burden
479.0

Population outlook (Tangipahoa County) Hauer SSP2

Today (2025)
144,204 people
By 2030
151,413 · +5.0%
By 2040
164,374 · +14.0%
By 2050
175,427 · +21.7%
By 2075
195,165 · +35.3%
By 2100
201,641 · +39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 16% Two or more races 8% Hispanic / Latino 8%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 15% Slovak 1% Portuguese 1%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 5%

Political lean MEDSL · Tangipahoa

2024 margin
Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
2008→2024 swing
-6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -83.55%
Current HPI
129.6069
Rent YoY
▲ 0.66%
Metro
Hammond, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+21.8% since first listed
31 events — show timeline
  • 2026-05-27 Price Changed $274,000 AcadianaMLS
  • 2026-05-27 Price Changed $274,000 GSREIN
  • 2026-05-07 Listed $275,000 GSREIN
  • 2026-05-07 Listed $275,000 AcadianaMLS
  • 2026-03-23 Price Changed $264,000 AcadianaMLS
  • 2026-03-23 Price Changed $264,000 GBRMLS
  • 2026-03-05 Price Changed $267,000 AcadianaMLS
  • 2026-03-05 Price Changed $267,000 GBRMLS
  • 2026-02-19 Price Changed $270,000 AcadianaMLS
  • 2026-02-19 Price Changed $270,000 GBRMLS
  • 2026-02-10 Price Changed $274,900 AcadianaMLS
  • 2026-02-10 Price Changed $274,900 GBRMLS
  • 2026-02-05 Price Changed $280,000 AcadianaMLS
  • 2026-02-05 Price Changed $280,000 GBRMLS
  • 2026-01-29 Price Changed $290,000 AcadianaMLS
  • 2026-01-29 Price Changed $290,000 GBRMLS
  • 2026-01-22 Listed $295,000 GBRMLS
  • 2026-01-22 Listed $295,000 AcadianaMLS
  • 2022-08-12 Sold (Public Records) $258,000 Public Records
  • 2022-08-11 Sold (MLS) $258,000 GSREIN
  • 2022-07-11 Pending GSREIN
  • 2022-07-06 Listed $258,000 GSREIN
  • 2022-07-06 Listed $258,000 AcadianaMLS
  • 2013-08-23 Sold (Public Records) $180,000 Public Records
  • 2013-08-22 Sold (MLS) $180,000 GSREIN
  • 2013-04-23 Listed $188,000 AcadianaMLS
  • 2013-04-23 Listed $188,000 GSREIN
  • 2008-01-18 Sold (Public Records) $216,000 Public Records
  • 2008-01-15 Sold (MLS) $216,000 GSREIN
  • 2007-12-14 Listed $225,000 AcadianaMLS
  • 2007-12-14 Listed $225,000 GSREIN

Property tax history

+0.5%/yr

Latest (2025): $1,631 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…