CashFlowRE
Sign in Sign up
25327 NE State Road 26
B- Composite 66.9
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.6/30.0
  • DSCR +9.7/10.0
  • 1% rule +8.8/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$109,000

25327 NE State Road 26 · Keystone Heights, FL 32666
2 bd · 2.0 ba · 1,400 sqft · SingleFamily public records · 69 Days on market
Built 1978 0.42 ac lot $78/sqft · 52% below area ↓ 13% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

COLORFUL CEDAR SIDING HOME ON THE STRIP IN DOWNTOWN MELROSE HISTORIC DISTRICT !! HOME IS JUST BLOCKS AWAY FROM LAKE SANTA FE RAMPS AND FAMILY FRIENDLY PARKS AT MELROSE BAY. PROPERTY GENTLY SLOPES, IS HIGH AND DRY AND PARTIALLY FENCED. INTERIOR HAS 2 MASTER BEDROOMS AND 2 MASTER BATHS, ENTERTAINMENT ROOM, OVERSIZED GARAGE, OFFICE WHICH COULD BE A 3RD BEDROOM. DINING ROOM WITH EAT IN KITCHEN HAS BREAKFAST BAR AND LARGE PANTRY. PROPERTY GENTLY SLOPED AND HAS AMAZING SOIL FOR YEAR ROUND GARDENS , THE YARD IS ADORNED WITH AZALEAS, ELEPHANT EARS, PECAN, CITRUS AND BANANA TREES. ATTACHED GARAGE W/ 2 LARGE EXTRA BUILDINGS ONE IS A MINI APARTMENT GREAT FOR AN AIRBNB. ROOF HAS A UNIQUE TUBE SKYLIGHT FOR REAL NATURAL LIGHTING IN THE DINING AREA, ROOF IS ONLY 5 YEARS OLD. 15 MINUTES TO GAINESVILLE AND WALKING DISTANCE TO THE NEW WILDFLOWERS MUSIC PARK, DOWNTOWN LIVE MUSIC, FOOD TRUCKS, RESTAURANTS, SWIMMING, BIKING, FARMERS MARKETS, ART GALLERIES. COME VISIT HISTORIC MELROSE AND SEE WHY THIS SMALL TOWN IS SO ATTRACTIVE.

Key facts

  • High and dry
  • Partially fenced
  • Gently slopes

Tags

COLORFUL CEDAR SIDINGHISTORIC DISTRICTBLOCKS AWAY FROM LAKEGENTLY SLOPESHIGH AND DRYPARTIALLY FENCED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $109k.

Deal economics

  • At list price, monthly cash flow is $326 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $109k).
  • Recommended offer: $102k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.9% vs local median 3.6% in Keystone Heights — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#109 in FL, #1,684 nationally) — a professional / high-income tenant draw. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
  • Alachua (urban): math 49% / reading 54% proficiency, ranked #30 of 73 in FL (top 41%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 111 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,774 units permitted in Alachua County in 2024 (984 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $754 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Alachua County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 17y ago; this cycle's ask has dropped $40k (27%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $60k; list at $109k implies a 82% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $102,460 (6.0% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.38%
Cap rate
9.88%
Cash-on-cash
12.81%
DSCR
1.57
GRM
6.1

CMA / ARV

ARV (median comp)
$225,340
List price
$109,000
Delta
-51.63%
Verdict
UNDERPRICED
Comps
18 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
404 Centre St 0.31mi 2/2.0 1,275 (-9%) 10mo $285,000 $224 62
104 South St 0.58mi 2/1.0 1,344 (-4%) 14mo $217,000 $161 51
107 Magnolia Ct 0.34mi 3/2.0 (+1) 1,232 (-12%) 21mo $249,900 $203 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
2.7%
Equity multiple
1.10×
Total profit
$3,178
Equity at exit
$16,252
10-year hold
IRR
12.3%
Equity multiple
1.98×
Total profit
$29,846
Equity at exit
$9,424

Cash invested: $30,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32666

Home prices YoY
-5.4%
Active inventory
111
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,500 medium interval (Pro) →
Mortgage (P&I)
$572
Tax from tax record
$242 /mo · $2,906/yr
Insurance
$45
HOA
$0
Vacancy / Maint / Mgmt
$315
Net cashflow
$326

Break-even live

Break-even rent $1,088
Max offer price $109,000
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,250
Closing costs
$3,270
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
175 Piedmont Ct Melrose, FL 3.0 2.0 1248 $1,500 $1.20 1d 1 0.88mi

Listing history 29 events

  1. 2026-05-18
    status Pending 1023-char remark
    Show marketing remark (1023 chars)

    COLORFUL CEDAR SIDING HOME ON THE STRIP IN DOWNTOWN MELROSE HISTORIC DISTRICT !! HOME IS JUST BLOCKS AWAY FROM LAKE SANTA FE RAMPS AND FAMILY FRIENDLY PARKS AT MELROSE BAY. PROPERTY GENTLY SLOPES, IS HIGH AND DRY AND PARTIALLY FENCED. INTERIOR HAS 2 MASTER BEDROOMS AND 2 MASTER BATHS, ENTERTAINMENT ROOM, OVERSIZED GARAGE, OFFICE WHICH COULD BE A 3RD BEDROOM. DINING ROOM WITH EAT IN KITCHEN HAS BREAKFAST BAR AND LARGE PANTRY. PROPERTY GENTLY SLOPED AND HAS AMAZING SOIL FOR YEAR ROUND GARDENS , THE YARD IS ADORNED WITH AZALEAS, ELEPHANT EARS, PECAN, CITRUS AND BANANA TREES. ATTACHED GARAGE W/ 2 LARGE EXTRA BUILDINGS ONE IS A MINI APARTMENT GREAT FOR AN AIRBNB. ROOF HAS A UNIQUE TUBE SKYLIGHT FOR REAL NATURAL LIGHTING IN THE DINING AREA, ROOF IS ONLY 5 YEARS OLD. 15 MINUTES TO GAINESVILLE AND WALKING DISTANCE TO THE NEW WILDFLOWERS MUSIC PARK, DOWNTOWN LIVE MUSIC, FOOD TRUCKS, RESTAURANTS, SWIMMING, BIKING, FARMERS MARKETS, ART GALLERIES. COME VISIT HISTORIC MELROSE AND SEE WHY THIS SMALL TOWN IS SO ATTRACTIVE.

  2. 2026-04-19
    price $109,000 1023-char remark
    Show marketing remark (1023 chars)

    COLORFUL CEDAR SIDING HOME ON THE STRIP IN DOWNTOWN MELROSE HISTORIC DISTRICT !! HOME IS JUST BLOCKS AWAY FROM LAKE SANTA FE RAMPS AND FAMILY FRIENDLY PARKS AT MELROSE BAY. PROPERTY GENTLY SLOPES, IS HIGH AND DRY AND PARTIALLY FENCED. INTERIOR HAS 2 MASTER BEDROOMS AND 2 MASTER BATHS, ENTERTAINMENT ROOM, OVERSIZED GARAGE, OFFICE WHICH COULD BE A 3RD BEDROOM. DINING ROOM WITH EAT IN KITCHEN HAS BREAKFAST BAR AND LARGE PANTRY. PROPERTY GENTLY SLOPED AND HAS AMAZING SOIL FOR YEAR ROUND GARDENS , THE YARD IS ADORNED WITH AZALEAS, ELEPHANT EARS, PECAN, CITRUS AND BANANA TREES. ATTACHED GARAGE W/ 2 LARGE EXTRA BUILDINGS ONE IS A MINI APARTMENT GREAT FOR AN AIRBNB. ROOF HAS A UNIQUE TUBE SKYLIGHT FOR REAL NATURAL LIGHTING IN THE DINING AREA, ROOF IS ONLY 5 YEARS OLD. 15 MINUTES TO GAINESVILLE AND WALKING DISTANCE TO THE NEW WILDFLOWERS MUSIC PARK, DOWNTOWN LIVE MUSIC, FOOD TRUCKS, RESTAURANTS, SWIMMING, BIKING, FARMERS MARKETS, ART GALLERIES. COME VISIT HISTORIC MELROSE AND SEE WHY THIS SMALL TOWN IS SO ATTRACTIVE.

  3. 2026-04-16
    price $125,000 1023-char remark
    Show marketing remark (1023 chars)

    COLORFUL CEDAR SIDING HOME ON THE STRIP IN DOWNTOWN MELROSE HISTORIC DISTRICT !! HOME IS JUST BLOCKS AWAY FROM LAKE SANTA FE RAMPS AND FAMILY FRIENDLY PARKS AT MELROSE BAY. PROPERTY GENTLY SLOPES, IS HIGH AND DRY AND PARTIALLY FENCED. INTERIOR HAS 2 MASTER BEDROOMS AND 2 MASTER BATHS, ENTERTAINMENT ROOM, OVERSIZED GARAGE, OFFICE WHICH COULD BE A 3RD BEDROOM. DINING ROOM WITH EAT IN KITCHEN HAS BREAKFAST BAR AND LARGE PANTRY. PROPERTY GENTLY SLOPED AND HAS AMAZING SOIL FOR YEAR ROUND GARDENS , THE YARD IS ADORNED WITH AZALEAS, ELEPHANT EARS, PECAN, CITRUS AND BANANA TREES. ATTACHED GARAGE W/ 2 LARGE EXTRA BUILDINGS ONE IS A MINI APARTMENT GREAT FOR AN AIRBNB. ROOF HAS A UNIQUE TUBE SKYLIGHT FOR REAL NATURAL LIGHTING IN THE DINING AREA, ROOF IS ONLY 5 YEARS OLD. 15 MINUTES TO GAINESVILLE AND WALKING DISTANCE TO THE NEW WILDFLOWERS MUSIC PARK, DOWNTOWN LIVE MUSIC, FOOD TRUCKS, RESTAURANTS, SWIMMING, BIKING, FARMERS MARKETS, ART GALLERIES. COME VISIT HISTORIC MELROSE AND SEE WHY THIS SMALL TOWN IS SO ATTRACTIVE.

  4. 2026-03-16
    price $133,000 1023-char remark
    Show marketing remark (1023 chars)

    COLORFUL CEDAR SIDING HOME ON THE STRIP IN DOWNTOWN MELROSE HISTORIC DISTRICT !! HOME IS JUST BLOCKS AWAY FROM LAKE SANTA FE RAMPS AND FAMILY FRIENDLY PARKS AT MELROSE BAY. PROPERTY GENTLY SLOPES, IS HIGH AND DRY AND PARTIALLY FENCED. INTERIOR HAS 2 MASTER BEDROOMS AND 2 MASTER BATHS, ENTERTAINMENT ROOM, OVERSIZED GARAGE, OFFICE WHICH COULD BE A 3RD BEDROOM. DINING ROOM WITH EAT IN KITCHEN HAS BREAKFAST BAR AND LARGE PANTRY. PROPERTY GENTLY SLOPED AND HAS AMAZING SOIL FOR YEAR ROUND GARDENS , THE YARD IS ADORNED WITH AZALEAS, ELEPHANT EARS, PECAN, CITRUS AND BANANA TREES. ATTACHED GARAGE W/ 2 LARGE EXTRA BUILDINGS ONE IS A MINI APARTMENT GREAT FOR AN AIRBNB. ROOF HAS A UNIQUE TUBE SKYLIGHT FOR REAL NATURAL LIGHTING IN THE DINING AREA, ROOF IS ONLY 5 YEARS OLD. 15 MINUTES TO GAINESVILLE AND WALKING DISTANCE TO THE NEW WILDFLOWERS MUSIC PARK, DOWNTOWN LIVE MUSIC, FOOD TRUCKS, RESTAURANTS, SWIMMING, BIKING, FARMERS MARKETS, ART GALLERIES. COME VISIT HISTORIC MELROSE AND SEE WHY THIS SMALL TOWN IS SO ATTRACTIVE.

  5. 2026-03-10
    listed $149,000 Active 1023-char remark
    Show marketing remark (1023 chars)

    COLORFUL CEDAR SIDING HOME ON THE STRIP IN DOWNTOWN MELROSE HISTORIC DISTRICT !! HOME IS JUST BLOCKS AWAY FROM LAKE SANTA FE RAMPS AND FAMILY FRIENDLY PARKS AT MELROSE BAY. PROPERTY GENTLY SLOPES, IS HIGH AND DRY AND PARTIALLY FENCED. INTERIOR HAS 2 MASTER BEDROOMS AND 2 MASTER BATHS, ENTERTAINMENT ROOM, OVERSIZED GARAGE, OFFICE WHICH COULD BE A 3RD BEDROOM. DINING ROOM WITH EAT IN KITCHEN HAS BREAKFAST BAR AND LARGE PANTRY. PROPERTY GENTLY SLOPED AND HAS AMAZING SOIL FOR YEAR ROUND GARDENS , THE YARD IS ADORNED WITH AZALEAS, ELEPHANT EARS, PECAN, CITRUS AND BANANA TREES. ATTACHED GARAGE W/ 2 LARGE EXTRA BUILDINGS ONE IS A MINI APARTMENT GREAT FOR AN AIRBNB. ROOF HAS A UNIQUE TUBE SKYLIGHT FOR REAL NATURAL LIGHTING IN THE DINING AREA, ROOF IS ONLY 5 YEARS OLD. 15 MINUTES TO GAINESVILLE AND WALKING DISTANCE TO THE NEW WILDFLOWERS MUSIC PARK, DOWNTOWN LIVE MUSIC, FOOD TRUCKS, RESTAURANTS, SWIMMING, BIKING, FARMERS MARKETS, ART GALLERIES. COME VISIT HISTORIC MELROSE AND SEE WHY THIS SMALL TOWN IS SO ATTRACTIVE.

  6. 2024-09-18
    historical
  7. 2024-09-11
    status Active
  8. 2024-09-01
    price $174,000
  9. 2024-08-27
    listed $189,000 Active
  10. 2024-05-05
    historical
  11. 2024-04-27
    price $175,000
  12. 2024-03-18
    price $198,000
  13. 2023-12-10
    price $209,000
  14. 2023-11-06
    price $219,000
  15. 2023-09-17
    price $225,000
  16. 2023-07-22
    price $249,000
  17. 2023-07-19
    listed $260,000 Active
  18. 2018-07-03
    soldstatus $60,000
  19. 2018-07-02
    soldstatus $60,000
  20. 2018-07-02
    soldstatus $65,000
  21. 2018-02-22
    listed $68,000
  22. 2018-02-19
    listed $68,000
  23. 2014-06-05
    historical
  24. 2013-11-30
    listed $80,000
  25. 2010-02-08
    historical
  26. 2009-08-07
    listed $97,000
  27. 2003-12-18
    soldstatus $71,500
  28. 2001-04-10
    soldstatus $56,000
  29. 1998-05-11
    soldstatus $125,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,906 · $242/mo
Projected year-2 tax
$2,906 · $242/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,000
− Mortgage interest
−$6,106
− Property taxes
−$2,906
− Insurance
−$545
− Repairs & maintenance
−$1,440
− Management
−$1,440
− Depreciation
−$3,171
Taxable income
$2,393
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$574
After-tax cash flow
$3,336/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Alachua
NCES district ID
1200030
Math proficiency
49% ▼ -9.00%
Reading proficiency
54% ▼ -3.00%
Median HH income
$42,683
Composite
43.31/100
National rank
#3038
State rank
#30 of 73 in FL

Livability — Keystone Heights

Score
80/100
State rank
#109
US rank
#1684

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment B- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
5,542

Population outlook (Alachua County) Hauer SSP2

Today (2025)
289,834 people
By 2030
305,873 · +5.5%
By 2040
335,246 · +15.7%
By 2050
364,719 · +25.8%
By 2075
436,665 · +50.7%
By 2100
482,920 · +66.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Black 5% Two or more races 5% Hispanic / Latino 2%
Common ancestry
Slovak 7% Italian 2% Serbian 2%
Foreign-born
2%
Languages at home
97% English-only · German/W. Germanic 1% Spanish 1%

Political lean MEDSL · Alachua

2024 margin
Strong D (+21.0) · D 59.7% · R 38.8% · Other 1.5%
2008→2024 swing
-0.6pp no change · 2008: 21.6pp · 2024: 21.0pp
All cycles
2024: D+21.0 2020: D+27.2 2016: D+22.5 2012: D+17.3 2008: D+21.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -17.77%
Current HPI
314.0055
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-12.8% since first listed
29 events — show timeline
  • 2026-05-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-19 Price Changed $109,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-16 Price Changed $125,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-16 Price Changed $133,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-10 Listed $149,000 Stellar MLS as Distributed by MLS Grid
  • 2024-09-18 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-09-11 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-09-01 Price Changed $174,000 Stellar MLS as Distributed by MLS Grid
  • 2024-08-27 Listed $189,000 Stellar MLS as Distributed by MLS Grid
  • 2024-05-05 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-04-27 Price Changed $175,000 Stellar MLS as Distributed by MLS Grid
  • 2024-03-18 Price Changed $198,000 Stellar MLS as Distributed by MLS Grid
  • 2023-12-10 Price Changed $209,000 Stellar MLS as Distributed by MLS Grid
  • 2023-11-06 Price Changed $219,000 Stellar MLS as Distributed by MLS Grid
  • 2023-09-17 Price Changed $225,000 Stellar MLS as Distributed by MLS Grid
  • 2023-07-22 Price Changed $249,000 Stellar MLS as Distributed by MLS Grid
  • 2023-07-19 Listed $260,000 Stellar MLS as Distributed by MLS Grid
  • 2018-07-03 Sold (Public Records) $60,000 Public Records
  • 2018-07-02 Sold (MLS) $65,000 Stellar MLS as Distributed by MLS Grid
  • 2018-07-02 Sold (MLS) $60,000 realMLS
  • 2018-02-22 Listed $68,000 realMLS
  • 2018-02-19 Listed $68,000 Stellar MLS as Distributed by MLS Grid
  • 2014-06-05 Listing Removed realMLS
  • 2013-11-30 Listed $80,000 realMLS
  • 2010-02-08 Listing Removed realMLS
  • 2009-08-07 Listed $97,000 realMLS
  • 2003-12-18 Sold (Public Records) $71,500 Public Records
  • 2001-04-10 Sold (Public Records) $56,000 Public Records
  • 1998-05-11 Sold (Public Records) $125,000 Public Records

Property tax history

+3.8%/yr

Latest (2025): $2,906 · +5.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…