CashFlowRE
Sign in Sign up
7917 N Canton Center Rd
C- Composite 53.44
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.2/30.0
  • ARV discount +15.0/15.0
  • Schools +5.6/10.0
  • DSCR +4.7/10.0
  • Livability +4.2/5.0
  • 1% rule +3.4/10.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$324,900

7917 N Canton Center Rd · Plymouth, MI 48187
4 bd · 1.0 ba · 1,732 sqft · SingleFamily public records · 34 Days on market
Built 1890 0.74 ac lot $188/sqft · 22% below area Est $417k · 22% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this spacious 4-bedroom property offering the perfect blend of country-style living with the convenience of city amenities. Situated on a 3/4 acre lot this home provides a peaceful, private setting while still being just minutes from everything. Inside, you'll find a warm and functional layout with ample living space for everyday comfort. A standout feature is the large bonus room above the garage (approximately 13x25), perfect for a home office, recreation room, or additional living area. Step outside and enjoy the expansive yard with a poured cement slab (12x18) already in place--ideal for a future shed or additional storage. The property is connected to city water and sewer, while also offering the added benefit of a well on site for outdoor use. Located in a highly desirable area, this home is just minutes from Plymouth-Canton high schools, making it a fantastic location for convenience and accessibility.

Key facts

  • 0.74 acre lot
  • 2 garage spots
  • Built 1890

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $325k.

Deal economics

  • At list price, monthly cash flow is $113 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $271k (16.5% below list).
  • Recommended offer: $271k (16.5% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 3.1% in Plymouth — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 85/100 on livability (#25 in MI, #516 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, employment A+; Watch: commute F.
  • Plymouth-Canton Community Schools (suburban): math 58% / reading 66% proficiency, ranked #27 of 540 in MI (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 14% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents rising (+1.6%/yr); 180 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($315k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $45k; list at $325k implies a 622% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $271,376 (16.5% below list)

Questions for the listing agent

  1. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  2. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
6.71%
Cash-on-cash
1.48%
DSCR
1.07
GRM
10.0

CMA / ARV

ARV (median comp)
$416,724
List price
$324,900
Delta
-22.03%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7917 N Canton Center Rd 0.00mi 4/1.0 1,732 (0%) 1mo $315,000 $182 99
45230 Twining Ct 0.12mi 3/2.5 (-1) 1,693 (-2%) 12mo $390,000 $230 69
8233 Sandpiper St 0.25mi 3/2.0 (-1) 1,714 (-1%) 10mo $430,000 $251 69
8255 Sandpiper St 0.26mi 3/1.5 (-1) 1,898 (+10%) 12mo $397,000 $209 55
7925 N Sheldon Rd 0.50mi 4/2.0 1,571 (-9%) 3mo $440,000 $280 55
8409 Sandpiper St 0.33mi 3/1.5 (-1) 1,887 (+9%) 11mo $405,000 $215 54
44298 Arlington Rd 0.55mi 3/2.5 (-1) 1,702 (-2%) 11mo $360,000 $212 51
44999 N Spring Dr 0.57mi 3/2.5 (-1) 1,802 (+4%) 7mo $380,000 $211 50
7339 Parkway Ct 0.44mi 3/1.5 (-1) 1,523 (-12%) 6mo $375,000 $246 47
44854 Forest Trail Dr 0.55mi 3/1.5 (-1) 1,897 (+10%) 7mo $373,700 $197 46
45184 Indian Creek Dr 0.69mi 3/2.5 (-1) 1,788 (+3%) 10mo $365,000 $204 43
44211 Brandywyne Rd 0.64mi 3/1.5 (-1) 1,929 (+11%) 9mo $351,000 $182 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.58% rent growth · sell at horizon

5-year hold
IRR
-15.4%
Equity multiple
0.46×
Total profit
$-49,392
Equity at exit
$48,444
10-year hold
IRR
-9.4%
Equity multiple
0.46×
Total profit
$-49,392
Equity at exit
$28,091

Cash invested: $90,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48187

Rents YoY
1.6%
Active inventory
180
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$2,714 medium interval (Pro) →
Mortgage (P&I)
$1,704
Tax from tax record
$192 /mo · $2,305/yr
Insurance
$135
HOA
$0
Vacancy / Maint / Mgmt
$570
Net cashflow
$113

Break-even live

Break-even rent $2,571
Max offer price $324,900
Occupancy floor 91%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$81,225
Closing costs
$9,747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7356 Hedgerow Ct Canton, MI 4.0 2.0 1973 $2,700 $1.37 24d 1 0.38mi
7356 Hedgerow Ct Canton, MI 4.0 2.0 1973 $2,600 $1.32 16d 1 0.38mi
9187 N Sheldon Rd Plymouth, MI 4.0 2.0 1800 $2,900 $1.61 4d 1 0.94mi

Listing history 21 events

  1. 2026-06-13
    listing id $324,900 Pending 34 DOM
  2. 2026-05-08
    status Pending 939-char remark
    Show marketing remark (938 chars)

    Welcome home to this spacious 4-bedroom property offering the perfect blend of country-style living with the convenience of city amenities. Situated on a 3/4 acre lot this home provides a peaceful, private setting while still being just minutes from everything. Inside, you'll find a warm and functional layout with ample living space for everyday comfort. A standout feature is the large bonus room above the garage (approximately 13x25), perfect for a home office, recreation room, or additional living area. Step outside and enjoy the expansive yard with a poured cement slab (12x18) already in place--ideal for a future shed or additional storage. The property is connected to city water and sewer, while also offering the added benefit of a well on site for outdoor use. Located in a highly desirable area, this home is just minutes from Plymouth-Canton high schools, making it a fantastic location for convenience and accessibility.

  3. 2026-05-08
    status Pending 938-char remark
    Show marketing remark (938 chars)

    Welcome home to this spacious 4-bedroom property offering the perfect blend of country-style living with the convenience of city amenities. Situated on a 3/4 acre lot this home provides a peaceful, private setting while still being just minutes from everything. Inside, you'll find a warm and functional layout with ample living space for everyday comfort. A standout feature is the large bonus room above the garage (approximately 13x25), perfect for a home office, recreation room, or additional living area. Step outside and enjoy the expansive yard with a poured cement slab (12x18) already in place--ideal for a future shed or additional storage. The property is connected to city water and sewer, while also offering the added benefit of a well on site for outdoor use. Located in a highly desirable area, this home is just minutes from Plymouth-Canton high schools, making it a fantastic location for convenience and accessibility.

  4. 2026-05-08
    status Pending
    Show marketing remark (938 chars)

    Welcome home to this spacious 4-bedroom property offering the perfect blend of country-style living with the convenience of city amenities. Situated on a 3/4 acre lot this home provides a peaceful, private setting while still being just minutes from everything. Inside, you'll find a warm and functional layout with ample living space for everyday comfort. A standout feature is the large bonus room above the garage (approximately 13x25), perfect for a home office, recreation room, or additional living area. Step outside and enjoy the expansive yard with a poured cement slab (12x18) already in place--ideal for a future shed or additional storage. The property is connected to city water and sewer, while also offering the added benefit of a well on site for outdoor use. Located in a highly desirable area, this home is just minutes from Plymouth-Canton high schools, making it a fantastic location for convenience and accessibility.

  5. 2026-04-03
    listed $324,900 Active 939-char remark
    Show marketing remark (938 chars)

    Welcome home to this spacious 4-bedroom property offering the perfect blend of country-style living with the convenience of city amenities. Situated on a 3/4 acre lot this home provides a peaceful, private setting while still being just minutes from everything. Inside, you'll find a warm and functional layout with ample living space for everyday comfort. A standout feature is the large bonus room above the garage (approximately 13x25), perfect for a home office, recreation room, or additional living area. Step outside and enjoy the expansive yard with a poured cement slab (12x18) already in place--ideal for a future shed or additional storage. The property is connected to city water and sewer, while also offering the added benefit of a well on site for outdoor use. Located in a highly desirable area, this home is just minutes from Plymouth-Canton high schools, making it a fantastic location for convenience and accessibility.

  6. 2026-04-03
    listed $324,900 Active
    Show marketing remark (938 chars)

    Welcome home to this spacious 4-bedroom property offering the perfect blend of country-style living with the convenience of city amenities. Situated on a 3/4 acre lot this home provides a peaceful, private setting while still being just minutes from everything. Inside, you'll find a warm and functional layout with ample living space for everyday comfort. A standout feature is the large bonus room above the garage (approximately 13x25), perfect for a home office, recreation room, or additional living area. Step outside and enjoy the expansive yard with a poured cement slab (12x18) already in place--ideal for a future shed or additional storage. The property is connected to city water and sewer, while also offering the added benefit of a well on site for outdoor use. Located in a highly desirable area, this home is just minutes from Plymouth-Canton high schools, making it a fantastic location for convenience and accessibility.

  7. 2026-04-03
    listed $324,900 Active 938-char remark
    Show marketing remark (938 chars)

    Welcome home to this spacious 4-bedroom property offering the perfect blend of country-style living with the convenience of city amenities. Situated on a 3/4 acre lot this home provides a peaceful, private setting while still being just minutes from everything. Inside, you'll find a warm and functional layout with ample living space for everyday comfort. A standout feature is the large bonus room above the garage (approximately 13x25), perfect for a home office, recreation room, or additional living area. Step outside and enjoy the expansive yard with a poured cement slab (12x18) already in place--ideal for a future shed or additional storage. The property is connected to city water and sewer, while also offering the added benefit of a well on site for outdoor use. Located in a highly desirable area, this home is just minutes from Plymouth-Canton high schools, making it a fantastic location for convenience and accessibility.

  8. 2026-04-02
    historical $324,900 938-char remark
    Show marketing remark (938 chars)

    Welcome home to this spacious 4-bedroom property offering the perfect blend of country-style living with the convenience of city amenities. Situated on a 3/4 acre lot this home provides a peaceful, private setting while still being just minutes from everything. Inside, you'll find a warm and functional layout with ample living space for everyday comfort. A standout feature is the large bonus room above the garage (approximately 13x25), perfect for a home office, recreation room, or additional living area. Step outside and enjoy the expansive yard with a poured cement slab (12x18) already in place--ideal for a future shed or additional storage. The property is connected to city water and sewer, while also offering the added benefit of a well on site for outdoor use. Located in a highly desirable area, this home is just minutes from Plymouth-Canton high schools, making it a fantastic location for convenience and accessibility.

  9. 2026-04-02
    historical $324,900
    Show marketing remark (938 chars)

    Welcome home to this spacious 4-bedroom property offering the perfect blend of country-style living with the convenience of city amenities. Situated on a 3/4 acre lot this home provides a peaceful, private setting while still being just minutes from everything. Inside, you'll find a warm and functional layout with ample living space for everyday comfort. A standout feature is the large bonus room above the garage (approximately 13x25), perfect for a home office, recreation room, or additional living area. Step outside and enjoy the expansive yard with a poured cement slab (12x18) already in place--ideal for a future shed or additional storage. The property is connected to city water and sewer, while also offering the added benefit of a well on site for outdoor use. Located in a highly desirable area, this home is just minutes from Plymouth-Canton high schools, making it a fantastic location for convenience and accessibility.

  10. 2010-03-30
    soldstatus $45,000
  11. 2010-03-30
    soldstatus $45,000
  12. 2010-03-30
    soldstatus $45,000
  13. 2010-03-09
    historical
  14. 2010-03-09
    historical
  15. 2010-01-12
    listed $59,900
  16. 2010-01-12
    listed $59,900
  17. 2010-01-12
    listed $59,900
  18. 2010-01-04
    historical
  19. 2010-01-04
    historical
  20. 2009-10-29
    listed $68,000
  21. 2009-10-29
    listed

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,305 · $192/mo
Projected year-2 tax
$3,654 · $305/mo
Expected delta
+$1,349/yr (+$112/mo · 58.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,565
− Mortgage interest
−$18,199
− Property taxes
−$2,305
− Insurance
−$1,624
− Repairs & maintenance
−$2,605
− Management
−$2,605
− Depreciation
−$9,452
Taxable loss
−$4,226
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,014
After-tax cash flow
$2,365/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Plymouth-Canton Community Schools
NCES district ID
2628560
Math proficiency
58% ▼ -5.00%
Reading proficiency
66% ▼ -1.00%
Median HH income
$82,996
Composite
55.86/100
National rank
#1204
State rank
#27 of 540 in MI

Livability — Plymouth

Score
85/100
State rank
#25
US rank
#516

Category grades

Amenities A+ Commute F Cost of living B- Crime A+ Employment A+ Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Wayne County · 1,562,939 people
City population
40,076
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
53,376
Household income
$120,321
Rent vs Own
28.6% rent · 71.4% own
Severe rent burden
1006.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Asian 17% Black 9% Two or more races 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Romanian 11% Italian 3% Slovak 2%
Foreign-born
18% · Canada, China, Vietnam
Languages at home
79% English-only · Other Indo-European 9% Other Asian/Pacific 3% Arabic 3%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -299.97%
Current HPI
198.75
Rent YoY
▲ 1.58%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+377.8% since first listed
20 events — show timeline
  • 2026-05-08 Pending REALCOMP
  • 2026-05-08 Pending MiRealSource-MiMLS
  • 2026-05-08 Pending SW Michigan MLS
  • 2026-04-03 Listed $324,900 REALCOMP
  • 2026-04-03 Listed $324,900 SW Michigan MLS
  • 2026-04-03 Listed $324,900 MiRealSource-MiMLS
  • 2026-04-02 Coming Soon $324,900 MiRealSource-MiMLS
  • 2026-04-02 Coming Soon $324,900 SW Michigan MLS
  • 2010-03-30 Sold (MLS) $45,000 SW Michigan MLS
  • 2010-03-30 Sold (MLS) $45,000 AAMLS
  • 2010-03-30 Sold (MLS) $45,000 MiRealSource-MiMLS
  • 2010-03-09 Delisted AAMLS
  • 2010-03-09 Listing Removed MiRealSource-MiMLS
  • 2010-01-12 Listed $59,900 SW Michigan MLS
  • 2010-01-12 Listed $59,900 AAMLS
  • 2010-01-12 Listed $59,900 MiRealSource-MiMLS
  • 2010-01-04 Delisted AAMLS
  • 2010-01-04 Listing Removed MiRealSource-MiMLS
  • 2009-10-29 Listed AAMLS
  • 2009-10-29 Listed $68,000 MiRealSource-MiMLS

Property tax history

-1.8%/yr

Latest (2025): $2,305 · -39.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…