CashFlowRE
Sign in Sign up
2348 Shelley St #2
C Composite 59.35
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.4/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +7.2/10.0
  • Schools +4.3/10.0
  • Livability +4.1/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.3/5.0
  • Appreciation +0.0/10.0

$105,000

2348 Shelley St #2 · Clearwater, FL 33765
2 bd · 1.0 ba · 870 sqft · Condo public records · 71 Days on market
Built 1968 $430/mo HOA · 24% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Vacant and accepting back up offers! Charming 2-Bedroom, 1-Bath Condo in a Quiet 55+ Community – Great Investment Opportunity! Discover this well-maintained condo in the heart of Clearwater! Nestled in a peaceful 55+ community, this home offers a comfortable layout with a spacious master bedroom featuring a walk-in closet and a screened-in patio perfect for enjoying the Florida breeze. Currently tenant-occupied, this condo presents a fantastic investment opportunity, with the tenant open to staying or moving based on the new owner’s preference. No lease restrictions allow for flexible rental options. Additional highlights include a new roof November 2024, not in a flood zone, and the seller is offering a one-year home warranty for peace of mind. Enjoy this quiet well kept community with convenient access to shopping, dining, and beautiful Gulf beaches. Whether you’re looking for a primary residence, vacation home, or an income-producing property, this condo is a must see!

Key facts

  • $430 HOA
  • Built 1968
  • Listed 70 days

Property features AI

Finance

  • Financial info: Total monthly fees $430; Total annual fees $5,160; Lease restrictions apply
  • HOA & community: Monthly HOA fee $430 (includes insurance, grounds maintenance, pest control, sewer, trash, water); Association approval required; Shelley Gardens Unit III Condo (has HOA); Senior community; Pets not allowed

Exterior

  • Parking: Assigned parking; Guest parking
  • Utilities: Public water; Public sewer; Electricity connected; Water connected; Cable available; High-speed internet / broadband available
  • Home design: Residential condominium; One story; Faces south; Unit on floor 1
  • Construction: Block and stucco construction; Shingle roof; Block foundation; Slab foundation; Building 2348
  • Exterior features: Covered patio; Front porch; Patio; Screened porch; Other exterior features

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: 2 bedrooms
  • Flooring: Carpet; Laminate; Tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Open floor plan; Programmable thermostat; Walk-in closet(s)
  • Laundry & utility: Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $105k.

Deal economics

  • At list price, monthly cash flow is $175 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $105k).
  • Recommended offer: $99k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 2.9% in Clearwater — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#60 in FL, #988 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: schools C-, employment C-.
  • Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents falling (-4.6%/yr); 83 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 71 days — a 6% lower offer ($99k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 24% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $98,700 (6.0% below list)

Questions for the listing agent

  1. It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.68%
Cap rate
8.29%
Cash-on-cash
7.13%
DSCR
1.32
GRM
5.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-10.5%
Equity multiple
0.64×
Total profit
$-10,716
Equity at exit
$15,656
10-year hold
IRR
-9.6%
Equity multiple
0.54×
Total profit
$-13,617
Equity at exit
$9,078

Cash invested: $29,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33765

Home prices YoY
-31.8%
Rents YoY
-4.6%
Active inventory
83
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$1,762 high interval (Pro) →
Mortgage (P&I)
$551
Tax from tax record
$193 /mo · $2,314/yr
Insurance
$44
HOA
$430
Vacancy / Maint / Mgmt
$370
Net cashflow
$175

Break-even live

Break-even rent $1,541
Max offer price $105,000
Occupancy floor 85%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,250
Closing costs
$3,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2348 Shelley St #9 Clearwater, FL 2.0 1.0 950 $2,200 $2.32 24d 1 0.01mi
2353 Shelley St #11 Clearwater, FL 1.0 1.0 585 $1,150 $1.97 24d 1 0.03mi
2366 Shelley St Clearwater, FL 1.0 1.0 585 $1,425 $2.44 14d 2 0.05mi
2366 Shelley St #12 Clearwater, FL 1.0 1.0 585 $1,550 $2.65 24d 1 0.05mi
2370 Chaucer St Clearwater, FL 3.0 1.0 1100 $2,500 $2.27 4d 1 0.05mi
2381 Chaucer St Clearwater, FL 2.0 1.0 1000 $1,950 $1.95 2d 1 0.05mi
2 N Fernwood Ave #14 Clearwater, FL 2.0 1.0 800 $1,550 $1.94 12d 1 0.24mi
2 N Fernwood Ave Clearwater, FL 2.0 1.0 800 $1,650 $2.06 24d 1 0.24mi
2346 Druid Rd #1106 Clearwater, FL 2.0 2.0 1008 $1,495 $1.48 16d 1 0.34mi
25 N Belcher Rd Clearwater, FL 1.0–2.0 1.0–2.0 780 $2,026 $2.60 2d 12 0.37mi
101 S Old Coachman Rd Clearwater, FL 3.0 1.0–2.0 983 $2,296 $2.34 3d 16 0.48mi
2168 Druid Rd E Clearwater, FL 1.0–3.0 1.0–2.0 1049 $2,532 $2.41 3d 20 0.55mi
308 Gunn Ave Unit 308 Clearwater, FL 1.0 1.0 650 $1,400 $2.15 18d 1 0.64mi
300 Gunn Ave Unit 7 Clearwater, FL 1.0 1.0 525 $1,150 $2.19 11d 1 0.65mi
300 Gunn Ave Unit 9 Clearwater, FL 1.0 1.0 525 $1,130 $2.15 24d 1 0.65mi
20000 US Highway 19 N Unit 610 Clearwater, FL 1.0 1.0 800 $1,150 $1.44 24d 1 0.66mi
20000 US Highway 19 N #612 Clearwater, FL 2.0 2.0 800 $1,300 $1.62 24d 1 0.69mi
411 S Nimbus Ave Unit 3 Clearwater, FL 1.0 1.0 700 $1,395 $1.99 18d 1 0.76mi
2025 Rogers St Clearwater, FL 1.0–3.0 1.0–2.0 985 $1,874 $1.90 10d 10 0.80mi
730 N Old Coachman Rd Clearwater, FL 2.0 2.0 950 $1,705 $1.79 2d 3 0.82mi
1001 Pearce Dr #302 Clearwater, FL 1.0 1.5 1048 $1,750 $1.67 4d 1 0.94mi
2600 W Grand Reserve Cir Clearwater, FL 1.0–3.0 1.0–2.0 1097 $2,145 $1.96 2d 36 0.96mi
2690 Drew St Clearwater, FL 1.0–3.0 1.0–2.0 974 $1,500 $1.54 1d 12 0.97mi
2236 Morningside Dr Clearwater, FL 2.0 1.5 902 $2,200 $2.44 4d 1 0.98mi
1330 Moreland Dr Clearwater, FL 2.0 2.0 1192 $2,125 $1.78 24d 3 0.98mi
2430 Harn Blvd Unit 7 Clearwater, FL 1.0 1.0 725 $1,500 $2.07 4d 1 1.01mi
2430 Harn Blvd Unit 14 Clearwater, FL 1.0 1.0 725 $1,400 $1.93 24d 1 1.01mi
2060 Marilyn St #207 Clearwater, FL 1.0 1.0 750 $1,350 $1.80 18d 1 1.02mi
2060 Marilyn St #127 Clearwater, FL 1.0 1.0 750 $1,350 $1.80 24d 1 1.04mi
530 Fairwood Ave Clearwater, FL 2.0–3.0 1.0–2.0 1042 $1,309 $1.26 2d 27 1.08mi
601 N Hercules Ave #508 Clearwater, FL 2.0 2.0 945 $1,650 $1.75 24d 1 1.09mi
311 S Arcturas Ave Unit 3 Clearwater, FL 1.0 1.0 775 $1,200 $1.55 11d 1 1.11mi
309 S Arcturas Ave #6 Clearwater, FL 1.0 1.0 650 $1,200 $1.85 3d 1 1.11mi
310 S Arcturas Ave Unit 3 Clearwater, FL 2.0 1.0 840 $1,599 $1.90 24d 1 1.15mi
2481 NE Coachman Rd Clearwater, FL 1.0–2.0 1.0–2.0 762 $2,023 $2.65 2d 14 1.18mi
1903 Rainbow Dr Unit 10 Clearwater, FL 2.0 1.0 850 $1,500 $1.76 24d 1 1.18mi
2729 Seville Blvd Clearwater, FL 1.0–3.0 1.0–2.0 1057 $2,432 $2.30 1d 33 1.19mi
1433 S Belcher Rd Clearwater, FL 1.0–2.0 1.0–2.0 748 $2,450 $3.27 20d 2 1.22mi
1433 S Belcher Rd Unit F9 Clearwater, FL 2.0 2.0 855 $2,450 $2.87 2d 1 1.26mi
19355 US Highway 19 N Clearwater, FL 1.0–3.0 1.0–2.0 1093 $2,489 $2.28 3d 13 1.31mi

HOA detail condo

Monthly dues
$430 · $5,160/yr
Likely covers
water
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 39 events

  1. 2026-06-09
    days on market $105,000 Active 71 DOM
  2. 2026-06-08
    days on market $105,000 Active 70 DOM
  3. 2026-06-07
    days on market $105,000 Active 69 DOM
  4. 2026-06-04
    days on market $105,000 Active 66 DOM
  5. 2026-06-03
    days on market $105,000 Active 65 DOM
  6. 2026-06-01
    days on market $105,000 Active 63 DOM
  7. 2026-05-31
    days on market $105,000 Active 62 DOM
  8. 2026-05-22
    price $105,000
  9. 2026-05-16
    price $99,500
  10. 2026-04-18
    historical $1,495
  11. 2026-04-07
    price $104,900
  12. 2026-03-30
    listed $109,000 Active
  13. 2026-03-18
    listed $1,495
  14. 2025-08-21
    soldstatus $107,000
  15. 2025-08-19
    soldstatus $107,000 Closed 1004-char remark
    Show marketing remark (1004 chars)

    Vacant and accepting back up offers! Charming 2-Bedroom, 1-Bath Condo in a Quiet 55+ Community – Great Investment Opportunity! Discover this well-maintained condo in the heart of Clearwater! Nestled in a peaceful 55+ community, this home offers a comfortable layout with a spacious master bedroom featuring a walk-in closet and a screened-in patio perfect for enjoying the Florida breeze. Currently tenant-occupied, this condo presents a fantastic investment opportunity, with the tenant open to staying or moving based on the new owner’s preference. No lease restrictions allow for flexible rental options. Additional highlights include a new roof November 2024, not in a flood zone, and the seller is offering a one-year home warranty for peace of mind. Enjoy this quiet well kept community with convenient access to shopping, dining, and beautiful Gulf beaches. Whether you’re looking for a primary residence, vacation home, or an income-producing property, this condo is a must see!

  16. 2025-07-14
    status Pending 1004-char remark
    Show marketing remark (1004 chars)

    Vacant and accepting back up offers! Charming 2-Bedroom, 1-Bath Condo in a Quiet 55+ Community – Great Investment Opportunity! Discover this well-maintained condo in the heart of Clearwater! Nestled in a peaceful 55+ community, this home offers a comfortable layout with a spacious master bedroom featuring a walk-in closet and a screened-in patio perfect for enjoying the Florida breeze. Currently tenant-occupied, this condo presents a fantastic investment opportunity, with the tenant open to staying or moving based on the new owner’s preference. No lease restrictions allow for flexible rental options. Additional highlights include a new roof November 2024, not in a flood zone, and the seller is offering a one-year home warranty for peace of mind. Enjoy this quiet well kept community with convenient access to shopping, dining, and beautiful Gulf beaches. Whether you’re looking for a primary residence, vacation home, or an income-producing property, this condo is a must see!

  17. 2025-05-17
    price $109,900 1004-char remark
    Show marketing remark (1004 chars)

    Vacant and accepting back up offers! Charming 2-Bedroom, 1-Bath Condo in a Quiet 55+ Community – Great Investment Opportunity! Discover this well-maintained condo in the heart of Clearwater! Nestled in a peaceful 55+ community, this home offers a comfortable layout with a spacious master bedroom featuring a walk-in closet and a screened-in patio perfect for enjoying the Florida breeze. Currently tenant-occupied, this condo presents a fantastic investment opportunity, with the tenant open to staying or moving based on the new owner’s preference. No lease restrictions allow for flexible rental options. Additional highlights include a new roof November 2024, not in a flood zone, and the seller is offering a one-year home warranty for peace of mind. Enjoy this quiet well kept community with convenient access to shopping, dining, and beautiful Gulf beaches. Whether you’re looking for a primary residence, vacation home, or an income-producing property, this condo is a must see!

  18. 2025-05-06
    status Active 1004-char remark
    Show marketing remark (1004 chars)

    Vacant and accepting back up offers! Charming 2-Bedroom, 1-Bath Condo in a Quiet 55+ Community – Great Investment Opportunity! Discover this well-maintained condo in the heart of Clearwater! Nestled in a peaceful 55+ community, this home offers a comfortable layout with a spacious master bedroom featuring a walk-in closet and a screened-in patio perfect for enjoying the Florida breeze. Currently tenant-occupied, this condo presents a fantastic investment opportunity, with the tenant open to staying or moving based on the new owner’s preference. No lease restrictions allow for flexible rental options. Additional highlights include a new roof November 2024, not in a flood zone, and the seller is offering a one-year home warranty for peace of mind. Enjoy this quiet well kept community with convenient access to shopping, dining, and beautiful Gulf beaches. Whether you’re looking for a primary residence, vacation home, or an income-producing property, this condo is a must see!

  19. 2025-05-02
    status Pending 1004-char remark
    Show marketing remark (1004 chars)

    Vacant and accepting back up offers! Charming 2-Bedroom, 1-Bath Condo in a Quiet 55+ Community – Great Investment Opportunity! Discover this well-maintained condo in the heart of Clearwater! Nestled in a peaceful 55+ community, this home offers a comfortable layout with a spacious master bedroom featuring a walk-in closet and a screened-in patio perfect for enjoying the Florida breeze. Currently tenant-occupied, this condo presents a fantastic investment opportunity, with the tenant open to staying or moving based on the new owner’s preference. No lease restrictions allow for flexible rental options. Additional highlights include a new roof November 2024, not in a flood zone, and the seller is offering a one-year home warranty for peace of mind. Enjoy this quiet well kept community with convenient access to shopping, dining, and beautiful Gulf beaches. Whether you’re looking for a primary residence, vacation home, or an income-producing property, this condo is a must see!

  20. 2025-03-31
    listed $129,900 Active 1004-char remark
    Show marketing remark (1004 chars)

    Vacant and accepting back up offers! Charming 2-Bedroom, 1-Bath Condo in a Quiet 55+ Community – Great Investment Opportunity! Discover this well-maintained condo in the heart of Clearwater! Nestled in a peaceful 55+ community, this home offers a comfortable layout with a spacious master bedroom featuring a walk-in closet and a screened-in patio perfect for enjoying the Florida breeze. Currently tenant-occupied, this condo presents a fantastic investment opportunity, with the tenant open to staying or moving based on the new owner’s preference. No lease restrictions allow for flexible rental options. Additional highlights include a new roof November 2024, not in a flood zone, and the seller is offering a one-year home warranty for peace of mind. Enjoy this quiet well kept community with convenient access to shopping, dining, and beautiful Gulf beaches. Whether you’re looking for a primary residence, vacation home, or an income-producing property, this condo is a must see!

  21. 2014-11-05
    soldstatus $30,000
  22. 2014-10-24
    soldstatus $30,000 Sold 604-char remark
    Show marketing remark (604 chars)

    This 1st floor condo is convenient to most everything. Featuring 2 nice sized bedrooms, roomy galley kitchen and formal dining room flowing out to a very bright and comfortable living room. Because of the openness of the floor plan, it feels much larger than the square feet suggests. Low fees make this an attractive retreat as a winter residence. Beaches are minutes away, as is public transportation. Comfy screened lanai allows you to kick back and enjoy the warm tropical breezes. Plenty of closet space just adds to the attraction of this very nice condo. 1 year minimum for leasing, no pets, 55+.

  23. 2014-09-14
    status Pending 604-char remark
    Show marketing remark (604 chars)

    This 1st floor condo is convenient to most everything. Featuring 2 nice sized bedrooms, roomy galley kitchen and formal dining room flowing out to a very bright and comfortable living room. Because of the openness of the floor plan, it feels much larger than the square feet suggests. Low fees make this an attractive retreat as a winter residence. Beaches are minutes away, as is public transportation. Comfy screened lanai allows you to kick back and enjoy the warm tropical breezes. Plenty of closet space just adds to the attraction of this very nice condo. 1 year minimum for leasing, no pets, 55+.

  24. 2014-07-21
    status Active 604-char remark
    Show marketing remark (604 chars)

    This 1st floor condo is convenient to most everything. Featuring 2 nice sized bedrooms, roomy galley kitchen and formal dining room flowing out to a very bright and comfortable living room. Because of the openness of the floor plan, it feels much larger than the square feet suggests. Low fees make this an attractive retreat as a winter residence. Beaches are minutes away, as is public transportation. Comfy screened lanai allows you to kick back and enjoy the warm tropical breezes. Plenty of closet space just adds to the attraction of this very nice condo. 1 year minimum for leasing, no pets, 55+.

  25. 2014-07-18
    status Pending 604-char remark
    Show marketing remark (604 chars)

    This 1st floor condo is convenient to most everything. Featuring 2 nice sized bedrooms, roomy galley kitchen and formal dining room flowing out to a very bright and comfortable living room. Because of the openness of the floor plan, it feels much larger than the square feet suggests. Low fees make this an attractive retreat as a winter residence. Beaches are minutes away, as is public transportation. Comfy screened lanai allows you to kick back and enjoy the warm tropical breezes. Plenty of closet space just adds to the attraction of this very nice condo. 1 year minimum for leasing, no pets, 55+.

  26. 2014-06-14
    status Active 604-char remark
    Show marketing remark (604 chars)

    This 1st floor condo is convenient to most everything. Featuring 2 nice sized bedrooms, roomy galley kitchen and formal dining room flowing out to a very bright and comfortable living room. Because of the openness of the floor plan, it feels much larger than the square feet suggests. Low fees make this an attractive retreat as a winter residence. Beaches are minutes away, as is public transportation. Comfy screened lanai allows you to kick back and enjoy the warm tropical breezes. Plenty of closet space just adds to the attraction of this very nice condo. 1 year minimum for leasing, no pets, 55+.

  27. 2014-06-10
    historical 604-char remark
    Show marketing remark (604 chars)

    This 1st floor condo is convenient to most everything. Featuring 2 nice sized bedrooms, roomy galley kitchen and formal dining room flowing out to a very bright and comfortable living room. Because of the openness of the floor plan, it feels much larger than the square feet suggests. Low fees make this an attractive retreat as a winter residence. Beaches are minutes away, as is public transportation. Comfy screened lanai allows you to kick back and enjoy the warm tropical breezes. Plenty of closet space just adds to the attraction of this very nice condo. 1 year minimum for leasing, no pets, 55+.

  28. 2014-05-14
    price $33,900 Active 604-char remark
    Show marketing remark (604 chars)

    This 1st floor condo is convenient to most everything. Featuring 2 nice sized bedrooms, roomy galley kitchen and formal dining room flowing out to a very bright and comfortable living room. Because of the openness of the floor plan, it feels much larger than the square feet suggests. Low fees make this an attractive retreat as a winter residence. Beaches are minutes away, as is public transportation. Comfy screened lanai allows you to kick back and enjoy the warm tropical breezes. Plenty of closet space just adds to the attraction of this very nice condo. 1 year minimum for leasing, no pets, 55+.

  29. 2014-05-14
    status Active 604-char remark
    Show marketing remark (604 chars)

    This 1st floor condo is convenient to most everything. Featuring 2 nice sized bedrooms, roomy galley kitchen and formal dining room flowing out to a very bright and comfortable living room. Because of the openness of the floor plan, it feels much larger than the square feet suggests. Low fees make this an attractive retreat as a winter residence. Beaches are minutes away, as is public transportation. Comfy screened lanai allows you to kick back and enjoy the warm tropical breezes. Plenty of closet space just adds to the attraction of this very nice condo. 1 year minimum for leasing, no pets, 55+.

  30. 2014-01-19
    historical 604-char remark
    Show marketing remark (604 chars)

    This 1st floor condo is convenient to most everything. Featuring 2 nice sized bedrooms, roomy galley kitchen and formal dining room flowing out to a very bright and comfortable living room. Because of the openness of the floor plan, it feels much larger than the square feet suggests. Low fees make this an attractive retreat as a winter residence. Beaches are minutes away, as is public transportation. Comfy screened lanai allows you to kick back and enjoy the warm tropical breezes. Plenty of closet space just adds to the attraction of this very nice condo. 1 year minimum for leasing, no pets, 55+.

  31. 2013-08-04
    listed $29,900 604-char remark
    Show marketing remark (604 chars)

    This 1st floor condo is convenient to most everything. Featuring 2 nice sized bedrooms, roomy galley kitchen and formal dining room flowing out to a very bright and comfortable living room. Because of the openness of the floor plan, it feels much larger than the square feet suggests. Low fees make this an attractive retreat as a winter residence. Beaches are minutes away, as is public transportation. Comfy screened lanai allows you to kick back and enjoy the warm tropical breezes. Plenty of closet space just adds to the attraction of this very nice condo. 1 year minimum for leasing, no pets, 55+.

  32. 2013-04-23
    historical
  33. 2013-02-15
    listed $34,900
  34. 2012-07-02
    soldstatus $32,000
  35. 2012-06-29
    soldstatus $32,000
  36. 2011-11-30
    listed $33,900
  37. 1998-04-22
    soldstatus $30,000
  38. 1988-07-29
    soldstatus $28,000
  39. 1985-11-01
    soldstatus $34,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,314 · $193/mo
Projected year-2 tax
$2,314 · $193/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,145
− Mortgage interest
−$5,882
− Property taxes
−$2,314
− Insurance
−$525
− Repairs & maintenance
−$1,692
− Management
−$1,692
− HOA
−$5,160
− Depreciation
−$3,055
Taxable income
$826
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$198
After-tax cash flow
$1,899/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pinellas
NCES district ID
1201560
Math proficiency
51% ▼ -5.00%
Reading proficiency
51% ▼ -3.00%
Median HH income
$46,270
Composite
43.27/100
National rank
#3046
State rank
#31 of 73 in FL

Livability — Clearwater

Score
82/100
State rank
#60
US rank
#988

Category grades

Amenities B Commute A+ Cost of living A- Crime B+ Employment C- Housing A+ Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clearwater, FL
County
Pinellas County · 939,478 people
City population
170,933
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
13,808
Household income
$69,199
Rent vs Own
44.1% rent · 55.9% own
Severe rent burden
604.0

Population outlook (Pinellas County) Hauer SSP2

Today (2025)
1,027,532 people
By 2030
1,063,586 · +3.5%
By 2040
1,125,020 · +9.5%
By 2050
1,168,637 · +13.7%
By 2075
1,265,188 · +23.1%
By 2100
1,260,357 · +22.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
White 63% Hispanic / Latino 19% Two or more races 13% Black 8% Asian 7%
Hispanic origin (detail)
Mexican 7% Puerto Rican 4% Cuban 1%
Common ancestry
Romanian 3% Slovak 2% Italian 2%
Foreign-born
22% · Canada, Jamaica, Vietnam
Languages at home
71% English-only · Spanish 17% Other Indo-European 6% Vietnamese 2%

Political lean MEDSL · Pinellas

2024 margin
Lean R (+5.2) · D 46.9% · R 52.1%
2008→2024 swing
-13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
All cycles
2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -146.56%
Current HPI
314.4864
Rent YoY
▼ -4.61%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+200.9% since first listed
32 events — show timeline
  • 2026-05-22 Price Changed $105,000 Stellar MLS as Distributed by MLS Grid
  • 2026-05-16 Price Changed $99,500 Stellar MLS as Distributed by MLS Grid
  • 2026-04-18 Rental Removed $1,495 TURBOTENANT
  • 2026-04-07 Price Changed $104,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-30 Listed $109,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-18 Listed for Rent $1,495 TURBOTENANT
  • 2025-08-21 Sold (Public Records) $107,000 Public Records
  • 2025-08-19 Sold (MLS) $107,000 Stellar MLS as Distributed by MLS Grid
  • 2025-07-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-05-17 Price Changed $109,900 Stellar MLS as Distributed by MLS Grid
  • 2025-05-06 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-05-02 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-03-31 Listed $129,900 Stellar MLS as Distributed by MLS Grid
  • 2014-11-05 Sold (Public Records) $30,000 Public Records
  • 2014-10-24 Sold (MLS) $30,000 Stellar MLS as Distributed by MLS Grid
  • 2014-09-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2014-07-21 Relisted Stellar MLS as Distributed by MLS Grid
  • 2014-07-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2014-06-14 Relisted Stellar MLS as Distributed by MLS Grid
  • 2014-06-10 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2014-05-14 Relisted Stellar MLS as Distributed by MLS Grid
  • 2014-05-14 Price Changed $33,900 Stellar MLS as Distributed by MLS Grid
  • 2014-01-19 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2013-08-04 Listed $29,900 Stellar MLS as Distributed by MLS Grid
  • 2013-04-23 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2013-02-15 Listed $34,900 Stellar MLS as Distributed by MLS Grid
  • 2012-07-02 Sold (Public Records) $32,000 Public Records
  • 2012-06-29 Sold (MLS) $32,000 Stellar MLS as Distributed by MLS Grid
  • 2011-11-30 Listed $33,900 Stellar MLS as Distributed by MLS Grid
  • 1998-04-22 Sold (Public Records) $30,000 Public Records
  • 1988-07-29 Sold (Public Records) $28,000 Public Records
  • 1985-11-01 Sold (Public Records) $34,900 Public Records

Property tax history

+11.9%/yr

Latest (2025): $2,314 · +13.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…