1051 Site Dr #255 · Brea, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 6/10 · Moderate
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.7/10.0
- ARV discount +5.2/15.0
- Schools +5.1/10.0
- Livability +3.8/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautifully maintained and spacious manufactured home in the highly desirable Crestmont Estate Community of Brea. Ideally situated, this vibrant community is just minutes from shopping, dining, and local parks, offering convenience and comfort. Inside, the home features three generously sized bedrooms, two full bathrooms, and an open-concept living area that flows effortlessly into the dining space—perfect for both daily living and entertaining. Recent upgrades include new central heating/cooling, new laminate flooring and fresh interior paint, giving the home a bright, clean, and welcoming feel. High ceilings and abundant natural light further enhance the warm atmosphere throughout. Additional highlights include a two-car tandem carport, providing convenient and covered parking. Residents of Crestmont Estate enjoy a host of impressive amenities, including a sparkling swimming pool and relaxing spa, a rentable clubhouse, a billiard room, and meticulously maintained grounds. This move-in-ready home is an excellent opportunity to enjoy comfort, convenience, and community living at its finest. Don’t miss your chance—come see it today!
Key facts
- Rentable clubhouse
- Fresh interior paint
- 2 parking spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $225k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $225k).
- Recommended offer: $198k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.9% vs local median 2.1% in Brea — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#100 in CA, #3,570 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, employment A+, schools A-; Watch: health & safety C-, cost of living F.
- Brea-Olinda Unified (suburban): math 48% / reading 65% proficiency, ranked #84 of 517 in CA (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.8%/yr); 66 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
- This rent runs 32% of the median local income ($124k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.8% rent growth), your $63k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 197 days — a 12% lower offer ($198k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 6y ago; this cycle's ask has dropped $23k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $110k; list at $225k implies a 105% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 197 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.47% ✓
- Cap rate
- 11.94%
- Cash-on-cash
- 20.18%
- DSCR
- 1.90
- GRM
- 5.7
CMA / ARV
- ARV (median comp)
- $214,173
- List price
- $225,000
- Delta
- 5.06%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1051 Site Dr #25 | 0.00mi | 3/2.0 | 1,344 (+5%) | 0mo | $185,000 | $138 | 91 |
| 1051 Site Dr #203 | 0.00mi | 3/2.0 | 1,344 (+5%) | 10mo | $240,000 | $179 | 83 |
| 1051 Site Dr #89 | 0.00mi | 3/2.0 | 1,400 (+9%) | 4mo | $300,000 | $214 | 81 |
| 1051 Site #197 | 0.00mi | 3/2.0 | 1,120 (-12%) | 1mo | $179,000 | $160 | 78 |
| 1051 Site Dr #169 | 0.00mi | 2/2.0 (-1) | 1,368 (+7%) | 18mo | $109,888 | $80 | 68 |
| 1051 Site Dr #37 | 0.00mi | 3/2.0 | 1,440 (+12%) | 15mo | $160,000 | $111 | 67 |
| 1051 Site Dr #154 | 0.00mi | 2/2.0 (-1) | 1,440 (+12%) | 10mo | $210,000 | $146 | 66 |
| 1051 Site Dr #133 | 0.00mi | 2/2.0 (-1) | 1,440 (+12%) | 11mo | $157,000 | $109 | 65 |
| 1051 Site Dr #142 | 0.00mi | 2/2.0 (-1) | 1,440 (+12%) | 18mo | $179,000 | $124 | 60 |
| 1261 Glen Lake Ave #279 | 0.71mi | 2/2.0 (-1) | 1,296 (+1%) | 6mo | $149,000 | $115 | 55 |
| 726 Knoll Lake Dr #264 | 0.71mi | 2/2.0 (-1) | 1,296 (+1%) | 8mo | $210,000 | $162 | 53 |
| 1241 Glen Lake Ave #277 | 0.71mi | 2/2.0 (-1) | 1,200 (-6%) | 9mo | $190,000 | $158 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.78% rent growth · sell at horizon
- IRR
- 11.0%
- Equity multiple
- 1.43×
- Total profit
- $27,038
- Equity at exit
- $33,548
- IRR
- 19.0%
- Equity multiple
- 2.50×
- Total profit
- $94,546
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92821
- Rents YoY
- 1.8%
- Active inventory
- 66
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $3,309 high interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax est. 1.5%
- −$281 /mo · $3,375/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$695
- Net cashflow
- $1,059
Break-even live
Sensitivity live
| Price | -10% $1,215 | -5% $1,137 | +0% $1,059 | +5% $981 | +10% $904 |
|---|---|---|---|---|---|
| Rent | -10% $798 | -5% $929 | +0% $1,059 | +5% $1,190 | +10% $1,321 |
| Rate | -1.0pp $1,173 | -0.5pp $1,116 | base $1,059 | +0.5pp $1,001 | +1.0pp $942 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 23 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 825 Tamarack Ave Brea, CA | 1.0–2.0 | 1.0–2.0 | 837 | $2,640 | $3.15 | 0d | 6 | 0.32mi |
| 350 W Central Ave Brea, CA | 1.0–3.0 | 1.0–2.5 | 1024 | $3,460 | $3.38 | 0d | 5 | 0.42mi |
| 730 Brooklyn Dr Brea, CA | 2.0 | 2.5 | 1210 | $3,400 | $2.81 | 25d | 1 | 0.45mi |
| 250 W Central Ave Brea, CA | 2.0 | 2.0 | 1100 | $2,930 | $2.66 | 18d | 2 | 0.52mi |
| 650 Tamarack Ave Brea, CA | 2.0 | 1.0–2.0 | 750 | $2,850 | $3.80 | 0d | 21 | 0.55mi |
| 319 W Lambert Rd Brea, CA | 2.0 | 2.0 | 1120 | $3,333 | $2.98 | 5d | 9 | 0.78mi |
| 308 Mountain Ct Brea, CA | 3.0 | 2.0 | 1730 | $3,550 | $2.05 | 45d | 1 | 0.95mi |
| 1511 Kinsler Ct Brea, CA | 3.0 | 2.5 | 1605 | $4,095 | $2.55 | 16d | 1 | 0.98mi |
| 369 Meadow Ct Brea, CA | 3.0 | 2.0 | 1281 | $3,450 | $2.69 | 45d | 1 | 1.11mi |
| 137 N Orange Ave Brea, CA | 2.0 | 2.0 | 975 | $2,585 | $2.65 | 45d | 1 | 1.15mi |
| 1913 Lotus Pl Brea, CA | 4.0 | 2.0 | 1627 | $4,100 | $2.52 | 0d | 1 | 1.30mi |
| 160 N Fonda St La Habra, CA | 2.0 | 2.0 | 1000 | $2,500 | $2.50 | 0d | 1 | 1.39mi |
| 160 N Fonda St Unit 2 La Habra, CA | 2.0 | 1.5 | 1000 | $2,500 | $2.50 | 0d | 1 | 1.39mi |
| 334 S Walnut Ave Unit F Brea, CA | 2.0 | 1.5 | 904 | $2,995 | $3.31 | 18d | 1 | 1.41mi |
| 141 N Fonda St Unit 1 La Habra, CA | 3.0 | 2.5 | 1300 | $3,400 | $2.62 | 11d | 1 | 1.42mi |
| 201 Laurel Ave #7 Brea, CA | 2.0 | 2.5 | 1218 | $3,450 | $2.83 | 45d | 1 | 1.43mi |
| 1500 Eastpark Dr Unit 3 La Habra, CA | 2.0 | 1.5 | 1286 | $2,500 | $1.94 | 0d | 1 | 1.44mi |
| 209 S Fonda St La Habra, CA | 2.0 | 2.0 | 1200 | $3,500 | $2.92 | 0d | 1 | 1.45mi |
| 331 Pomelo Ave Brea, CA | 3.0 | 2.0 | 1538 | $4,200 | $2.73 | 45d | 1 | 1.46mi |
| 242 S Redwood Ave Unit C Brea, CA | 3.0 | 2.5 | 1590 | $3,995 | $2.51 | 8d | 1 | 1.48mi |
| 664 Olive Ave Brea, CA | 4.0 | 2.0 | 1472 | $4,500 | $3.06 | 0d | 1 | 1.49mi |
| 628 E Birch St Unit D Brea, CA | 2.0 | 1.5 | 1104 | $2,850 | $2.58 | 14d | 1 | 1.49mi |
| 108 E Date St Unit 108 Brea, CA | 2.0 | 1.0 | 950 | $3,095 | $3.26 | 45d | 1 | 1.50mi |
Listing history 27 events
-
2026-06-21days on market $225,000 Active 197 DOM
-
2026-06-18days on market $225,000 Active 194 DOM
-
2026-06-17days on market $225,000 Active 193 DOM
-
2026-06-16days on market $225,000 Active 192 DOM
-
2026-06-15days on market $225,000 Active 191 DOM
-
2026-06-13days on market $225,000 Active 189 DOM
-
2026-06-13days on market $225,000 Active 188 DOM
-
2026-06-09days on market $225,000 Active 185 DOM
-
2026-06-08days on market $225,000 Active 184 DOM
-
2026-06-07days on market $225,000 Active 183 DOM
-
2026-06-04days on market $225,000 Active 180 DOM
-
2026-06-03days on market $225,000 Active 179 DOM
-
2026-06-02days on market $225,000 Active 178 DOM
-
2026-06-01days on market $225,000 Active 177 DOM
-
2026-05-31days on market $225,000 Active 176 DOM
-
2026-04-28price $225,000 1211-char remark
Show marketing remark (1211 chars)
Welcome to this beautifully maintained and spacious manufactured home in the highly desirable Crestmont Estate Community of Brea. Ideally situated, this vibrant community is just minutes from shopping, dining, and local parks, offering convenience and comfort. Inside, the home features three generously sized bedrooms, two full bathrooms, and an open-concept living area that flows effortlessly into the dining space—perfect for both daily living and entertaining. Recent upgrades include new central heating/cooling, new laminate flooring and fresh interior paint, giving the home a bright, clean, and welcoming feel. High ceilings and abundant natural light further enhance the warm atmosphere throughout. Additional highlights include a two-car tandem carport, providing convenient and covered parking. Residents of Crestmont Estate enjoy a host of impressive amenities, including a sparkling swimming pool and relaxing spa, a rentable clubhouse, a billiard room, and meticulously maintained grounds. This move-in-ready home is an excellent opportunity to enjoy comfort, convenience, and community living at its finest. Don’t miss your chance—come see it today!
-
2026-04-15price $230,000 1211-char remark
Show marketing remark (1211 chars)
Welcome to this beautifully maintained and spacious manufactured home in the highly desirable Crestmont Estate Community of Brea. Ideally situated, this vibrant community is just minutes from shopping, dining, and local parks, offering convenience and comfort. Inside, the home features three generously sized bedrooms, two full bathrooms, and an open-concept living area that flows effortlessly into the dining space—perfect for both daily living and entertaining. Recent upgrades include new central heating/cooling, new laminate flooring and fresh interior paint, giving the home a bright, clean, and welcoming feel. High ceilings and abundant natural light further enhance the warm atmosphere throughout. Additional highlights include a two-car tandem carport, providing convenient and covered parking. Residents of Crestmont Estate enjoy a host of impressive amenities, including a sparkling swimming pool and relaxing spa, a rentable clubhouse, a billiard room, and meticulously maintained grounds. This move-in-ready home is an excellent opportunity to enjoy comfort, convenience, and community living at its finest. Don’t miss your chance—come see it today!
-
2026-03-23price $239,000 1211-char remark
Show marketing remark (1211 chars)
Welcome to this beautifully maintained and spacious manufactured home in the highly desirable Crestmont Estate Community of Brea. Ideally situated, this vibrant community is just minutes from shopping, dining, and local parks, offering convenience and comfort. Inside, the home features three generously sized bedrooms, two full bathrooms, and an open-concept living area that flows effortlessly into the dining space—perfect for both daily living and entertaining. Recent upgrades include new central heating/cooling, new laminate flooring and fresh interior paint, giving the home a bright, clean, and welcoming feel. High ceilings and abundant natural light further enhance the warm atmosphere throughout. Additional highlights include a two-car tandem carport, providing convenient and covered parking. Residents of Crestmont Estate enjoy a host of impressive amenities, including a sparkling swimming pool and relaxing spa, a rentable clubhouse, a billiard room, and meticulously maintained grounds. This move-in-ready home is an excellent opportunity to enjoy comfort, convenience, and community living at its finest. Don’t miss your chance—come see it today!
-
2026-01-27price $240,000 1211-char remark
Show marketing remark (1211 chars)
Welcome to this beautifully maintained and spacious manufactured home in the highly desirable Crestmont Estate Community of Brea. Ideally situated, this vibrant community is just minutes from shopping, dining, and local parks, offering convenience and comfort. Inside, the home features three generously sized bedrooms, two full bathrooms, and an open-concept living area that flows effortlessly into the dining space—perfect for both daily living and entertaining. Recent upgrades include new central heating/cooling, new laminate flooring and fresh interior paint, giving the home a bright, clean, and welcoming feel. High ceilings and abundant natural light further enhance the warm atmosphere throughout. Additional highlights include a two-car tandem carport, providing convenient and covered parking. Residents of Crestmont Estate enjoy a host of impressive amenities, including a sparkling swimming pool and relaxing spa, a rentable clubhouse, a billiard room, and meticulously maintained grounds. This move-in-ready home is an excellent opportunity to enjoy comfort, convenience, and community living at its finest. Don’t miss your chance—come see it today!
-
2025-12-06$248,000 Active 1211-char remark
Show marketing remark (1211 chars)
Welcome to this beautifully maintained and spacious manufactured home in the highly desirable Crestmont Estate Community of Brea. Ideally situated, this vibrant community is just minutes from shopping, dining, and local parks, offering convenience and comfort. Inside, the home features three generously sized bedrooms, two full bathrooms, and an open-concept living area that flows effortlessly into the dining space—perfect for both daily living and entertaining. Recent upgrades include new central heating/cooling, new laminate flooring and fresh interior paint, giving the home a bright, clean, and welcoming feel. High ceilings and abundant natural light further enhance the warm atmosphere throughout. Additional highlights include a two-car tandem carport, providing convenient and covered parking. Residents of Crestmont Estate enjoy a host of impressive amenities, including a sparkling swimming pool and relaxing spa, a rentable clubhouse, a billiard room, and meticulously maintained grounds. This move-in-ready home is an excellent opportunity to enjoy comfort, convenience, and community living at its finest. Don’t miss your chance—come see it today!
-
2021-03-24soldstatus $110,000 Closed Sale 728-char remark
Show marketing remark (728 chars)
Your search ends here! This wonderful home offers over 1,200 square feet of living space including 3 bedrooms and 2 bathrooms. Entertain effortlessly in this open floor plan. The kitchen has granite counter tops and plenty of upgraded cabinets for all of your storage and organizational needs. All appliances included! Fresh paint and laminate flooring installed throughout. The master bedroom showcases a spacious en-suite with dual sinks and a large soaking tub. The Crestmont Estates is a great community to live in equipped with a pool, club house, and game room. Located near downtown Brea you will have plenty of access to many dining and shopping options. Do not miss this opportunity, schedule you private showing today.
-
2021-02-08historical Active Under Contract 728-char remark
Show marketing remark (728 chars)
Your search ends here! This wonderful home offers over 1,200 square feet of living space including 3 bedrooms and 2 bathrooms. Entertain effortlessly in this open floor plan. The kitchen has granite counter tops and plenty of upgraded cabinets for all of your storage and organizational needs. All appliances included! Fresh paint and laminate flooring installed throughout. The master bedroom showcases a spacious en-suite with dual sinks and a large soaking tub. The Crestmont Estates is a great community to live in equipped with a pool, club house, and game room. Located near downtown Brea you will have plenty of access to many dining and shopping options. Do not miss this opportunity, schedule you private showing today.
-
2021-02-04price $114,999 728-char remark
Show marketing remark (728 chars)
Your search ends here! This wonderful home offers over 1,200 square feet of living space including 3 bedrooms and 2 bathrooms. Entertain effortlessly in this open floor plan. The kitchen has granite counter tops and plenty of upgraded cabinets for all of your storage and organizational needs. All appliances included! Fresh paint and laminate flooring installed throughout. The master bedroom showcases a spacious en-suite with dual sinks and a large soaking tub. The Crestmont Estates is a great community to live in equipped with a pool, club house, and game room. Located near downtown Brea you will have plenty of access to many dining and shopping options. Do not miss this opportunity, schedule you private showing today.
-
2021-01-26price $128,999 728-char remark
Show marketing remark (728 chars)
Your search ends here! This wonderful home offers over 1,200 square feet of living space including 3 bedrooms and 2 bathrooms. Entertain effortlessly in this open floor plan. The kitchen has granite counter tops and plenty of upgraded cabinets for all of your storage and organizational needs. All appliances included! Fresh paint and laminate flooring installed throughout. The master bedroom showcases a spacious en-suite with dual sinks and a large soaking tub. The Crestmont Estates is a great community to live in equipped with a pool, club house, and game room. Located near downtown Brea you will have plenty of access to many dining and shopping options. Do not miss this opportunity, schedule you private showing today.
-
2021-01-10price $134,999 728-char remark
Show marketing remark (728 chars)
Your search ends here! This wonderful home offers over 1,200 square feet of living space including 3 bedrooms and 2 bathrooms. Entertain effortlessly in this open floor plan. The kitchen has granite counter tops and plenty of upgraded cabinets for all of your storage and organizational needs. All appliances included! Fresh paint and laminate flooring installed throughout. The master bedroom showcases a spacious en-suite with dual sinks and a large soaking tub. The Crestmont Estates is a great community to live in equipped with a pool, club house, and game room. Located near downtown Brea you will have plenty of access to many dining and shopping options. Do not miss this opportunity, schedule you private showing today.
-
2020-11-13price $144,999 728-char remark
Show marketing remark (728 chars)
Your search ends here! This wonderful home offers over 1,200 square feet of living space including 3 bedrooms and 2 bathrooms. Entertain effortlessly in this open floor plan. The kitchen has granite counter tops and plenty of upgraded cabinets for all of your storage and organizational needs. All appliances included! Fresh paint and laminate flooring installed throughout. The master bedroom showcases a spacious en-suite with dual sinks and a large soaking tub. The Crestmont Estates is a great community to live in equipped with a pool, club house, and game room. Located near downtown Brea you will have plenty of access to many dining and shopping options. Do not miss this opportunity, schedule you private showing today.
-
2020-09-30$150,000 Active 728-char remark
Show marketing remark (728 chars)
Your search ends here! This wonderful home offers over 1,200 square feet of living space including 3 bedrooms and 2 bathrooms. Entertain effortlessly in this open floor plan. The kitchen has granite counter tops and plenty of upgraded cabinets for all of your storage and organizational needs. All appliances included! Fresh paint and laminate flooring installed throughout. The master bedroom showcases a spacious en-suite with dual sinks and a large soaking tub. The Crestmont Estates is a great community to live in equipped with a pool, club house, and game room. Located near downtown Brea you will have plenty of access to many dining and shopping options. Do not miss this opportunity, schedule you private showing today.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥96°F today · 22 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,708
- − Mortgage interest
- −$12,603
- − Property taxes
- −$3,375
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$3,177
- − Management
- −$3,177
- − Depreciation
- −$6,545
- Taxable income
- $9,706
- Est. tax owed @ 24.0%
- −$2,329
- After-tax cash flow
- $10,381/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Brea-Olinda Unified
- NCES district ID
- 0605880
- Math proficiency
- 48% ▼ -14.00%
- Reading proficiency
- 65% ▼ -2.00%
- Median HH income
- $83,131
- Composite
- 51.28/100
- National rank
- #1748
- State rank
- #84 of 517 in CA
Livability — Brea
- Score
- 76/100
- State rank
- #100
- US rank
- #3570
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Brea, CA
- County
- Orange County · 3,096,323 people
- City population
- 41,623
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 41,623
- Household income
- $123,629
- Rent vs Own
- Severe rent burden
- 1655.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 3,477,456 people
- By 2030
- 3,613,117 · +3.9%
- By 2040
- 3,835,945 · +10.3%
- By 2050
- 3,968,736 · +14.1%
- By 2075
- 4,097,053 · +17.8%
- By 2100
- 3,903,633 · +12.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- White 38% Hispanic / Latino 32% Asian 24% Two or more races 14% Black 1%
- Hispanic origin (detail)
- Mexican 27%
- Common ancestry
- Slovak 2% Lithuanian 2% Italian 1%
- Foreign-born
- 23% · Canada, South Korea, China
- Languages at home
- 66% English-only · Spanish 16% Korean 6% Chinese 4%
Political lean MEDSL · Orange
- 2024 margin
- Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
- 2008→2024 swing
- +5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -826.78%
- Current HPI
- 374.8663
- Rent YoY
- ▲ 1.78%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+50.0% since first listed12 events — show timeline
- 2026-04-28 Price Changed $225,000 CRMLS
- 2026-04-15 Price Changed $230,000 CRMLS
- 2026-03-23 Price Changed $239,000 CRMLS
- 2026-01-27 Price Changed $240,000 CRMLS
- 2025-12-06 Listed $248,000 CRMLS
- 2021-03-24 Sold (MLS) $110,000 CRMLS
- 2021-02-08 Contingent — CRMLS
- 2021-02-04 Price Changed $114,999 CRMLS
- 2021-01-26 Price Changed $128,999 CRMLS
- 2021-01-10 Price Changed $134,999 CRMLS
- 2020-11-13 Price Changed $144,999 CRMLS
- 2020-09-30 Listed $150,000 CRMLS
Property tax history
-2.8%/yrLatest (2025): $267 · +3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…