330 W 1st St · Springfield, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.0/30.0
- ARV discount +15.0/15.0
- DSCR +7.4/10.0
- 1% rule +5.4/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome Home! 330 W First St Springfield OH 45504 with 3 bedrooms 1 full bath and a single car detached garage. This home has great curb appeal and has just over 1,300 square feet of living space. Entering from the covered front porch your greeted into the large living room with the original, now decorative fireplace. Original arches leading into your dinning room. Off the dinning room you will find your galley kitchen and door leading to the basement as well as your back door leading to the detached garage. Back inside off the living room you’ll find the master bedroom, down the hallway you’ll find a large hall bath as well as the stairs leading to the bedrooms on the second floor. Schedule your private showing today!
Key facts
- 5,662 sq ft lot
- Garage
- Built 1938
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $265 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Cap rate 8.4% vs local median 4.7% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#1,108 in OH) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Springfield City School District (urban): math 20% / reading 27% proficiency, ranked #616 of 656 in OH (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 93 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 232 units permitted in Clark County in 2024 (116 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Clark County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1938 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 8.42%
- Cash-on-cash
- 7.59%
- DSCR
- 1.34
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $215,196
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 330 W 1st St | 0.00mi | 3/1.0 | 1,362 (0%) | 1mo | $160,000 | $117 | 99 |
| 716 W Second St | 0.39mi | 3/1.0 | 1,345 (-1%) | 4mo | $180,000 | $134 | 77 |
| 1330 Garfield Ave | 0.47mi | 3/2.0 | 1,381 (+1%) | 2mo | $227,500 | $165 | 70 |
| 624 Snowhill Blvd | 0.27mi | 3/2.0 | 1,492 (+10%) | 7mo | $217,000 | $145 | 62 |
| 720 W Harding Rd | 0.57mi | 3/2.0 | 1,426 (+5%) | 3mo | $231,000 | $162 | 59 |
| 827 Snowhill Blvd | 0.46mi | 2/1.0 (-1) | 1,240 (-9%) | 2mo | $195,900 | $158 | 57 |
| 264 S Broadmoor Blvd | 0.72mi | 3/1.5 | 1,416 (+4%) | 2mo | $274,900 | $194 | 56 |
| 311 Dover Rd | 0.61mi | 3/1.0 | 1,248 (-8%) | 7mo | $154,000 | $123 | 51 |
| 830 W Second St | 0.49mi | 3/2.5 | 1,181 (-13%) | 4mo | $220,000 | $186 | 45 |
| 1221 Terrace Dr | 0.75mi | 3/1.0 | 1,206 (-12%) | 6mo | $150,000 | $124 | 41 |
| 1801 Stratford Pl | 0.67mi | 4/1.5 (+1) | 1,531 (+12%) | 5mo | $208,500 | $136 | 37 |
| 1611 Malden Ave | 0.74mi | 4/2.0 (+1) | 1,538 (+13%) | 4mo | $250,000 | $163 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.7%
- Equity multiple
- 0.82×
- Total profit
- $-7,401
- Equity at exit
- $22,351
- IRR
- 4.9%
- Equity multiple
- 1.36×
- Total profit
- $15,252
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45504
- Active inventory
- 93
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,560 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$119 /mo · $1,425/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$328
- Net cashflow
- $265
Break-even live
Sensitivity live
| Price | -10% $350 | -5% $308 | +0% $265 | +5% $223 | +10% $181 |
|---|---|---|---|---|---|
| Rent | -10% $142 | -5% $204 | +0% $265 | +5% $327 | +10% $389 |
| Rate | -1.0pp $341 | -0.5pp $304 | base $265 | +0.5pp $227 | +1.0pp $187 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 826 Grant St Springfield, OH | 2.0 | 1.0 | 950 | $1,200 | $1.26 | 3d | 1 | 0.82mi |
| 509 E Northern Ave Unit 511 Springfield, OH | 3.0 | 1.0 | 995 | $995 | $1.00 | 2d | 1 | 0.88mi |
| 307 N Isabella St Unit 309 Springfield, OH | 3.0 | 1.5 | 1300 | $1,400 | $1.08 | 3d | 1 | 1.13mi |
| 220 S Yellow Springs St Springfield, OH | 4.0 | 2.0 | 1456 | $1,645 | $1.13 | 24d | 1 | 1.31mi |
| 302 S Yellow Springs St Springfield, OH | 4.0 | 2.0 | 1456 | $1,845 | $1.27 | 12d | 1 | 1.36mi |
| 401 Section St Springfield, OH | 4.0 | 2.0 | 1612 | $1,850 | $1.15 | 12d | 1 | 1.37mi |
| 306 S Plum St Springfield, OH | 4.0 | 2.0 | 1352 | $1,700 | $1.26 | 44d | 1 | 1.38mi |
| 356 S Yellow Springs St Springfield, OH | 4.0 | 2.0 | 1606 | $1,825 | $1.14 | 12d | 1 | 1.42mi |
| 523 W Mulberry St Springfield, OH | 4.0 | 2.0 | 1456 | $1,825 | $1.25 | 12d | 1 | 1.47mi |
| 524 W Pleasant St Springfield, OH | 4.0 | 2.0 | 1456 | $1,645 | $1.13 | 12d | 1 | 1.50mi |
Listing history 7 events
-
2026-04-19status Pending
Show marketing remark (728 chars)
Welcome Home! 330 W First St Springfield OH 45504 with 3 bedrooms 1 full bath and a single car detached garage. This home has great curb appeal and has just over 1,300 square feet of living space. Entering from the covered front porch your greeted into the large living room with the original, now decorative fireplace. Original arches leading into your dinning room. Off the dinning room you will find your galley kitchen and door leading to the basement as well as your back door leading to the detached garage. Back inside off the living room you'll find the master bedroom, down the hallway you'll find a large hall bath as well as the stairs leading to the bedrooms on the second floor. Schedule your private showing today!
-
2026-04-19status Pending 740-char remark
Show marketing remark (728 chars)
Welcome Home! 330 W First St Springfield OH 45504 with 3 bedrooms 1 full bath and a single car detached garage. This home has great curb appeal and has just over 1,300 square feet of living space. Entering from the covered front porch your greeted into the large living room with the original, now decorative fireplace. Original arches leading into your dinning room. Off the dinning room you will find your galley kitchen and door leading to the basement as well as your back door leading to the detached garage. Back inside off the living room you'll find the master bedroom, down the hallway you'll find a large hall bath as well as the stairs leading to the bedrooms on the second floor. Schedule your private showing today!
-
2026-04-19status Pending 728-char remark
Show marketing remark (728 chars)
Welcome Home! 330 W First St Springfield OH 45504 with 3 bedrooms 1 full bath and a single car detached garage. This home has great curb appeal and has just over 1,300 square feet of living space. Entering from the covered front porch your greeted into the large living room with the original, now decorative fireplace. Original arches leading into your dinning room. Off the dinning room you will find your galley kitchen and door leading to the basement as well as your back door leading to the detached garage. Back inside off the living room you'll find the master bedroom, down the hallway you'll find a large hall bath as well as the stairs leading to the bedrooms on the second floor. Schedule your private showing today!
-
2026-04-18price $149,900
Show marketing remark (728 chars)
Welcome Home! 330 W First St Springfield OH 45504 with 3 bedrooms 1 full bath and a single car detached garage. This home has great curb appeal and has just over 1,300 square feet of living space. Entering from the covered front porch your greeted into the large living room with the original, now decorative fireplace. Original arches leading into your dinning room. Off the dinning room you will find your galley kitchen and door leading to the basement as well as your back door leading to the detached garage. Back inside off the living room you'll find the master bedroom, down the hallway you'll find a large hall bath as well as the stairs leading to the bedrooms on the second floor. Schedule your private showing today!
-
2026-04-18$14,900 Active
Show marketing remark (728 chars)
Welcome Home! 330 W First St Springfield OH 45504 with 3 bedrooms 1 full bath and a single car detached garage. This home has great curb appeal and has just over 1,300 square feet of living space. Entering from the covered front porch your greeted into the large living room with the original, now decorative fireplace. Original arches leading into your dinning room. Off the dinning room you will find your galley kitchen and door leading to the basement as well as your back door leading to the detached garage. Back inside off the living room you'll find the master bedroom, down the hallway you'll find a large hall bath as well as the stairs leading to the bedrooms on the second floor. Schedule your private showing today!
-
2026-04-18$149,900 Active 740-char remark
Show marketing remark (728 chars)
Welcome Home! 330 W First St Springfield OH 45504 with 3 bedrooms 1 full bath and a single car detached garage. This home has great curb appeal and has just over 1,300 square feet of living space. Entering from the covered front porch your greeted into the large living room with the original, now decorative fireplace. Original arches leading into your dinning room. Off the dinning room you will find your galley kitchen and door leading to the basement as well as your back door leading to the detached garage. Back inside off the living room you'll find the master bedroom, down the hallway you'll find a large hall bath as well as the stairs leading to the bedrooms on the second floor. Schedule your private showing today!
-
2026-04-18$149,900 Active 728-char remark
Show marketing remark (728 chars)
Welcome Home! 330 W First St Springfield OH 45504 with 3 bedrooms 1 full bath and a single car detached garage. This home has great curb appeal and has just over 1,300 square feet of living space. Entering from the covered front porch your greeted into the large living room with the original, now decorative fireplace. Original arches leading into your dinning room. Off the dinning room you will find your galley kitchen and door leading to the basement as well as your back door leading to the detached garage. Back inside off the living room you'll find the master bedroom, down the hallway you'll find a large hall bath as well as the stairs leading to the bedrooms on the second floor. Schedule your private showing today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,425 · $119/mo
- Projected year-2 tax
- $1,882 · $157/mo
- Expected delta
- +$457/yr (+$38/mo · 32.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,726
- − Mortgage interest
- −$8,397
- − Property taxes
- −$1,425
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,498
- − Management
- −$1,498
- − Depreciation
- −$4,361
- Taxable income
- $798
- Est. tax owed @ 24.0%
- −$191
- After-tax cash flow
- $2,994/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springfield City School District
- NCES district ID
- 3904481
- Math proficiency
- 20% ▼ -16.00%
- Reading proficiency
- 27% ▼ -12.00%
- Median HH income
- $32,541
- Composite
- 19.12/100
- National rank
- #8834
- State rank
- #616 of 656 in OH
Livability — Springfield
- Score
- 56/100
- State rank
- #1108
- US rank
- #22551
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, OH
- County
- Clark · 134,280 people
- City population
- 33,261
- Metro
- Springfield, OH
- Population (ZIP)
- 16,654
- Household income
- $67,334
- Rent vs Own
- Severe rent burden
- 6.4
Population outlook (Clark County) Hauer SSP2
- Today (2025)
- 130,703 people
- By 2030
- 126,952 · -2.9%
- By 2040
- 118,344 · -9.5%
- By 2050
- 109,590 · -16.2%
- By 2075
- 89,464 · -31.6%
- By 2100
- 68,810 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Two or more races 7% Black 5% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 2% Slovak 2% Italian 1%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Clark
- 2024 margin
- Strong R (+29.5) · D 34.8% · R 64.3%
- 2008→2024 swing
- -27.0pp toward R · 2008: -2.5pp · 2024: -29.5pp
- All cycles
- 2024: R+29.5 2020: R+23.3 2016: R+19.5 2012: R+1.8 2008: R+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -138.72%
- Current HPI
- 240.7049
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+906.0% since first listed7 events — show timeline
- 2026-04-19 Pending — CBRMLS
- 2026-04-19 Pending — Dayton MLS
- 2026-04-19 Pending — WRIST
- 2026-04-18 Price Changed $149,900 CBRMLS
- 2026-04-18 Listed $149,900 WRIST
- 2026-04-18 Listed $149,900 Dayton MLS
- 2026-04-18 Listed $14,900 CBRMLS
Property tax history
+7.1%/yrLatest (2025): $1,425 · +5.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…