909 Michigan St · Farmington, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.6/30.0
- ARV discount +7.5/15.0
- DSCR +6.2/10.0
- 1% rule +5.0/10.0
- Schools +3.8/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Brick home in nice mature neighborhood. Very spacious. Oversized 2 car garage with it's own furnace & workshop area. Main level has living room & family room. Lower level also has family room, 2 other rooms & baths. Lots of house for the money. Seller will pay up to $3000 of buyers closing costs.
Key facts
- 0.54 acre lot
- Garage
- Built 1950
Property features AI
Exterior
- Parking: Has garage
- Utilities: Public water; Public sewer; Single-phase electric; Natural gas available
- Home design: Single-family residence (Residential); One level
- Construction: Brick veneer and frame construction
- Exterior features: City lot
Interior
- Bedrooms: 3 bedrooms (all on the main level)
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: 8 total rooms; Full basement with concrete construction
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $139k.
Deal economics
- At list price, monthly cash flow is $160 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $139k (0.0% below list).
- Recommended offer: $137k (1.5% below list) — sets the bar for market timing.
- Cap rate 7.7% vs local median 2.8% in Farmington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#217 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D+, crime D, amenities F.
- Farmington R-VII (town): math 41% / reading 50% proficiency, ranked #93 of 324 in MO (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 122 active listings in the ZIP; 134 units permitted in St. Francois County in 2024 (32 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($137k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 7.68%
- Cash-on-cash
- 4.94%
- DSCR
- 1.22
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $327,318
- List price
- $139,000
- Delta
- -57.53%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.6%
- Equity multiple
- 0.68×
- Total profit
- $-12,309
- Equity at exit
- $20,725
- IRR
- 0.9%
- Equity multiple
- 1.06×
- Total profit
- $2,455
- Equity at exit
- $12,018
Cash invested: $38,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63640
- Home prices YoY
- -10.6%
- Active inventory
- 122
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,390 medium interval (Pro) →
- Mortgage (P&I)
- −$729
- Tax from tax record
- −$151 /mo · $1,808/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$292
- Net cashflow
- $160
Break-even live
Sensitivity live
| Price | -10% $239 | -5% $200 | +0% $160 | +5% $121 | +10% $82 |
|---|---|---|---|---|---|
| Rent | -10% $51 | -5% $105 | +0% $160 | +5% $215 | +10% $270 |
| Rate | -1.0pp $230 | -0.5pp $196 | base $160 | +0.5pp $124 | +1.0pp $88 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,750
- Closing costs
- $4,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-05-05$139,000 Active 214-char remark
-
2026-05-05historical $139,000 214-char remark
-
2020-01-29soldstatus
-
2016-08-21price $141,500
-
2013-03-22soldstatus
Show marketing remark (309 chars)
Brick home in nice mature neighborhood. Very spacious. Oversized 2 car garage with it's own furnace & workshop area. Main level has living room & family room. Lower level also has family room, 2 other rooms & baths. Lots of house for the money. Seller will pay up to $3000 of buyers closing costs.
-
2013-03-22soldstatus
Show marketing remark (309 chars)
Brick home in nice mature neighborhood. Very spacious. Oversized 2 car garage with it's own furnace & workshop area. Main level has living room & family room. Lower level also has family room, 2 other rooms & baths. Lots of house for the money. Seller will pay up to $3000 of buyers closing costs.
-
2012-11-12$129,900
Show marketing remark (309 chars)
Brick home in nice mature neighborhood. Very spacious. Oversized 2 car garage with it's own furnace & workshop area. Main level has living room & family room. Lower level also has family room, 2 other rooms & baths. Lots of house for the money. Seller will pay up to $3000 of buyers closing costs.
-
2012-11-05$129,900
-
2001-12-06soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $1,808 · $151/mo
- Projected year-2 tax
- $1,808 · $151/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥104°F today · 22 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,676
- − Mortgage interest
- −$7,786
- − Property taxes
- −$1,808
- − Insurance
- −$695
- − Repairs & maintenance
- −$1,334
- − Management
- −$1,334
- − Depreciation
- −$4,044
- Taxable loss
- −$325
- Est. tax savings @ 24.0%
- +$78
- After-tax cash flow
- $2,002/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Farmington R-VII
- NCES district ID
- 2911910
- Math proficiency
- 41% ▼ -5.00%
- Reading proficiency
- 50% ▼ -5.00%
- Median HH income
- $43,768
- Composite
- 38.43/100
- National rank
- #4200
- State rank
- #93 of 324 in MO
Livability — Farmington
- Score
- 67/100
- State rank
- #217
- US rank
- #10763
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Farmington, MO
- Population (ZIP)
- 28,800
Population outlook (St. Francois County) Hauer SSP2
- Today (2025)
- 68,683 people
- By 2030
- 69,574 · +1.3%
- By 2040
- 70,665 · +2.9%
- By 2050
- 70,708 · +2.9%
- By 2075
- 67,917 · -1.1%
- By 2100
- 56,563 · -17.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Black 4% Two or more races 3% Hispanic / Latino 1%
- Common ancestry
- Lithuanian 6% Italian 2% Iranian 2%
- Foreign-born
- 2%
Political lean MEDSL · St. Francois
- 2024 margin
- Solid R (+51.4) · D 23.8% · R 75.2%
- 2008→2024 swing
- -46.8pp toward R · 2008: -4.6pp · 2024: -51.4pp
- All cycles
- 2024: R+51.4 2020: R+48.1 2016: R+45.4 2012: R+19.5 2008: R+4.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -29.95%
- Current HPI
- 253.0894
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+7.0% since first listed10 events — show timeline
- 2026-05-21 Pending — MARIS as Distributed by MLS Grid
- 2026-05-05 Listed $139,000 MARIS as Distributed by MLS Grid
- 2026-05-05 Coming Soon — MARIS as Distributed by MLS Grid
- 2020-01-29 Sold (Public Records) — Public Records
- 2016-08-21 Price Changed $141,500 MARIS as Distributed by MLS Grid
- 2013-03-22 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2013-03-22 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2012-11-12 Listed $129,900 MARIS as Distributed by MLS Grid
- 2012-11-05 Listed $129,900 MARIS as Distributed by MLS Grid
- 2001-12-06 Sold (Public Records) — Public Records
Property tax history
+2.4%/yrLatest (2025): $1,808 · +7.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…