628 Gambell St · Anchorage, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.9/5.0
- Rent growth +3.8/5.0
- Schools +3.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.1/10.0
$199,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This home is in Anchorage's central Fairview neighborhood, offering strong rental and value-add potential. The property features a spacious layout, providing flexibility for a variety of uses and investment strategies. While some updates would enhance the home, it is fully functional and ready for occupancy or rental. Conveniently located near Downtown Anchorage, major employment centers, public transportation, and local amenities. Being sold as-is, with pricing reflecting its current condition and potential for improvement. Ideal for investors or buyers looking to add personal touches and maximize long-term value.
Key facts
- Fully functional
- Ready for occupancy
- Spacious layout
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $199k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $199k).
- Recommended offer: $175k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.9% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.1%/yr); 102 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
- At $3,335/mo this rent would consume 56% of the median local household income ($71k/yr) (locally 889% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.1% rent growth), your $56k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 125 days — a 12% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 30y ago; this cycle's ask has dropped $36k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.5% of price; built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 125 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.68% ✓
- Cap rate
- 12.85%
- Cash-on-cash
- 23.43%
- DSCR
- 2.04
- GRM
- 5.0
CMA / ARV
- ARV (median comp)
- $424,500
- List price
- $199,000
- Delta
- -53.12%
- Verdict
- UNDERPRICED
- Comps
- 6 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1428 Latouche St | 0.65mi | 3/2.0 (-1) | 2,048 (-14%) | 1mo | $375,000 | $183 | 41 |
| 1101 E 16th Ave | 0.74mi | 5/2.0 (+1) | 2,136 (-10%) | 4mo | $399,000 | $187 | 40 |
| 1135 E 14th Ave | 0.60mi | 4/2.0 | 2,034 (-14%) | 11mo | $300,000 | $147 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.12% rent growth · sell at horizon
- IRR
- 19.1%
- Equity multiple
- 1.80×
- Total profit
- $44,473
- Equity at exit
- $29,672
- IRR
- 29.0%
- Equity multiple
- 3.87×
- Total profit
- $159,721
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99501
- Home prices YoY
- -3.7%
- Rents YoY
- 5.1%
- Active inventory
- 102
- Price-to-rent
- 5.0×
Monthly cashflow live
- Estimated rent
- $3,335 high interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$420 /mo · $5,037/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$700
- Net cashflow
- $1,088
Break-even live
Sensitivity live
| Price | -10% $1,201 | -5% $1,144 | +0% $1,088 | +5% $1,032 | +10% $975 |
|---|---|---|---|---|---|
| Rent | -10% $825 | -5% $956 | +0% $1,088 | +5% $1,220 | +10% $1,352 |
| Rate | -1.0pp $1,188 | -0.5pp $1,139 | base $1,088 | +0.5pp $1,037 | +1.0pp $984 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1303 H St Unit 1 Anchorage, AK | 3.0 | 2.5 | 3032 | $2,800 | $0.92 | 44d | 1 | 0.95mi |
| 1541 G St #1 Anchorage, AK | 3.0 | 2.0 | 1702 | $4,000 | $2.35 | 44d | 1 | 0.99mi |
| 324 E Manor Ave Unit 231 Anchorage, AK | 5.0 | 3.0 | 3250 | $5,000 | $1.54 | 44d | 1 | 1.02mi |
| 1353 M St Anchorage, AK | 3.0 | 2.0 | 1976 | $3,100 | $1.57 | 44d | 1 | 1.24mi |
| 2045 Eastridge Dr Anchorage, AK | 3.0 | 2.0 | 1861 | $3,500 | $1.88 | 24d | 1 | 1.42mi |
Listing history 28 events
-
2026-06-18days on market $199,000 Active 125 DOM
-
2026-06-17days on market $199,000 Active 124 DOM
-
2026-06-16days on market $199,000 Active 123 DOM
-
2026-06-15days on market $199,000 Active 122 DOM
-
2026-06-14days on market $199,000 Active 120 DOM
-
2026-06-13days on market $199,000 Active 119 DOM
-
2026-06-10days on market $199,000 Active 117 DOM
-
2026-06-09days on market $199,000 Active 116 DOM
-
2026-06-08days on market $199,000 Active 115 DOM
-
2026-06-07days on market $199,000 Active 114 DOM
-
2026-06-03days on market $199,000 Active 110 DOM
-
2026-06-02days on market $199,000 Active 109 DOM
-
2026-06-01days on market $199,000 Active 108 DOM
-
2026-05-31days on market $199,000 Active 107 DOM
-
2026-05-30days on market $199,000 Active 106 DOM
-
2026-05-13status Active 622-char remark
Show marketing remark (622 chars)
This home is in Anchorage's central Fairview neighborhood, offering strong rental and value-add potential. The property features a spacious layout, providing flexibility for a variety of uses and investment strategies. While some updates would enhance the home, it is fully functional and ready for occupancy or rental. Conveniently located near Downtown Anchorage, major employment centers, public transportation, and local amenities. Being sold as-is, with pricing reflecting its current condition and potential for improvement. Ideal for investors or buyers looking to add personal touches and maximize long-term value.
-
2026-04-27price $199,000 622-char remark
Show marketing remark (622 chars)
This home is in Anchorage's central Fairview neighborhood, offering strong rental and value-add potential. The property features a spacious layout, providing flexibility for a variety of uses and investment strategies. While some updates would enhance the home, it is fully functional and ready for occupancy or rental. Conveniently located near Downtown Anchorage, major employment centers, public transportation, and local amenities. Being sold as-is, with pricing reflecting its current condition and potential for improvement. Ideal for investors or buyers looking to add personal touches and maximize long-term value.
-
2026-04-06price $209,000 622-char remark
Show marketing remark (622 chars)
This home is in Anchorage's central Fairview neighborhood, offering strong rental and value-add potential. The property features a spacious layout, providing flexibility for a variety of uses and investment strategies. While some updates would enhance the home, it is fully functional and ready for occupancy or rental. Conveniently located near Downtown Anchorage, major employment centers, public transportation, and local amenities. Being sold as-is, with pricing reflecting its current condition and potential for improvement. Ideal for investors or buyers looking to add personal touches and maximize long-term value.
-
2026-02-27price $225,000 622-char remark
Show marketing remark (622 chars)
This home is in Anchorage's central Fairview neighborhood, offering strong rental and value-add potential. The property features a spacious layout, providing flexibility for a variety of uses and investment strategies. While some updates would enhance the home, it is fully functional and ready for occupancy or rental. Conveniently located near Downtown Anchorage, major employment centers, public transportation, and local amenities. Being sold as-is, with pricing reflecting its current condition and potential for improvement. Ideal for investors or buyers looking to add personal touches and maximize long-term value.
-
2026-02-11$235,000 Active 622-char remark
Show marketing remark (622 chars)
This home is in Anchorage's central Fairview neighborhood, offering strong rental and value-add potential. The property features a spacious layout, providing flexibility for a variety of uses and investment strategies. While some updates would enhance the home, it is fully functional and ready for occupancy or rental. Conveniently located near Downtown Anchorage, major employment centers, public transportation, and local amenities. Being sold as-is, with pricing reflecting its current condition and potential for improvement. Ideal for investors or buyers looking to add personal touches and maximize long-term value.
-
2014-05-20$270,000
-
2013-06-19soldstatus
-
2013-01-25$249,900
-
2011-01-13$290,000
-
2007-06-04soldstatus
-
2003-09-23$184,900
-
1996-05-19$155,000
-
1994-11-17soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $5,037 · $420/mo
- Projected year-2 tax
- $5,037 · $420/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,015
- − Mortgage interest
- −$11,147
- − Property taxes
- −$5,037
- − Insurance
- −$995
- − Repairs & maintenance
- −$3,201
- − Management
- −$3,201
- − Depreciation
- −$5,789
- Taxable income
- $10,645
- Est. tax owed @ 24.0%
- −$2,555
- After-tax cash flow
- $10,502/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 16,175
- Household income
- $70,891
- Rent vs Own
- Severe rent burden
- 889.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 53% Hispanic / Latino 11% Two or more races 11% Native American 9% Black 9% Asian 6% Pacific Islander 4%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 3% Dominican 1%
- Common ancestry
- Portuguese 3% Slovak 3% Romanian 2%
- Foreign-born
- 12% · Canada, Jamaica, China
- Languages at home
- 81% English-only · Spanish 7% Other Asian/Pacific 2% Tagalog/Filipino 2%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -9.72%
- Current HPI
- 251.948
- Rent YoY
- ▲ 5.12%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+28.4% since first listed13 events — show timeline
- 2026-05-13 Relisted — AKMLS
- 2026-04-27 Price Changed $199,000 AKMLS
- 2026-04-06 Price Changed $209,000 AKMLS
- 2026-02-27 Price Changed $225,000 AKMLS
- 2026-02-11 Listed $235,000 AKMLS
- 2014-05-20 Listed $270,000 AKMLS
- 2013-06-19 Sold (Public Records) — Public Records
- 2013-01-25 Listed $249,900 AKMLS
- 2011-01-13 Listed $290,000 AKMLS
- 2007-06-04 Sold (Public Records) — Public Records
- 2003-09-23 Listed $184,900 AKMLS
- 1996-05-19 Listed $155,000 AKMLS
- 1994-11-17 Sold (Public Records) — Public Records
Property tax history
+1.1%/yrLatest (2025): $5,037 · -13.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…