CashFlowRE
Sign in Sign up
8860 Sharon Hills St
B- Composite 69.64
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.5/10.0
  • 1% rule +7.4/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$120,000

8860 Sharon Hills St · Brownfields, LA 70811
3 bd · 2.0 ba · 1,580 sqft · SingleFamily public records · 208 Days on market
Built 1974 0.28 ac lot $76/sqft · 18% below area Est $157k · 24% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

*INVESTOR SPECIAL & SHORT SALE* Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

Key facts

  • Exterior storage
  • Bonus room
  • Spacious home

Tags

SPACIOUS HOMEENCLOSED PATIOBONUS ROOMEXTERIOR STORAGE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $120k.

Deal economics

  • At list price, monthly cash flow is $347 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $120k).
  • Recommended offer: $106k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.8% vs local median 3.1% in Brownfields — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#271 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D, amenities F, commute F.
  • East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Belfair Montessori School (math 27% / reading 47%, grade F, #251 of 646 statewide, top 41%, 264 students, 69% FRL); Liberty High School (math 50% / reading 74%, grade B-, #15 of 265 statewide, top 6%, 1,208 students, 60% FRL).
  • Zoned-school proficiency averages 50% at this address vs 28% district-wide (+22 pts) — the actual schools serving this property are materially stronger than the East Baton Rouge Parish average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: 123 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 208 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
  • 16 sale attempts since 29y ago; this cycle's ask is 9% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $105,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 208 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.24%
Cap rate
9.77%
Cash-on-cash
12.41%
DSCR
1.55
GRM
6.7

CMA / ARV

ARV (median comp)
$157,167
List price
$120,000
Delta
-23.65%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8652 Sharon Hills Blvd 0.18mi 3/2.0 1,559 (-1%) 14mo $129,900 $83 78
9247 Corlett Dr 0.24mi 4/1.5 (+1) 1,577 (-0%) 5mo $155,000 $98 77
8815 Cedar Glen Dr 0.27mi 4/2.0 (+1) 1,546 (-2%) 3mo $180,000 $116 76
9153 Sharon Hills St 0.16mi 3/2.0 1,762 (+12%) 5mo $105,000 $60 69
9342 Cedar Glen Dr 0.22mi 3/1.5 1,432 (-9%) 8mo $140,000 $98 65
8825 Gov Nichols Dr 0.53mi 3/1.5 1,547 (-2%) 9mo $155,000 $100 62
6160 Marionette Dr 0.09mi 3/2.0 1,744 (+10%) 20mo $125,000 $72 62
6646 Hooper Rd 0.50mi 3/1.5 1,500 (-5%) 11mo $149,700 $100 57
9130 Cefalu Dr 0.18mi 3/1.0 1,743 (+10%) 24mo $129,000 $74 51
6421 D'juanna Dr 0.74mi 3/2.0 1,467 (-7%) 12mo $242,000 $165 44
8454 Sharon Hills Blvd 0.30mi 4/2.0 (+1) 1,808 (+14%) 19mo $199,000 $110 42
8776 Cedar Glen Dr 0.31mi 4/1.5 (+1) 1,789 (+13%) 20mo $155,000 $87 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
2.1%
Equity multiple
1.08×
Total profit
$2,706
Equity at exit
$17,892
10-year hold
IRR
11.7%
Equity multiple
1.92×
Total profit
$30,947
Equity at exit
$10,375

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70811

Home prices YoY
-30.8%
Active inventory
123
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$1,494 medium interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$153 /mo · $1,839/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$314
Net cashflow
$347

Break-even live

Break-even rent $1,054
Max offer price $120,000
Occupancy floor 72%

Sensitivity live

Price -10% $415 -5% $381 +0% $347 +5% $313 +10% $279
Rent -10% $229 -5% $288 +0% $347 +5% $406 +10% $465
Rate -1.0pp $408 -0.5pp $378 base $347 +0.5pp $316 +1.0pp $285

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,000
Closing costs
$3,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5515 Paige St Baton Rouge, LA 3.0 3.0 1238 $1,400 $1.13 15d 1 1.05mi
5744 Guice Dr Baton Rouge, LA 4.0 2.0 1840 $1,750 $0.95 15d 1 1.09mi

Listing history 50 events

  1. 2026-06-14
    statusdays on market $120,000 Pending 208 DOM
  2. 2026-06-10
    days on market $120,000 Active 207 DOM
  3. 2026-06-09
    days on market $120,000 Active 206 DOM
  4. 2026-06-08
    days on market $120,000 Active 205 DOM
  5. 2026-06-07
    days on market $120,000 Active 204 DOM
  6. 2026-06-05
    days on market $120,000 Active 201 DOM
  7. 2026-06-03
    days on market $120,000 Active 200 DOM
  8. 2026-06-02
    days on market $120,000 Active 199 DOM
  9. 2026-06-01
    days on market $120,000 Active 198 DOM
  10. 2026-05-31
    days on market $120,000 Active 197 DOM
  11. 2026-05-31
    days on market $120,000 Active 196 DOM
  12. 2026-05-13
    status Active 393-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  13. 2026-05-13
    price $120,000 393-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  14. 2026-05-13
    status Active 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  15. 2026-05-13
    price $120,000 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  16. 2025-12-12
    status Pending 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  17. 2025-12-09
    price $110,000 393-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  18. 2025-12-09
    status Active 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  19. 2025-12-09
    price $110,000 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  20. 2025-10-03
    status Pending 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  21. 2025-09-13
    price $105,000 393-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  22. 2025-09-13
    price $105,000 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  23. 2025-09-02
    status Active 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  24. 2025-08-22
    status Pending 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  25. 2025-07-11
    status Active 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  26. 2025-06-27
    price $110,000 393-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  27. 2025-06-27
    price $110,000 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  28. 2025-05-23
    status Pending 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  29. 2025-03-22
    price $150,000 393-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  30. 2025-03-22
    status Active 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  31. 2025-03-22
    price $150,000 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  32. 2024-12-14
    status Pending 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  33. 2024-12-11
    listed $110,000 Active 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  34. 2024-12-11
    historical 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  35. 2024-12-07
    price $110,000 398-char remark
    Show marketing remark (393 chars)

    *INVESTOR SPECIAL & SHORT SALE* Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  36. 2024-12-07
    price $110,000 393-char remark
    Show marketing remark (393 chars)

    *INVESTOR SPECIAL & SHORT SALE* Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  37. 2024-11-20
    price $120,000 398-char remark
    Show marketing remark (393 chars)

    *INVESTOR SPECIAL & SHORT SALE* Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  38. 2024-11-20
    price $120,000 393-char remark
    Show marketing remark (393 chars)

    *INVESTOR SPECIAL & SHORT SALE* Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  39. 2024-11-04
    listed $130,000 Active 393-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  40. 2024-11-04
    listed $130,000 Active 398-char remark
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  41. 2024-11-04
    listed $105,000 Active
    Show marketing remark (398 chars)

    * INVESTOR SPECIAL & SHORT SALE * Spacious home with 3 bedrooms and 2 full baths, livingroom and den, large enclosed 19.7X12.2 patio. This home features a bonus room/storageroom with a closet and A/C. Extra storage near the laundry room, exterior storage room 19.7X7.11 and a storage shed 12.2X12 workshop attached to the home. Home has a 2 car covered carport. Did not flood in August 2016!

  42. 2017-08-28
    soldstatus $121,000
  43. 2017-08-25
    soldstatus Sold
  44. 2017-07-23
    status Pending
  45. 2017-07-21
    price $92,000
  46. 2017-07-21
    price $125,000
  47. 2017-07-20
    listed $125,000 Active
  48. 2017-07-19
    listed $125,000
  49. 2011-09-28
    listed $120,000
  50. 2011-09-28
    listed $120,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,839 · $153/mo
Projected year-2 tax
$1,839 · $153/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,923
− Mortgage interest
−$6,722
− Property taxes
−$1,839
− Insurance
−$600
− Repairs & maintenance
−$1,434
− Management
−$1,434
− Depreciation
−$3,491
Taxable income
$2,404
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$577
After-tax cash flow
$3,592/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
East Baton Rouge Parish
NCES district ID
2200540
Math proficiency
22% ▼ -36.00%
Reading proficiency
34% ▼ -31.00%
Median HH income
$46,263
Composite
24.14/100
National rank
#7745
State rank
#47 of 98 in LA

Livability — Brownfields

Score
59/100
State rank
#271
US rank
#19734

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment C Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
East Baton Rouge Parish · 399,686 people
Metro
Baton Rouge, LA
Population (ZIP)
12,154
Household income
$45,523
Rent vs Own
35.3% rent · 64.7% own
Severe rent burden
444.0

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (82%)
Race & ethnicity
Black 82% White 9% Hispanic / Latino 4% Two or more races 1%
Common ancestry
Lithuanian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3% French/Haitian/Cajun 1%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -64.98%
Current HPI
146.22
Rent YoY
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+72.7% since first listed
43 events — show timeline
  • 2026-05-13 Relisted AcadianaMLS
  • 2026-05-13 Price Changed $120,000 AcadianaMLS
  • 2026-05-13 Relisted GBRMLS
  • 2026-05-13 Price Changed $120,000 GBRMLS
  • 2025-12-12 Pending GBRMLS
  • 2025-12-09 Price Changed $110,000 AcadianaMLS
  • 2025-12-09 Relisted GBRMLS
  • 2025-12-09 Price Changed $110,000 GBRMLS
  • 2025-10-03 Pending GBRMLS
  • 2025-09-13 Price Changed $105,000 AcadianaMLS
  • 2025-09-13 Price Changed $105,000 GBRMLS
  • 2025-09-02 Relisted GBRMLS
  • 2025-08-22 Pending GBRMLS
  • 2025-07-11 Relisted GBRMLS
  • 2025-06-27 Price Changed $110,000 AcadianaMLS
  • 2025-06-27 Price Changed $110,000 GBRMLS
  • 2025-05-23 Pending GBRMLS
  • 2025-03-22 Price Changed $150,000 AcadianaMLS
  • 2025-03-22 Relisted GBRMLS
  • 2025-03-22 Price Changed $150,000 GBRMLS
  • 2024-12-14 Pending GBRMLS
  • 2024-12-11 Listed $110,000 GBRMLS
  • 2024-12-11 Delisted GBRMLS
  • 2024-12-07 Price Changed $110,000 GBRMLS
  • 2024-12-07 Price Changed $110,000 AcadianaMLS
  • 2024-11-20 Price Changed $120,000 GBRMLS
  • 2024-11-20 Price Changed $120,000 AcadianaMLS
  • 2024-11-04 Listed $105,000 AcadianaMLS
  • 2024-11-04 Listed $130,000 GBRMLS
  • 2024-11-04 Listed $130,000 AcadianaMLS
  • 2017-08-28 Sold (Public Records) $121,000 Public Records
  • 2017-08-25 Sold (MLS) GBRMLS
  • 2017-07-23 Pending GBRMLS
  • 2017-07-21 Price Changed $125,000 GBRMLS
  • 2017-07-21 Price Changed $92,000 GBRMLS
  • 2017-07-20 Listed $125,000 GBRMLS
  • 2017-07-19 Listed $125,000 AcadianaMLS
  • 2011-09-28 Listed $120,000 AcadianaMLS
  • 2011-09-28 Listed $120,000 GBRMLS
  • 1997-08-01 Sold (Public Records) Public Records
  • 1997-07-31 Sold (MLS) GBRMLS
  • 1997-02-20 Listed $69,500 AcadianaMLS
  • 1997-02-20 Listed $69,500 GBRMLS

Property tax history

+18.8%/yr

Latest (2025): $1,839 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…