630 Park Ave · Lincoln Park, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.9/30.0
- DSCR +9.3/10.0
- 1% rule +7.2/10.0
- Livability +4.0/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$145,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Completely Move In Ready!! Step inside this beautiful 4 bedroom 1 bath bungalow. 2 large bedrooms on the main floor, and 3 room upstairs, offering a possible 5th bedroom or office! New paint throughout! Clean basement, a blank canvas for your imagination. 1 car garage, Fenced in yard! Seller providing certificate of occupancy! Email all offers to [email protected]
Key facts
- Clean basement
- Move in ready
- Fenced in yard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.0-bath single-family listed at $145k.
Deal economics
- At list price, monthly cash flow is $401 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $145k).
- Cap rate 9.6% vs local median 6.4% in Lincoln Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#82 in MI, #1,720 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D-, crime F, employment D-.
- Lincoln Park School District (suburban): math 15% / reading 32% proficiency, ranked #440 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.7%/yr); 151 active listings in the ZIP; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 36% of the median local income ($59k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 4.7% rent growth), your $41k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 9 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $22k; list at $145k implies a 554% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 9.61%
- Cash-on-cash
- 11.85%
- DSCR
- 1.53
- GRM
- 6.9
CMA / ARV
- ARV (on-the-fly)
- $122,472
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1470 Ferris Ave | 0.56mi | 4/1.5 (-1) | 1,152 (+2%) | 0mo | $150,000 | $130 | 64 |
| 661 White Ave | 0.08mi | 4/2.0 (-1) | 1,260 (+11%) | 9mo | $209,900 | $167 | 61 |
| 4405 7th St | 0.51mi | 4/1.0 (-1) | 1,056 (-7%) | 6mo | $23,500 | $22 | 54 |
| 1547 Lejeune Ave | 0.23mi | 4/1.0 (-1) | 1,035 (-9%) | 23mo | $105,000 | $101 | 50 |
| 1626 Marion Ave | 0.43mi | 4/1.0 (-1) | 1,045 (-8%) | 15mo | $35,000 | $33 | 49 |
| 4278 9th St | 0.62mi | 4/1.0 (-1) | 1,054 (-7%) | 9mo | $105,000 | $100 | 47 |
| 1456 Marion Ave | 0.53mi | 4/2.0 (-1) | 1,188 (+5%) | 22mo | $138,000 | $116 | 40 |
| 4469 5th St | 0.57mi | 4/2.5 (-1) | 1,227 (+8%) | 11mo | $150,000 | $122 | 40 |
| 4634 8th St | 0.47mi | 4/2.0 (-1) | 1,296 (+14%) | 9mo | $139,900 | $108 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.65% rent growth · sell at horizon
- IRR
- 3.2%
- Equity multiple
- 1.12×
- Total profit
- $5,038
- Equity at exit
- $21,620
- IRR
- 14.2%
- Equity multiple
- 2.23×
- Total profit
- $49,986
- Equity at exit
- $12,537
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48146
- Home prices YoY
- -32.7%
- Rents YoY
- 4.7%
- Active inventory
- 151
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,764 medium interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$172 /mo · $2,058/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$370
- Net cashflow
- $401
Break-even live
Sensitivity live
| Price | -10% $483 | -5% $442 | +0% $401 | +5% $360 | +10% $319 |
|---|---|---|---|---|---|
| Rent | -10% $262 | -5% $331 | +0% $401 | +5% $471 | +10% $540 |
| Rate | -1.0pp $474 | -0.5pp $438 | base $401 | +0.5pp $363 | +1.0pp $325 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-04-22status Pending 367-char remark
Show marketing remark (367 chars)
Completely Move In Ready!! Step inside this beautiful 4 bedroom 1 bath bungalow. 2 large bedrooms on the main floor, and 3 room upstairs, offering a possible 5th bedroom or office! New paint throughout! Clean basement, a blank canvas for your imagination. 1 car garage, Fenced in yard! Seller providing certificate of occupancy! Email all offers to [email protected]
-
2026-04-22status Pending 367-char remark
Show marketing remark (367 chars)
Completely Move In Ready!! Step inside this beautiful 4 bedroom 1 bath bungalow. 2 large bedrooms on the main floor, and 3 room upstairs, offering a possible 5th bedroom or office! New paint throughout! Clean basement, a blank canvas for your imagination. 1 car garage, Fenced in yard! Seller providing certificate of occupancy! Email all offers to [email protected]
-
2026-04-22status Pending
Show marketing remark (367 chars)
Completely Move In Ready!! Step inside this beautiful 4 bedroom 1 bath bungalow. 2 large bedrooms on the main floor, and 3 room upstairs, offering a possible 5th bedroom or office! New paint throughout! Clean basement, a blank canvas for your imagination. 1 car garage, Fenced in yard! Seller providing certificate of occupancy! Email all offers to [email protected]
-
2026-04-20$145,000 Active 367-char remark
Show marketing remark (367 chars)
Completely Move In Ready!! Step inside this beautiful 4 bedroom 1 bath bungalow. 2 large bedrooms on the main floor, and 3 room upstairs, offering a possible 5th bedroom or office! New paint throughout! Clean basement, a blank canvas for your imagination. 1 car garage, Fenced in yard! Seller providing certificate of occupancy! Email all offers to [email protected]
-
2026-04-19$145,000 Active 367-char remark
Show marketing remark (367 chars)
Completely Move In Ready!! Step inside this beautiful 4 bedroom 1 bath bungalow. 2 large bedrooms on the main floor, and 3 room upstairs, offering a possible 5th bedroom or office! New paint throughout! Clean basement, a blank canvas for your imagination. 1 car garage, Fenced in yard! Seller providing certificate of occupancy! Email all offers to [email protected]
-
2026-04-19$145,000 Active
Show marketing remark (367 chars)
Completely Move In Ready!! Step inside this beautiful 4 bedroom 1 bath bungalow. 2 large bedrooms on the main floor, and 3 room upstairs, offering a possible 5th bedroom or office! New paint throughout! Clean basement, a blank canvas for your imagination. 1 car garage, Fenced in yard! Seller providing certificate of occupancy! Email all offers to [email protected]
-
2013-01-11soldstatus $22,180
-
2013-01-11soldstatus $22,180
-
2012-11-28historical
-
2012-11-28historical
-
2012-10-29$24,000
-
2012-10-29$24,000
-
2004-02-09soldstatus $102,000
-
2004-01-02soldstatus $102,000
-
2004-01-02soldstatus $102,000
-
2003-12-10historical
-
2003-10-30$99,900
-
2003-10-30$99,900
-
2003-10-30soldstatus $60,750
-
2003-09-09soldstatus $60,750
-
2003-09-09soldstatus $60,750
-
2003-08-14historical
-
2003-06-09$79,000
-
2003-06-09$79,000
-
1992-11-20soldstatus $44,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,058 · $172/mo
- Projected year-2 tax
- $2,146 · $179/mo
- Expected delta
- +$87/yr (+$7/mo · 4.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,164
- − Mortgage interest
- −$8,122
- − Property taxes
- −$2,058
- − Insurance
- −$725
- − Repairs & maintenance
- −$1,693
- − Management
- −$1,693
- − Depreciation
- −$4,218
- Taxable income
- $2,654
- Est. tax owed @ 24.0%
- −$637
- After-tax cash flow
- $4,175/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lincoln Park School District
- NCES district ID
- 2621600
- Math proficiency
- 15% ▼ -5.00%
- Reading proficiency
- 32% ▬ 0.00%
- Median HH income
- $41,486
- Composite
- 19.93/100
- National rank
- #8678
- State rank
- #440 of 540 in MI
Livability — Lincoln Park
- Score
- 80/100
- State rank
- #82
- US rank
- #1720
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lincoln Park, MI
- County
- Wayne County · 1,562,939 people
- City population
- 39,257
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 39,257
- Household income
- $58,616
- Rent vs Own
- Severe rent burden
- 1142.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 60% Hispanic / Latino 25% Two or more races 12% Black 9% Native American 1%
- Hispanic origin (detail)
- Mexican 19% Puerto Rican 3%
- Common ancestry
- Romanian 6% Lithuanian 4% Slovak 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 80% English-only · Spanish 17% Arabic 2%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.25%
- Current HPI
- 222.8545
- Rent YoY
- ▲ 4.65%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+225.8% since first listed25 events — show timeline
- 2026-04-22 Pending — REALCOMP
- 2026-04-22 Pending — MiRealSource-MiMLS
- 2026-04-22 Pending — SW Michigan MLS
- 2026-04-20 Listed $145,000 REALCOMP
- 2026-04-19 Listed $145,000 SW Michigan MLS
- 2026-04-19 Listed $145,000 MiRealSource-MiMLS
- 2013-01-11 Sold (MLS) $22,180 MiRealSource-MiMLS
- 2013-01-11 Sold (MLS) $22,180 REALCOMP
- 2012-11-28 Listing Removed — MiRealSource-MiMLS
- 2012-11-28 Listing Removed — REALCOMP
- 2012-10-29 Listed $24,000 MiRealSource-MiMLS
- 2012-10-29 Listed $24,000 REALCOMP
- 2004-02-09 Sold (Public Records) $102,000 Public Records
- 2004-01-02 Sold (MLS) $102,000 REALCOMP
- 2004-01-02 Sold (MLS) $102,000 MiRealSource-MiMLS
- 2003-12-10 Listing Removed — MiRealSource-MiMLS
- 2003-10-30 Sold (Public Records) $60,750 Public Records
- 2003-10-30 Listed $99,900 REALCOMP
- 2003-10-30 Listed $99,900 MiRealSource-MiMLS
- 2003-09-09 Sold (MLS) $60,750 MiRealSource-MiMLS
- 2003-09-09 Sold (MLS) $60,750 REALCOMP
- 2003-08-14 Listing Removed — MiRealSource-MiMLS
- 2003-06-09 Listed $79,000 MiRealSource-MiMLS
- 2003-06-09 Listed $79,000 REALCOMP
- 1992-11-20 Sold (Public Records) $44,500 Public Records
Property tax history
+1.2%/yrLatest (2025): $2,058 · -13.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…