CashFlowRE
Sign in Sign up
3500 S King St
B- Composite 65.01
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Rent growth +0.9/5.0
  • Appreciation +0.0/10.0

$45,000

3500 S King St · Sheridan, CO 80236
2 bd · 3.0 ba · 4,176 sqft · Land public records · 13 Days on market
Built 1974 2,000 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully updated 2-bedroom, 2-bath home in the Bear Creek Village Community! From the moment you arrive, the charming exterior and private entryway set the stage for a bright and inviting living space. Inside, you’ll love the open layout with fresh paint, vaulted ceilings, and abundant natural light that create a warm, airy atmosphere. The spacious living room offers flexibility for both relaxation and entertaining, while the dining area flows seamlessly into a well-designed kitchen featuring rich cabinetry, ample counter space, cabinet storage, and all appliances included. The primary bedroom is spacious with extra storage in the closets and a private en suite with step in shower. The hall bath is bright and light with a tub. A dedicated laundry area with washer and dryer included adds everyday convenience with access to the side of the home and can double as a mud room. Outside, enjoy your side and back yard with off-street parking, a storage shed, and space for a patio set and BBQ or just relax. Bear Creek Village offers beautiful mature trees, and an scenic picnic area. Residents also enjoy access to amenities including a clubhouse, pool, laundry facilities, billiards and game room. Located just minutes from shopping, dining, and easy highway access, this home is a great option for comfortable living in a vibrant community.

Key facts

  • Newer roof
  • Water heater
  • Gas line

Tags

NEWER ROOFWATER HEATERGAS LINESUBFLOORINGRECENTLY REPAVED ROADSNEWLY REMODELED POOL AREA

Property features AI

Finance

  • Other: Building area reported from public records: 1,368; Lot size about 2,000 sq ft (0.05 acre)
  • HOA & community: Land lease in place (monthly fee); Land lease: $1,150 per month (expires June 30, 2026); Located in a senior community

Exterior

  • Parking: 4 parking spaces; 4-space carport
  • Utilities: Public sewer
  • Home design: Manufactured home in park; Single-story / all living space on main level; Individual ownership
  • Construction: Frame construction; Wood skirting
  • Exterior features: Composition roof; Located in Bear Creek Village (manufactured home park); Lot in park (Lot #14)

Interior

  • Kitchen: Convection oven; Range; Dishwasher; Garbage disposal; Refrigerator
  • Bedrooms: 3 bedrooms (all on the main level); Primary suite
  • Flooring: Carpet; Laminate
  • Bathrooms: 2 bathrooms (1 full, 1 three-quarter; both on the main level); En suite bathroom
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Ceiling fans
  • Laundry & utility: Washer and dryer; Main-level laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/3.0-bath land listed at $45k.

Deal economics

  • At list price, monthly cash flow is $975 ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $45k).
  • Cap rate 34.1% vs local median 4.0% in Sheridan — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#197 in CO) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A-; Watch: employment C-, amenities D+, crime F.
  • Sheridan School District No. 2 (suburban): math 4% / reading 20% proficiency, ranked #85 of 86 in CO (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 84% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Alice Terry Elementary School (193 students, 91% FRL); Fort Logan Northgate (math 4% / reading 18%, grade F, #242 of 270 statewide, top 90%, 398 students, 95% FRL); Sheridan High School (math 8% / reading 27%, grade F, #340 of 381 statewide, top 90%, 326 students, 90% FRL).
  • Market conditions: Rents falling (-6.5%/yr); 5 active listings in the ZIP; solid renter incomes; 3,927 units permitted in Arapahoe County in 2024 (1,525 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $311 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Arapahoe County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 31 sale attempts since 2y ago; this cycle's ask has dropped $30k (40%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $45,000

Questions for the listing agent

  1. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.80%
Cap rate
34.06%
Cash-on-cash
99.17%
DSCR
5.41
GRM
2.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
90.1%
Equity multiple
4.96×
Total profit
$49,848
Equity at exit
$6,710
10-year hold
IRR
92.4%
Equity multiple
9.27×
Total profit
$104,241
Equity at exit
$3,891

Cash invested: $12,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
38 Tenant-Leaning
State Colorado
38 Tenant-Leaning · D+4
County
— inherits STATE
City
— inherits STATE
2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

ZIP-level market 80236

Rents YoY
-6.5%
Active inventory
5
Price-to-rent
2.2×

Monthly cashflow live

Estimated rent
$1,712 medium interval (Pro) →
Mortgage (P&I)
$236
Tax est. 1.5%
$56 /mo · $675/yr
Insurance
$19
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$359
Net cashflow
$975

Break-even live

Break-even rent $478
Max offer price $45,000
Occupancy floor 38%

Sensitivity live

Price -10% $1,006 -5% $990 +0% $975 +5% $959 +10% $944
Rent -10% $840 -5% $907 +0% $975 +5% $1,042 +10% $1,110
Rate -1.0pp $998 -0.5pp $986 base $975 +0.5pp $963 +1.0pp $951

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$11,250
Closing costs
$1,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-06-21
    days on market $45,000 Active 13 DOM
  2. 2026-06-18
    days on market $45,000 Active 10 DOM
  3. 2026-06-17
    days on market $45,000 Active 9 DOM
  4. 2026-06-16
    days on market $45,000 Active 8 DOM
  5. 2026-06-15
    days on market $45,000 Active 7 DOM
  6. 2026-06-13
    days on market $45,000 Active 5 DOM
  7. 2026-06-08
    remarks 693-char remark
  8. 2026-06-08
    pricedays on marketlisting id $45,000 Active 1 DOM
  9. 2026-06-07
    days on market $69,999 Active 27 DOM
  10. 2026-06-04
    days on market $69,999 Active 24 DOM
  11. 2026-06-03
    days on market $69,999 Active 23 DOM
  12. 2026-06-02
    days on market $69,999 Active 22 DOM
  13. 2026-06-01
    days on market $69,999 Active 21 DOM
  14. 2026-05-31
    days on market $69,999 Active 20 DOM
  15. 2026-05-08
    historical
  16. 2026-04-30
    status Active
  17. 2026-04-23
    soldstatus $40,000 Closed 1374-char remark
    Show marketing remark (1374 chars)

    Welcome to this beautifully updated 2-bedroom, 2-bath home in the Bear Creek Village Community! From the moment you arrive, the charming exterior and private entryway set the stage for a bright and inviting living space. Inside, you’ll love the open layout with fresh paint, vaulted ceilings, and abundant natural light that create a warm, airy atmosphere. The spacious living room offers flexibility for both relaxation and entertaining, while the dining area flows seamlessly into a well-designed kitchen featuring rich cabinetry, ample counter space, cabinet storage, and all appliances included. The primary bedroom is spacious with extra storage in the closets and a private en suite with step in shower. The hall bath is bright and light with a tub. A dedicated laundry area with washer and dryer included adds everyday convenience with access to the side of the home and can double as a mud room. Outside, enjoy your side and back yard with off-street parking, a storage shed, and space for a patio set and BBQ or just relax. Bear Creek Village offers beautiful mature trees, and an scenic picnic area. Residents also enjoy access to amenities including a clubhouse, pool, laundry facilities, billiards and game room. Located just minutes from shopping, dining, and easy highway access, this home is a great option for comfortable living in a vibrant community.

  18. 2026-04-14
    status Pending
  19. 2026-04-09
    price $69,900
  20. 2026-04-04
    status Pending Accepting Backup Offers 1374-char remark
    Show marketing remark (1374 chars)

    Welcome to this beautifully updated 2-bedroom, 2-bath home in the Bear Creek Village Community! From the moment you arrive, the charming exterior and private entryway set the stage for a bright and inviting living space. Inside, you’ll love the open layout with fresh paint, vaulted ceilings, and abundant natural light that create a warm, airy atmosphere. The spacious living room offers flexibility for both relaxation and entertaining, while the dining area flows seamlessly into a well-designed kitchen featuring rich cabinetry, ample counter space, cabinet storage, and all appliances included. The primary bedroom is spacious with extra storage in the closets and a private en suite with step in shower. The hall bath is bright and light with a tub. A dedicated laundry area with washer and dryer included adds everyday convenience with access to the side of the home and can double as a mud room. Outside, enjoy your side and back yard with off-street parking, a storage shed, and space for a patio set and BBQ or just relax. Bear Creek Village offers beautiful mature trees, and an scenic picnic area. Residents also enjoy access to amenities including a clubhouse, pool, laundry facilities, billiards and game room. Located just minutes from shopping, dining, and easy highway access, this home is a great option for comfortable living in a vibrant community.

  21. 2026-04-03
    historical
  22. 2026-03-31
    historical
  23. 2026-03-16
    price $100,000
  24. 2026-01-31
    price $57,000 1374-char remark
    Show marketing remark (1374 chars)

    Welcome to this beautifully updated 2-bedroom, 2-bath home in the Bear Creek Village Community! From the moment you arrive, the charming exterior and private entryway set the stage for a bright and inviting living space. Inside, you’ll love the open layout with fresh paint, vaulted ceilings, and abundant natural light that create a warm, airy atmosphere. The spacious living room offers flexibility for both relaxation and entertaining, while the dining area flows seamlessly into a well-designed kitchen featuring rich cabinetry, ample counter space, cabinet storage, and all appliances included. The primary bedroom is spacious with extra storage in the closets and a private en suite with step in shower. The hall bath is bright and light with a tub. A dedicated laundry area with washer and dryer included adds everyday convenience with access to the side of the home and can double as a mud room. Outside, enjoy your side and back yard with off-street parking, a storage shed, and space for a patio set and BBQ or just relax. Bear Creek Village offers beautiful mature trees, and an scenic picnic area. Residents also enjoy access to amenities including a clubhouse, pool, laundry facilities, billiards and game room. Located just minutes from shopping, dining, and easy highway access, this home is a great option for comfortable living in a vibrant community.

  25. 2026-01-29
    price $110,000
  26. 2026-01-24
    price $70,000
  27. 2026-01-07
    price $54,500
  28. 2025-12-23
    price $55,000
  29. 2025-12-08
    listed $75,000 Active
  30. 2025-12-04
    historical
  31. 2025-11-21
    listed $80,000 Active
  32. 2025-11-15
    listed $100,000 Active
  33. 2025-11-08
    price $32,000
  34. 2025-11-05
    listed $60,000 Active
  35. 2025-10-25
    price $65,000 1374-char remark
    Show marketing remark (1374 chars)

    Welcome to this beautifully updated 2-bedroom, 2-bath home in the Bear Creek Village Community! From the moment you arrive, the charming exterior and private entryway set the stage for a bright and inviting living space. Inside, you’ll love the open layout with fresh paint, vaulted ceilings, and abundant natural light that create a warm, airy atmosphere. The spacious living room offers flexibility for both relaxation and entertaining, while the dining area flows seamlessly into a well-designed kitchen featuring rich cabinetry, ample counter space, cabinet storage, and all appliances included. The primary bedroom is spacious with extra storage in the closets and a private en suite with step in shower. The hall bath is bright and light with a tub. A dedicated laundry area with washer and dryer included adds everyday convenience with access to the side of the home and can double as a mud room. Outside, enjoy your side and back yard with off-street parking, a storage shed, and space for a patio set and BBQ or just relax. Bear Creek Village offers beautiful mature trees, and an scenic picnic area. Residents also enjoy access to amenities including a clubhouse, pool, laundry facilities, billiards and game room. Located just minutes from shopping, dining, and easy highway access, this home is a great option for comfortable living in a vibrant community.

  36. 2025-10-02
    price $75,000 1374-char remark
    Show marketing remark (1374 chars)

    Welcome to this beautifully updated 2-bedroom, 2-bath home in the Bear Creek Village Community! From the moment you arrive, the charming exterior and private entryway set the stage for a bright and inviting living space. Inside, you’ll love the open layout with fresh paint, vaulted ceilings, and abundant natural light that create a warm, airy atmosphere. The spacious living room offers flexibility for both relaxation and entertaining, while the dining area flows seamlessly into a well-designed kitchen featuring rich cabinetry, ample counter space, cabinet storage, and all appliances included. The primary bedroom is spacious with extra storage in the closets and a private en suite with step in shower. The hall bath is bright and light with a tub. A dedicated laundry area with washer and dryer included adds everyday convenience with access to the side of the home and can double as a mud room. Outside, enjoy your side and back yard with off-street parking, a storage shed, and space for a patio set and BBQ or just relax. Bear Creek Village offers beautiful mature trees, and an scenic picnic area. Residents also enjoy access to amenities including a clubhouse, pool, laundry facilities, billiards and game room. Located just minutes from shopping, dining, and easy highway access, this home is a great option for comfortable living in a vibrant community.

  37. 2025-09-23
    listed $115,000 Active
  38. 2025-09-16
    listed $88,000 Active 1374-char remark
    Show marketing remark (1374 chars)

    Welcome to this beautifully updated 2-bedroom, 2-bath home in the Bear Creek Village Community! From the moment you arrive, the charming exterior and private entryway set the stage for a bright and inviting living space. Inside, you’ll love the open layout with fresh paint, vaulted ceilings, and abundant natural light that create a warm, airy atmosphere. The spacious living room offers flexibility for both relaxation and entertaining, while the dining area flows seamlessly into a well-designed kitchen featuring rich cabinetry, ample counter space, cabinet storage, and all appliances included. The primary bedroom is spacious with extra storage in the closets and a private en suite with step in shower. The hall bath is bright and light with a tub. A dedicated laundry area with washer and dryer included adds everyday convenience with access to the side of the home and can double as a mud room. Outside, enjoy your side and back yard with off-street parking, a storage shed, and space for a patio set and BBQ or just relax. Bear Creek Village offers beautiful mature trees, and an scenic picnic area. Residents also enjoy access to amenities including a clubhouse, pool, laundry facilities, billiards and game room. Located just minutes from shopping, dining, and easy highway access, this home is a great option for comfortable living in a vibrant community.

  39. 2025-08-26
    listed $35,000 Active
  40. 2025-08-08
    soldstatus $75,000 Closed
  41. 2025-07-21
    listed $105,000 Active
  42. 2025-07-20
    historical
  43. 2025-07-10
    status Pending Accepting Backup Offers
  44. 2025-06-30
    soldstatus $70,500 Closed
  45. 2025-06-26
    historical
  46. 2025-06-17
    status Active
  47. 2025-06-17
    status Pending Accepting Backup Offers
  48. 2025-06-11
    soldstatus $64,900 Closed
  49. 2025-06-07
    price $79,900
  50. 2025-06-07
    listed $85,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 98% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥91°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,541
− Mortgage interest
−$2,521
− Property taxes
−$675
− Insurance
−$1,022
− Repairs & maintenance
−$1,643
− Management
−$1,643
− Depreciation
−$1,309
Taxable income
$11,728
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,815
After-tax cash flow
$8,884/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sheridan School District No. 2
NCES district ID
0806540
Math proficiency
4% ▼ -6.00%
Reading proficiency
20% ▲ 1.00%
Median HH income
$37,378
Composite
10.01/100
National rank
#9810
State rank
#85 of 86 in CO

Livability — Sheridan

Score
63/100
State rank
#197
US rank
#16046

Category grades

Amenities D+ Commute A+ Cost of living C Crime F Employment C- Housing A- Health & safety C User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sheridan, CO
County
Denver County · 709,470 people
City population
23,825
Metro
Denver-Aurora-Lakewood, CO
Population (ZIP)
16,863
Household income
$86,115
Rent vs Own
40.4% rent · 59.6% own
Severe rent burden
459.0

Population outlook (Arapahoe County) Hauer SSP2

Today (2025)
757,407 people
By 2030
819,724 · +8.2%
By 2040
940,367 · +24.2%
By 2050
1,053,720 · +39.1%
By 2075
1,297,693 · +71.3%
By 2100
1,412,796 · +86.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
Hispanic / Latino 43% White 42% Two or more races 30% Asian 4% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 34% Cuban 1%
Common ancestry
Lithuanian 3% Romanian 2% Slovak 2%
Foreign-born
11% · Canada, Vietnam
Languages at home
74% English-only · Spanish 21% Vietnamese 3% Other Asian/Pacific 1%

Political lean MEDSL · Arapahoe

2024 margin
Strong D (+20.1) · D 58.6% · R 38.5% · Other 2.9%
2008→2024 swing
+7.2pp toward D · 2008: 12.9pp · 2024: 20.1pp
All cycles
2024: D+20.1 2020: D+24.6 2016: D+13.8 2012: D+8.3 2008: D+12.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -244.80%
Current HPI
284.4031
Rent YoY
▼ -6.55%
Metro
Denver-Aurora-Lakewood, CO
State GDP YoY
▲ 1.95%
F500 in state
14

Industry mix (Fortune 500 HQ in CO)

Industry F500 HQs Revenue

Price history

-98.5% since first listed
95 events — show timeline
  • 2026-05-08 Listing Removed REColorado as Distributed by MLS Grid
  • 2026-04-30 Relisted REColorado as Distributed by MLS Grid
  • 2026-04-23 Sold (MLS) $40,000 REColorado as Distributed by MLS Grid
  • 2026-04-14 Pending REColorado as Distributed by MLS Grid
  • 2026-04-09 Price Changed $69,900 REColorado as Distributed by MLS Grid
  • 2026-04-04 Pending REColorado as Distributed by MLS Grid
  • 2026-04-03 Listing Removed REColorado as Distributed by MLS Grid
  • 2026-03-31 Listing Removed REColorado as Distributed by MLS Grid
  • 2026-03-16 Price Changed $100,000 REColorado as Distributed by MLS Grid
  • 2026-01-31 Price Changed $57,000 REColorado as Distributed by MLS Grid
  • 2026-01-29 Price Changed $110,000 REColorado as Distributed by MLS Grid
  • 2026-01-24 Price Changed $70,000 REColorado as Distributed by MLS Grid
  • 2026-01-07 Price Changed $54,500 REColorado as Distributed by MLS Grid
  • 2025-12-23 Price Changed $55,000 REColorado as Distributed by MLS Grid
  • 2025-12-08 Listed $75,000 REColorado as Distributed by MLS Grid
  • 2025-12-04 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-11-21 Listed $80,000 REColorado as Distributed by MLS Grid
  • 2025-11-15 Listed $100,000 REColorado as Distributed by MLS Grid
  • 2025-11-08 Price Changed $32,000 REColorado as Distributed by MLS Grid
  • 2025-11-05 Listed $60,000 REColorado as Distributed by MLS Grid
  • 2025-10-25 Price Changed $65,000 REColorado as Distributed by MLS Grid
  • 2025-10-02 Price Changed $75,000 REColorado as Distributed by MLS Grid
  • 2025-09-23 Listed $115,000 REColorado as Distributed by MLS Grid
  • 2025-09-16 Listed $88,000 REColorado as Distributed by MLS Grid
  • 2025-08-26 Listed $35,000 REColorado as Distributed by MLS Grid
  • 2025-08-08 Sold (MLS) $75,000 REColorado as Distributed by MLS Grid
  • 2025-07-21 Listed $105,000 REColorado as Distributed by MLS Grid
  • 2025-07-20 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-07-10 Pending REColorado as Distributed by MLS Grid
  • 2025-06-30 Sold (MLS) $70,500 REColorado as Distributed by MLS Grid
  • 2025-06-26 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-06-17 Relisted REColorado as Distributed by MLS Grid
  • 2025-06-17 Pending REColorado as Distributed by MLS Grid
  • 2025-06-11 Sold (MLS) $64,900 REColorado as Distributed by MLS Grid
  • 2025-06-07 Price Changed $79,900 REColorado as Distributed by MLS Grid
  • 2025-06-07 Listed $85,000 REColorado as Distributed by MLS Grid
  • 2025-06-04 Pending REColorado as Distributed by MLS Grid
  • 2025-05-28 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-05-14 Price Changed $75,000 REColorado as Distributed by MLS Grid
  • 2025-05-05 Price Changed $85,000 REColorado as Distributed by MLS Grid
  • 2025-04-20 Pending REColorado as Distributed by MLS Grid
  • 2025-04-18 Listed $78,000 REColorado as Distributed by MLS Grid
  • 2025-04-09 Price Changed $64,900 REColorado as Distributed by MLS Grid
  • 2025-04-07 Sold (MLS) $43,000 REColorado as Distributed by MLS Grid
  • 2025-04-03 Listed $84,500 REColorado as Distributed by MLS Grid
  • 2025-03-28 Pending REColorado as Distributed by MLS Grid
  • 2025-03-26 Relisted REColorado as Distributed by MLS Grid
  • 2025-03-13 Pending REColorado as Distributed by MLS Grid
  • 2025-02-28 Relisted REColorado as Distributed by MLS Grid
  • 2025-02-28 Listed $48,000 REColorado as Distributed by MLS Grid
  • 2025-02-08 Listed $90,000 REColorado as Distributed by MLS Grid
  • 2025-01-29 Pending REColorado as Distributed by MLS Grid
  • 2024-12-07 Listed $69,900 REColorado as Distributed by MLS Grid
  • 2024-12-06 Coming Soon $69,900 REColorado as Distributed by MLS Grid
  • 2024-10-24 Sold (MLS) $20,000 REColorado as Distributed by MLS Grid
  • 2024-10-21 Sold (MLS) $28,500 REColorado as Distributed by MLS Grid
  • 2024-10-18 Sold (MLS) $90,000 REColorado as Distributed by MLS Grid
  • 2024-10-13 Pending REColorado as Distributed by MLS Grid
  • 2024-10-05 Listed $25,000 REColorado as Distributed by MLS Grid
  • 2024-10-05 Pending REColorado as Distributed by MLS Grid
  • 2024-09-30 Price Changed $30,000 REColorado as Distributed by MLS Grid
  • 2024-09-21 Pending REColorado as Distributed by MLS Grid
  • 2024-09-19 Listing Removed REColorado as Distributed by MLS Grid
  • 2024-09-14 Price Changed $95,000 REColorado as Distributed by MLS Grid
  • 2024-09-06 Sold (MLS) $43,000 REColorado as Distributed by MLS Grid
  • 2024-09-04 Listed $38,000 REColorado as Distributed by MLS Grid
  • 2024-08-28 Sold (MLS) $80,000 REColorado as Distributed by MLS Grid
  • 2024-08-27 Listed $100,000 REColorado as Distributed by MLS Grid
  • 2024-08-24 Pending REColorado as Distributed by MLS Grid
  • 2024-08-24 Listed $43,000 REColorado as Distributed by MLS Grid
  • 2024-08-20 Pending REColorado as Distributed by MLS Grid
  • 2024-08-09 Listing Removed REColorado as Distributed by MLS Grid
  • 2024-08-09 Listing Removed IRES
  • 2024-08-06 Listed $90,000 REColorado as Distributed by MLS Grid
  • 2024-08-06 Listed $90,000 IRES
  • 2024-07-26 Price Changed $85,000 REColorado as Distributed by MLS Grid
  • 2024-07-08 Relisted REColorado as Distributed by MLS Grid
  • 2024-06-29 Pending REColorado as Distributed by MLS Grid
  • 2024-06-25 Sold (MLS) $24,000 REColorado as Distributed by MLS Grid
  • 2024-06-10 Listed $88,000 REColorado as Distributed by MLS Grid
  • 2024-06-10 Listed $78,000 REColorado as Distributed by MLS Grid
  • 2024-06-07 Pending REColorado as Distributed by MLS Grid
  • 2024-05-09 Price Changed $38,000 REColorado as Distributed by MLS Grid
  • 2024-04-26 Price Changed $40,000 REColorado as Distributed by MLS Grid
  • 2024-04-19 Sold (MLS) $41,500 REColorado as Distributed by MLS Grid
  • 2024-04-12 Listing Removed REColorado as Distributed by MLS Grid
  • 2024-04-08 Pending REColorado as Distributed by MLS Grid
  • 2024-04-04 Price Changed $42,000 REColorado as Distributed by MLS Grid
  • 2024-03-25 Listed $105,000 REColorado as Distributed by MLS Grid
  • 2024-03-23 Relisted REColorado as Distributed by MLS Grid
  • 2024-03-14 Listed $45,500 REColorado as Distributed by MLS Grid
  • 2024-03-12 Coming Soon $45,500 REColorado as Distributed by MLS Grid
  • 2024-03-06 Relisted REColorado as Distributed by MLS Grid
  • 1997-12-23 Sold (Public Records) $3,900,600 Public Records
  • 1986-12-30 Sold (Public Records) $2,740,750 Public Records

Property tax history

+45.1%/yr

Latest (2025): $59,317 · +2.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…