CashFlowRE
Sign in Sign up
4008 Biltmore Cove Way NE
D- Composite 39.16
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.6/30.0
  • Schools +3.7/10.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.4/10.0
  • Rent growth +2.2/5.0
  • 1% rule +1.3/10.0
  • Appreciation +0.0/10.0

$419,000

4008 Biltmore Cove Way NE · Buford, GA 30519
3 bd · 2.0 ba · 2,114 sqft · SingleFamily public records · 6 Days on market
Built 1996 0.54 ac lot $198/sqft · at area comps Est $514k · 18% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Rare Opportunity in a Prime Location. Surrounded by significantly higher-priced homes, this beautifully maintained one-story ranch offers exceptional value and lifestyle. From the moment you enter, you'll appreciate the thoughtful design and inviting spaces, including a dedicated home office with French doors and a spacious great room with cathedral ceilings and a cozy fireplace-perfect for everyday living and entertaining alike. The heart of the home extends outdoors to a custom screened porch overlooking the patio and professionally landscaped yard, where vibrant flowers and mature greenery create a private retreat. The oversized primary suite is a true escape, complete with a double tray ceiling and a fully updated, spa-like shower. A desirable roommate floor plan provides privacy with split secondary bedrooms connected by a Jack-and-Jill bath, ideal for family or guests. This Cul-de-sac lot features a true workshop outbuilding for hobbies or storage. Homes like this-combining condition, layout, and location-don't last long.

Key facts

  • Fully updated shower
  • 0.54 acre lot
  • 2 garage spots

Tags

DEDICATED HOME OFFICECUSTOM SCREENED PORCHPROFESSIONALLY LANDSCAPED YARDOVERSIZED PRIMARY SUITEFULLY UPDATED SHOWERTRUE WORKSHOP OUTBUILDING

Property features AI

Exterior

  • Parking: Attached garage (2 spaces); Total of 2 parking spaces
  • Utilities: Public water; Septic tank sewer; 220 volt electric; Cable available; Electricity available; Natural gas available; Underground utilities; Water available
  • Home design: One level; Resale property
  • Construction: Stucco and vinyl siding exterior; Composition roof; Slab foundation; Built previously (resale)
  • Exterior features: Patio (screened); Other exterior features; Back yard fencing; Chain link and privacy fencing; Outbuilding, shed(s) and workshop

Interior

  • Kitchen: Breakfast bar; Pantry; Dishwasher; Microwave; Refrigerator; Gas water heater
  • Bedrooms: Three bedrooms on the main level; Primary suite on the main level; Roommate floor plan; Split bedroom plan
  • Flooring: Carpet; Tile; Laminate
  • Bathrooms: Two full bathrooms; Primary bath with double vanity and separate tub and shower (one with shower-only option listed)
  • Heating & cooling: Central air; Ceiling fans; Forced air heating; Central heating; Natural gas
  • Interior features: Vaulted ceilings; Tray ceiling; Walk-in closets; Double vanity(s); Double-pane windows; No common walls; Factory-built gas log fireplace (1)
  • Laundry & utility: Laundry located in hall

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $419k.

Deal economics

  • At list price, monthly cash flow is $-359 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $356k (15.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $265k (36.7% below list).
  • Recommended offer: $265k (36.7% below list) — sets the bar for 1% rule.
  • Cap rate 5.3% vs local median 2.9% in Buford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#96 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A, cost of living B+; Watch: amenities F, commute F.
  • Gwinnett County (suburban): math 39% / reading 43% proficiency, ranked #32 of 174 in GA (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Patrick Elementary School (math 53% / reading 52%, grade C-, #219 of 1,228 statewide, top 18%, 891 students, 44% FRL); Jordan Middle School (math 15% / reading 27%, grade F, #342 of 470 statewide, top 73%, 795 students, 86% FRL); Seckinger High School (1,638 students, 34% FRL).
  • Market conditions: Rents soft (-1.2%/yr); 570 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 5,607 units permitted in Gwinnett County in 2024 (1,277 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($103k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Gwinnett County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $190k; list at $419k implies a 121% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $265,384 (36.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.63%
Cap rate
5.26%
Cash-on-cash
-3.67%
DSCR
0.84
GRM
13.2

CMA / ARV

ARV (median comp)
$513,653
List price
$419,000
Delta
-18.43%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3374 Earhart Way 0.29mi 3/2.0 2,197 (+4%) 8mo $475,900 $217 73
3082 Biltmore Woods Dr 0.15mi 4/2.5 (+1) 2,331 (+10%) 10mo $440,000 $189 60
4006 Asheville Ct 0.11mi 4/2.5 (+1) 2,336 (+10%) 14mo $490,000 $210 59
3291 Montauk Hill Dr 0.61mi 4/2.5 (+1) 2,231 (+6%) 2mo $414,900 $186 54
3203 Sag Harbor Ct 0.51mi 3/2.0 2,402 (+14%) 1mo $442,000 $184 53
3237 Victoria Park Ln NE 0.56mi 3/2.0 2,380 (+13%) 2mo $415,000 $174 52
3134 Victoria Park Ln 0.62mi 3/2.0 2,332 (+10%) 7mo $395,000 $169 48
2955 Victoria Park Dr 0.58mi 3/2.5 2,299 (+9%) 14mo $410,000 $178 45
2985 Phillips Bend Xing 0.58mi 4/3.5 (+1) 2,232 (+6%) 10mo $430,000 $193 44
3168 Sag Harbor Ct 0.52mi 4/2.5 (+1) 2,334 (+10%) 11mo $419,000 $180 42
3104 Milloak Ct NE 0.71mi 3/2.0 2,296 (+9%) 18mo $422,500 $184 37
3415 Camens Ct 0.63mi 4/3.0 (+1) 2,380 (+13%) 14mo $312,185 $131 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-25.3%
Equity multiple
0.16×
Total profit
$-98,777
Equity at exit
$62,474
10-year hold
IRR
-31.7%
Equity multiple
-0.25×
Total profit
$-146,459
Equity at exit
$36,227

Cash invested: $117,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30519

Rents YoY
-1.2%
Active inventory
570
Price-to-rent
13.2×

Monthly cashflow live

Estimated rent
$2,654 high interval (Pro) →
Mortgage (P&I)
$2,197
Tax from tax record
$84 /mo · $1,006/yr
Insurance
$175
HOA
$0
Vacancy / Maint / Mgmt
$557
Net cashflow
$-359

Break-even live

Break-even rent $3,108
Max offer price $355,557
Occupancy floor

Sensitivity live

Price -10% $-122 -5% $-241 +0% $-359 +5% $-478 +10% $-596
Rent -10% $-569 -5% $-464 +0% $-359 +5% $-254 +10% $-149
Rate -1.0pp $-148 -0.5pp $-253 base $-359 +0.5pp $-468 +1.0pp $-578

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$104,750
Closing costs
$12,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 37 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3329 Rosecliff Trce Buford, GA 4.0 3.5 2916 $3,400 $1.17 12d 1 0.30mi
3415 Earhart Way Buford, GA 4.0 3.0 2838 $2,800 $0.99 20d 1 0.32mi
3323 Old Oaks Rd Buford, GA 4.0 3.0 1874 $2,650 $1.41 26d 1 0.42mi
3462 Blanding Ct Buford, GA 4.0 2.5 2822 $2,900 $1.03 45d 1 0.44mi
3221 Montauk Hill Dr Buford, GA 4.0 2.5 2990 $2,965 $0.99 26d 1 0.54mi
3070 Andover Trl Buford, GA 4.0 3.5 2889 $3,200 $1.11 14d 1 0.71mi
3170 Andover Trl Buford, GA 4.0 3.5 2868 $3,000 $1.05 3d 1 0.72mi
2919 Weyhill Trl Buford, GA 3.0 2.5 2040 $2,300 $1.13 3d 1 0.91mi
3555 Reed Mill Dr Buford, GA 3.0 2.5 2581 $2,955 $1.14 20d 1 0.92mi
2955 Vinca Dr Buford, GA 4.0 2.5 2484 $2,700 $1.09 6d 1 0.94mi
2462 Pearl Ridge Trce Buford, GA 3.0 2.5 2069 $2,350 $1.14 7d 1 1.04mi
3627 Bryant Meadow Cir Buford, GA 4.0 2.5 2572 $2,700 $1.05 0d 1 1.06mi
3627 Bryant Meadow Cir Buford, GA 4.0 2.5 2522 $2,700 $1.07 12d 1 1.06mi
3613 Southland Dr Buford, GA 3.0 2.0 2168 $4,000 $1.85 12d 1 1.07mi
3748 Heirloom Loop Ct Buford, GA 3.0 2.5 2431 $2,850 $1.17 47d 1 1.17mi
3206 Ivy Birch Way Buford, GA 4.0 3.0 2983 $3,200 $1.07 0d 1 1.18mi
1210 Skylar Ridge Cir Buford, GA 4.0 2.5 2718 $2,500 $0.92 26d 1 1.19mi
2423 Livi Ln Buford, GA 3.0 2.5 1846 $2,600 $1.41 23d 1 1.20mi
3501 Kentwater Dr Buford, GA 4.0 2.5 2380 $2,150 $0.90 20d 1 1.21mi
2418 Ivy Meadow Ln Buford, GA 4.0 3.0 2738 $2,750 $1.00 0d 1 1.22mi
2727 Lou Lou Ln Buford, GA 3.0 2.5 1831 $2,500 $1.37 7d 1 1.23mi
3792 Oak Ridge Dr Buford, GA 4.0–5.0 2.5–3.5 2320 $2,641 $1.14 0d 15 1.26mi
3712 Brockenhurst Dr Buford, GA 3.0 2.5 1969 $2,200 $1.12 45d 1 1.32mi
3230 Kylay Ct Buford, GA 3.0 2.0 2640 $2,350 $0.89 45d 1 1.35mi
2426 Bellyard Dr Buford, GA 3.0 2.5 1988 $2,200 $1.11 26d 1 1.35mi
2401 Attewood Dr Buford, GA 3.0 2.5 1987 $2,200 $1.11 0d 1 1.35mi
3879 Brockenhurst Dr Buford, GA 4.0 2.5 2004 $2,300 $1.15 0d 1 1.36mi
2310 Elmbridge Rd Buford, GA 3.0 2.5 1987 $2,150 $1.08 26d 1 1.39mi
3685 Morgan Rd Buford, GA 4.0 2.5 2482 $2,500 $1.01 20d 1 1.43mi
3620 Morgan Rd Buford, GA 3.0 2.5 2338 $2,300 $0.98 45d 1 1.43mi
3282 Brockenhurst Dr Buford, GA 3.0 2.5 1998 $2,300 $1.15 0d 1 1.44mi
2925 Ashbyrn Ct Buford, GA 4.0 2.0 2140 $2,500 $1.17 20d 1 1.44mi
3458 Hill Pond Dr Buford, GA 4.0 2.5 2143 $2,095 $0.98 0d 1 1.47mi
4561 Plantation Mill Trl Buford, GA 4.0 2.5 2857 $2,445 $0.86 6d 1 1.47mi
2202 Blue Monarch Dr Buford, GA 3.0 2.5 1857 $2,295 $1.24 45d 1 1.47mi
3341 Greyton Dr Buford, GA 3.0 2.5 1965 $2,400 $1.22 4d 1 1.49mi
4021 Plantation Mill Dr Buford, GA 4.0 2.5 2108 $2,510 $1.19 17d 1 1.49mi

Listing history 33 events

  1. 2026-05-11
    status Pending 1076-char remark
    Show marketing remark (1046 chars)

    Rare Opportunity in a Prime Location. Surrounded by significantly higher-priced homes, this beautifully maintained one-story ranch offers exceptional value and lifestyle. From the moment you enter, you'll appreciate the thoughtful design and inviting spaces, including a dedicated home office with French doors and a spacious great room with cathedral ceilings and a cozy fireplace-perfect for everyday living and entertaining alike. The heart of the home extends outdoors to a custom screened porch overlooking the patio and professionally landscaped yard, where vibrant flowers and mature greenery create a private retreat. The oversized primary suite is a true escape, complete with a double tray ceiling and a fully updated, spa-like shower. A desirable roommate floor plan provides privacy with split secondary bedrooms connected by a Jack-and-Jill bath, ideal for family or guests. This Cul-de-sac lot features a true workshop outbuilding for hobbies or storage. Homes like this-combining condition, layout, and location-don't last long.

  2. 2026-05-11
    status Under Contract 1046-char remark
    Show marketing remark (1046 chars)

    Rare Opportunity in a Prime Location. Surrounded by significantly higher-priced homes, this beautifully maintained one-story ranch offers exceptional value and lifestyle. From the moment you enter, you'll appreciate the thoughtful design and inviting spaces, including a dedicated home office with French doors and a spacious great room with cathedral ceilings and a cozy fireplace-perfect for everyday living and entertaining alike. The heart of the home extends outdoors to a custom screened porch overlooking the patio and professionally landscaped yard, where vibrant flowers and mature greenery create a private retreat. The oversized primary suite is a true escape, complete with a double tray ceiling and a fully updated, spa-like shower. A desirable roommate floor plan provides privacy with split secondary bedrooms connected by a Jack-and-Jill bath, ideal for family or guests. This Cul-de-sac lot features a true workshop outbuilding for hobbies or storage. Homes like this-combining condition, layout, and location-don't last long.

  3. 2026-05-11
    historical Active Under Contract 1076-char remark
    Show marketing remark (1046 chars)

    Rare Opportunity in a Prime Location. Surrounded by significantly higher-priced homes, this beautifully maintained one-story ranch offers exceptional value and lifestyle. From the moment you enter, you'll appreciate the thoughtful design and inviting spaces, including a dedicated home office with French doors and a spacious great room with cathedral ceilings and a cozy fireplace-perfect for everyday living and entertaining alike. The heart of the home extends outdoors to a custom screened porch overlooking the patio and professionally landscaped yard, where vibrant flowers and mature greenery create a private retreat. The oversized primary suite is a true escape, complete with a double tray ceiling and a fully updated, spa-like shower. A desirable roommate floor plan provides privacy with split secondary bedrooms connected by a Jack-and-Jill bath, ideal for family or guests. This Cul-de-sac lot features a true workshop outbuilding for hobbies or storage. Homes like this-combining condition, layout, and location-don't last long.

  4. 2026-05-11
    status Back On Market 1046-char remark
    Show marketing remark (1046 chars)

    Rare Opportunity in a Prime Location. Surrounded by significantly higher-priced homes, this beautifully maintained one-story ranch offers exceptional value and lifestyle. From the moment you enter, you'll appreciate the thoughtful design and inviting spaces, including a dedicated home office with French doors and a spacious great room with cathedral ceilings and a cozy fireplace-perfect for everyday living and entertaining alike. The heart of the home extends outdoors to a custom screened porch overlooking the patio and professionally landscaped yard, where vibrant flowers and mature greenery create a private retreat. The oversized primary suite is a true escape, complete with a double tray ceiling and a fully updated, spa-like shower. A desirable roommate floor plan provides privacy with split secondary bedrooms connected by a Jack-and-Jill bath, ideal for family or guests. This Cul-de-sac lot features a true workshop outbuilding for hobbies or storage. Homes like this-combining condition, layout, and location-don't last long.

  5. 2026-05-11
    status Active 1076-char remark
    Show marketing remark (1046 chars)

    Rare Opportunity in a Prime Location. Surrounded by significantly higher-priced homes, this beautifully maintained one-story ranch offers exceptional value and lifestyle. From the moment you enter, you'll appreciate the thoughtful design and inviting spaces, including a dedicated home office with French doors and a spacious great room with cathedral ceilings and a cozy fireplace-perfect for everyday living and entertaining alike. The heart of the home extends outdoors to a custom screened porch overlooking the patio and professionally landscaped yard, where vibrant flowers and mature greenery create a private retreat. The oversized primary suite is a true escape, complete with a double tray ceiling and a fully updated, spa-like shower. A desirable roommate floor plan provides privacy with split secondary bedrooms connected by a Jack-and-Jill bath, ideal for family or guests. This Cul-de-sac lot features a true workshop outbuilding for hobbies or storage. Homes like this-combining condition, layout, and location-don't last long.

  6. 2026-05-05
    status Under Contract 1046-char remark
    Show marketing remark (1046 chars)

    Rare Opportunity in a Prime Location. Surrounded by significantly higher-priced homes, this beautifully maintained one-story ranch offers exceptional value and lifestyle. From the moment you enter, you'll appreciate the thoughtful design and inviting spaces, including a dedicated home office with French doors and a spacious great room with cathedral ceilings and a cozy fireplace-perfect for everyday living and entertaining alike. The heart of the home extends outdoors to a custom screened porch overlooking the patio and professionally landscaped yard, where vibrant flowers and mature greenery create a private retreat. The oversized primary suite is a true escape, complete with a double tray ceiling and a fully updated, spa-like shower. A desirable roommate floor plan provides privacy with split secondary bedrooms connected by a Jack-and-Jill bath, ideal for family or guests. This Cul-de-sac lot features a true workshop outbuilding for hobbies or storage. Homes like this-combining condition, layout, and location-don't last long.

  7. 2026-05-05
    status Pending 1076-char remark
    Show marketing remark (1046 chars)

    Rare Opportunity in a Prime Location. Surrounded by significantly higher-priced homes, this beautifully maintained one-story ranch offers exceptional value and lifestyle. From the moment you enter, you'll appreciate the thoughtful design and inviting spaces, including a dedicated home office with French doors and a spacious great room with cathedral ceilings and a cozy fireplace-perfect for everyday living and entertaining alike. The heart of the home extends outdoors to a custom screened porch overlooking the patio and professionally landscaped yard, where vibrant flowers and mature greenery create a private retreat. The oversized primary suite is a true escape, complete with a double tray ceiling and a fully updated, spa-like shower. A desirable roommate floor plan provides privacy with split secondary bedrooms connected by a Jack-and-Jill bath, ideal for family or guests. This Cul-de-sac lot features a true workshop outbuilding for hobbies or storage. Homes like this-combining condition, layout, and location-don't last long.

  8. 2026-04-29
    listed $419,000 Active 1076-char remark
    Show marketing remark (1046 chars)

    Rare Opportunity in a Prime Location. Surrounded by significantly higher-priced homes, this beautifully maintained one-story ranch offers exceptional value and lifestyle. From the moment you enter, you'll appreciate the thoughtful design and inviting spaces, including a dedicated home office with French doors and a spacious great room with cathedral ceilings and a cozy fireplace-perfect for everyday living and entertaining alike. The heart of the home extends outdoors to a custom screened porch overlooking the patio and professionally landscaped yard, where vibrant flowers and mature greenery create a private retreat. The oversized primary suite is a true escape, complete with a double tray ceiling and a fully updated, spa-like shower. A desirable roommate floor plan provides privacy with split secondary bedrooms connected by a Jack-and-Jill bath, ideal for family or guests. This Cul-de-sac lot features a true workshop outbuilding for hobbies or storage. Homes like this-combining condition, layout, and location-don't last long.

  9. 2026-04-29
    listed $419,000 New 1046-char remark
    Show marketing remark (1046 chars)

    Rare Opportunity in a Prime Location. Surrounded by significantly higher-priced homes, this beautifully maintained one-story ranch offers exceptional value and lifestyle. From the moment you enter, you'll appreciate the thoughtful design and inviting spaces, including a dedicated home office with French doors and a spacious great room with cathedral ceilings and a cozy fireplace-perfect for everyday living and entertaining alike. The heart of the home extends outdoors to a custom screened porch overlooking the patio and professionally landscaped yard, where vibrant flowers and mature greenery create a private retreat. The oversized primary suite is a true escape, complete with a double tray ceiling and a fully updated, spa-like shower. A desirable roommate floor plan provides privacy with split secondary bedrooms connected by a Jack-and-Jill bath, ideal for family or guests. This Cul-de-sac lot features a true workshop outbuilding for hobbies or storage. Homes like this-combining condition, layout, and location-don't last long.

  10. 2013-11-18
    price $190,000
    Show marketing remark (342 chars)

    Updated, well maintained split BR Ranch. Over 1/2 Acre cul-de-sac lot, fenced and private. Fully tiled baths, tiled kitchen w/stained cabinets & Solid Surface countertops. Formal LR w/french doors, Fml DR, Lg FR w/view to Kitchen. Not your average home. Located in area of Million Dollar Homes. Sought after schools. Mall Of Georgia area.

  11. 2013-11-18
    historical
    Show marketing remark (342 chars)

    Updated, well maintained split BR Ranch. Over 1/2 Acre cul-de-sac lot, fenced and private. Fully tiled baths, tiled kitchen w/stained cabinets & Solid Surface countertops. Formal LR w/french doors, Fml DR, Lg FR w/view to Kitchen. Not your average home. Located in area of Million Dollar Homes. Sought after schools. Mall Of Georgia area.

  12. 2013-10-23
    price $190,000
  13. 2013-10-16
    soldstatus $190,000
  14. 2013-09-24
    soldstatus $190,000 Sold
    Show marketing remark (342 chars)

    Updated, well maintained split BR Ranch. Over 1/2 Acre cul-de-sac lot, fenced and private. Fully tiled baths, tiled kitchen w/stained cabinets & Solid Surface countertops. Formal LR w/french doors, Fml DR, Lg FR w/view to Kitchen. Not your average home. Located in area of Million Dollar Homes. Sought after schools. Mall Of Georgia area.

  15. 2013-09-24
    price $199,000
    Show marketing remark (342 chars)

    Updated, well maintained split BR Ranch. Over 1/2 Acre cul-de-sac lot, fenced and private. Fully tiled baths, tiled kitchen w/stained cabinets & Solid Surface countertops. Formal LR w/french doors, Fml DR, Lg FR w/view to Kitchen. Not your average home. Located in area of Million Dollar Homes. Sought after schools. Mall Of Georgia area.

  16. 2013-09-24
    soldstatus $190,000 Sold
    Show marketing remark (342 chars)

    Updated, well maintained split BR Ranch. Over 1/2 Acre cul-de-sac lot, fenced and private. Fully tiled baths, tiled kitchen w/stained cabinets & Solid Surface countertops. Formal LR w/french doors, Fml DR, Lg FR w/view to Kitchen. Not your average home. Located in area of Million Dollar Homes. Sought after schools. Mall Of Georgia area.

  17. 2013-08-24
    status Pending
    Show marketing remark (342 chars)

    Updated, well maintained split BR Ranch. Over 1/2 Acre cul-de-sac lot, fenced and private. Fully tiled baths, tiled kitchen w/stained cabinets & Solid Surface countertops. Formal LR w/french doors, Fml DR, Lg FR w/view to Kitchen. Not your average home. Located in area of Million Dollar Homes. Sought after schools. Mall Of Georgia area.

  18. 2013-08-06
    status Under Contract
    Show marketing remark (342 chars)

    Updated, well maintained split BR Ranch. Over 1/2 Acre cul-de-sac lot, fenced and private. Fully tiled baths, tiled kitchen w/stained cabinets & Solid Surface countertops. Formal LR w/french doors, Fml DR, Lg FR w/view to Kitchen. Not your average home. Located in area of Million Dollar Homes. Sought after schools. Mall Of Georgia area.

  19. 2013-08-06
    historical Contingent - Due Diligence
    Show marketing remark (342 chars)

    Updated, well maintained split BR Ranch. Over 1/2 Acre cul-de-sac lot, fenced and private. Fully tiled baths, tiled kitchen w/stained cabinets & Solid Surface countertops. Formal LR w/french doors, Fml DR, Lg FR w/view to Kitchen. Not your average home. Located in area of Million Dollar Homes. Sought after schools. Mall Of Georgia area.

  20. 2013-08-06
    price $199,000
    Show marketing remark (342 chars)

    Updated, well maintained split BR Ranch. Over 1/2 Acre cul-de-sac lot, fenced and private. Fully tiled baths, tiled kitchen w/stained cabinets & Solid Surface countertops. Formal LR w/french doors, Fml DR, Lg FR w/view to Kitchen. Not your average home. Located in area of Million Dollar Homes. Sought after schools. Mall Of Georgia area.

  21. 2013-07-22
    listed $199,000 New
    Show marketing remark (342 chars)

    Updated, well maintained split BR Ranch. Over 1/2 Acre cul-de-sac lot, fenced and private. Fully tiled baths, tiled kitchen w/stained cabinets & Solid Surface countertops. Formal LR w/french doors, Fml DR, Lg FR w/view to Kitchen. Not your average home. Located in area of Million Dollar Homes. Sought after schools. Mall Of Georgia area.

  22. 2013-07-22
    listed $199,000 Active
    Show marketing remark (342 chars)

    Updated, well maintained split BR Ranch. Over 1/2 Acre cul-de-sac lot, fenced and private. Fully tiled baths, tiled kitchen w/stained cabinets & Solid Surface countertops. Formal LR w/french doors, Fml DR, Lg FR w/view to Kitchen. Not your average home. Located in area of Million Dollar Homes. Sought after schools. Mall Of Georgia area.

  23. 2011-11-16
    soldstatus $175,000
  24. 2011-11-01
    historical
  25. 2011-10-31
    soldstatus $175,000 Sold
  26. 2011-08-31
    status Pending
  27. 2011-07-08
    price $175,000
  28. 2011-07-07
    price $175,000
  29. 2011-03-23
    listed $187,000 Active
  30. 2010-12-03
    price $205,000 Reduced
  31. 2010-10-05
    price $215,000 Reduced
  32. 2005-08-10
    soldstatus $210,000
  33. 2003-10-30
    soldstatus $187,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,006 · $84/mo
Projected year-2 tax
$3,855 · $321/mo
Expected delta
+$2,849/yr (+$237/mo · 283.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥102°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 16% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,846
− Mortgage interest
−$23,471
− Property taxes
−$1,006
− Insurance
−$2,095
− Repairs & maintenance
−$2,548
− Management
−$2,548
− Depreciation
−$12,189
Taxable loss
−$12,010
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,882
After-tax cash flow
$-1,427/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Gwinnett County
NCES district ID
1302550
Math proficiency
39% ▼ -15.00%
Reading proficiency
43% ▼ -10.00%
Median HH income
$62,416
Composite
36.5/100
National rank
#4648
State rank
#32 of 174 in GA

Livability — Buford

Score
70/100
State rank
#96
US rank
#7638

Category grades

Amenities F Commute F Cost of living B+ Crime B Employment C+ Housing A+ Health & safety A User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Gwinnett County · 952,346 people
City population
117,909
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
59,997
Household income
$102,553
Rent vs Own
24.8% rent · 75.2% own
Severe rent burden
1489.0

Population outlook (Gwinnett County) Hauer SSP2

Today (2025)
1,106,028 people
By 2030
1,211,414 · +9.5%
By 2040
1,422,277 · +28.6%
By 2050
1,623,204 · +46.8%
By 2075
2,105,240 · +90.3%
By 2100
2,443,321 · +120.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
White 42% Black 21% Hispanic / Latino 20% Asian 12% Two or more races 11%
Hispanic origin (detail)
Mexican 5% Puerto Rican 2% Dominican 2%
Common ancestry
Lithuanian 2% Italian 2% Scandinavian 2%
Foreign-born
22% · Canada, South Korea, Jamaica
Languages at home
68% English-only · Spanish 16% Korean 5% Other Indo-European 4%

Political lean MEDSL · Gwinnett

2024 margin
D (+16.5) · D 57.6% · R 41.1% · Other 1.2%
2008→2024 swing
+26.8pp toward D · 2008: -10.2pp · 2024: 16.5pp
All cycles
2024: D+16.5 2020: D+18.3 2016: D+5.8 2012: R+9.4 2008: R+10.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -126.16%
Current HPI
230.4574
Rent YoY
▼ -1.23%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+123.5% since first listed
33 events — show timeline
  • 2026-05-11 Pending FMLS
  • 2026-05-11 Pending GAMLS
  • 2026-05-11 Contingent FMLS
  • 2026-05-11 Relisted GAMLS
  • 2026-05-11 Relisted FMLS
  • 2026-05-05 Pending GAMLS
  • 2026-05-05 Pending FMLS
  • 2026-04-29 Listed $419,000 GAMLS
  • 2026-04-29 Listed $419,000 FMLS
  • 2013-11-18 Price Changed $190,000 FMLS
  • 2013-11-18 Listing Removed FMLS
  • 2013-10-23 Price Changed $190,000 GAMLS
  • 2013-10-16 Sold (Public Records) $190,000 Public Records
  • 2013-09-24 Sold (MLS) $190,000 GAMLS
  • 2013-09-24 Sold (MLS) $190,000 FMLS
  • 2013-09-24 Price Changed $199,000 FMLS
  • 2013-08-24 Pending FMLS
  • 2013-08-06 Pending GAMLS
  • 2013-08-06 Contingent FMLS
  • 2013-08-06 Price Changed $199,000 GAMLS
  • 2013-07-22 Listed $199,000 GAMLS
  • 2013-07-22 Listed $199,000 FMLS
  • 2011-11-16 Sold (Public Records) $175,000 Public Records
  • 2011-11-01 Listing Removed FMLS
  • 2011-10-31 Sold (MLS) $175,000 FMLS
  • 2011-08-31 Pending FMLS
  • 2011-07-08 Price Changed $175,000 GAMLS
  • 2011-07-07 Price Changed $175,000 FMLS
  • 2011-03-23 Listed $187,000 FMLS
  • 2010-12-03 Price Changed $205,000 GAMLS
  • 2010-10-05 Price Changed $215,000 GAMLS
  • 2005-08-10 Sold (Public Records) $210,000 Public Records
  • 2003-10-30 Sold (Public Records) $187,500 Public Records

Property tax history

-5.7%/yr

Latest (2025): $1,006 · +0.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…