CashFlowRE
Sign in Sign up
1526 Noble St Triplex
B Composite 70.03
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Condition / age +3.8/5.0
  • Schools +3.0/10.0
  • Rent growth +2.9/5.0
  • Livability +2.9/5.0
  • Appreciation +0.0/10.0

$169,900

1526 Noble St · Fairbanks, AK 99701
None bd · 2.5 ba · 1,568 sqft · MultiFamily public records · 136 Days on market
Built 1947 Good condition 6,840 sqft lot $108/sqft · 52% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 1526 Noble Street, a charming and historic triplex located in the heart of Fairbanks. Built in 1947, this well-maintained property offers classic character with strong rental potential, producing a gross annual income of approximately $36,000. With a total of 1,568 square feet, the home is divided into three 1 bedroom, 1 bathroom units. Two traditional 1 bedroom apartments upstairs and an efficiency-style unit in the basement. The layout begins with an arctic entryway leading to three separate doors: one to each upstairs unit and one to the staircase that accesses the lower-level apartment. Each unit offers comfortable living spaces with the charm and warmth of a mid-century home. Constructed with durable 2x4 framing, the property has stood the test of time and remains a steady income generator. Conveniently located near downtown shopping, dining, and entertainment, this triplex provides easy access to everything Fairbanks has to offer. Whether you’re an experienced investor expanding your portfolio or a new landlord looking for an affordable entry point into real estate, 1526 Noble Street delivers both opportunity and location in one great package.

Key facts

  • Three separate doors
  • Durable 2x4 framing
  • Arctic entryway

Tags

HISTORIC TRIPLEXSTRONG RENTAL POTENTIALARCTIC ENTRYWAYTHREE SEPARATE DOORSEFFICIENCY-STYLE UNITDURABLE 2X4 FRAMING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3 × 2-bed/?-bath units multifamily listed at $170k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $2k ($30k/yr) — positive. Per door: $824/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $170k).
  • Recommended offer: $150k (12.0% below list) — sets the bar for market timing.
  • Cap rate 23.7% vs local median 4.9% in Fairbanks — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 57/100 on livability (#95 in AK) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: schools D, crime F, amenities F.
  • Fairbanks North Star Borough School District (urban): math 33% / reading 45% proficiency, ranked #10 of 21 in AK (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.6%/yr); 134 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 93d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1 units permitted in Fairbanks North Star Borough in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Fairbanks North Star County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 1.6% rent growth), your $48k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 136 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 10y ago; this cycle's ask has dropped $30k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $149,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 136 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.68%
Cap rate
23.75%
Cash-on-cash
62.34%
DSCR
3.77
GRM
3.1

CMA / ARV

ARV (median comp)
$350,659
List price
$169,900
Delta
-51.55%
Verdict
UNDERPRICED
Comps
17 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1421 Mary Ann St 0.24mi 4/2.0 1,596 (+2%) 10mo $370,000 $232 76
731 28th Ave 0.83mi 4/2.0 1,536 (-2%) 3mo $355,000 $231 57
1445 Lacey St 0.10mi 1/3.0 1,840 (+17%) 14mo $315,000 $171 57
731 28th Ave 0.83mi 4/2.0 1,572 (+0%) 12mo $325,000 $207 52
1015 26th Ave 0.77mi 4/2.0 1,536 (-2%) 22mo $335,000 $218 42
219 Fourth Ave 0.64mi 4/3.0 1,454 (-7%) 18mo $300,000 $206 41
550 Second St 0.95mi 3/4.0 1,824 (+16%) 2mo $335,000 $184 32
1019 Second Ave 0.97mi 6/2.0 1,873 (+20%) 9mo $269,000 $144 30
1423 Lathrop St 1.02mi 4/2.0 1,876 (+20%) 23mo $255,000 $136 19
2506 Mercier St 0.70mi 2/4.0 1,792 (+14%) 23mo $430,000 $240 18

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.62% rent growth · sell at horizon

5-year hold
IRR
59.7%
Equity multiple
3.60×
Total profit
$123,683
Equity at exit
$25,333
10-year hold
IRR
64.0%
Equity multiple
7.00×
Total profit
$285,666
Equity at exit
$14,690

Cash invested: $47,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
3 active · 1 under contract
Months of supply
9.0 mo (11%/mo absorbed)
Median asking
$285,000 ($185/sqft)
Median days on market
12 d
This list price
33% of active listings are priced below it
ARV vs active asking
+21.0% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 99701

Home prices YoY
-19.4%
Rents YoY
1.6%
Active inventory
134
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$4,551 medium interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$162 /mo · $1,945/yr
Insurance
$71
HOA
$0
Vacancy / Maint / Mgmt
$956
Net cashflow
$2,471

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $4,551

Break-even live

Break-even rent $1,423
Max offer price $169,900
Occupancy floor 41%

Sensitivity live

Price -10% $2,568 -5% $2,520 +0% $2,471 +5% $2,423 +10% $2,375
Rent -10% $2,112 -5% $2,292 +0% $2,471 +5% $2,651 +10% $2,831
Rate -1.0pp $2,557 -0.5pp $2,515 base $2,471 +0.5pp $2,427 +1.0pp $2,383

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,475
Closing costs
$5,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1902 Mary Ann St Unit 82 Fairbanks, AK 1.0 1.0 $1,100 93d 1 0.32mi
827 17th Ave Fairbanks, AK 2.0 1.0 $1,600 93d 1 0.37mi
825 17th Ave Fairbanks, AK 2.0 1.0 $1,600 93d 1 0.38mi
635 10th Ave Unit 5 Fairbanks, AK 3.0 2.0 $2,195 93d 1 0.44mi
635 10th Ave Unit 1 Fairbanks, AK 1.0 1.0 $1,895 93d 1 0.44mi
910 4th Ave Fairbanks, AK 2.0 1.0 1048 $1,700 $1.62 93d 1 0.89mi
2803 Wilson St Apt 4 Fairbanks, AK 3.0 1.0 1000 $2,450 $2.45 93d 1 0.98mi
1301 9th Ave Fairbanks, AK 1.0 1.0 $1,400 93d 1 1.08mi
4268 Neely Rd Fort Wainwright, AK 3.0–4.0 2.5 2138 $2,106 $0.99 93d 1 1.26mi
604 D St Unit 604 Fairbanks, AK 1.0 1.0 $1,050 93d 1 1.50mi

Listing history 50 events

  1. 2026-08-08
    days on market $169,900 Active 136 DOM
  2. 2026-08-07
    days on market $169,900 Active 135 DOM
  3. 2026-08-06
    days on market $169,900 Active 134 DOM
  4. 2026-08-05
    days on market $169,900 Active 133 DOM
  5. 2026-08-04
    days on market $169,900 Active 132 DOM
  6. 2026-08-03
    days on market $169,900 Active 131 DOM
  7. 2026-07-31
    days on market $169,900 Active 128 DOM
  8. 2026-07-30
    days on market $169,900 Active 127 DOM
  9. 2026-07-29
    days on market $169,900 Active 126 DOM
  10. 2026-07-27
    days on market $169,900 Active 124 DOM
  11. 2026-07-25
    days on market $169,900 Active 122 DOM
  12. 2026-07-23
    days on market $169,900 Active 120 DOM
  13. 2026-07-22
    days on market $169,900 Active 119 DOM
  14. 2026-07-21
    days on market $169,900 Active 118 DOM
  15. 2026-07-18
    days on market $169,900 Active 115 DOM
  16. 2026-07-16
    days on market $169,900 Active 113 DOM
  17. 2026-07-16
    pricedays on market $169,900 Active 112 DOM
  18. 2026-07-14
    days on market $179,900 Active 111 DOM
  19. 2026-07-13
    days on market $179,900 Active 110 DOM
  20. 2026-07-12
    days on market $179,900 Active 109 DOM
  21. 2026-07-11
    days on market $179,900 Active 108 DOM
  22. 2026-07-10
    days on market $179,900 Active 107 DOM
  23. 2026-07-09
    days on market $179,900 Active 106 DOM
  24. 2026-07-08
    days on market $179,900 Active 105 DOM
  25. 2026-07-07
    days on market $179,900 Active 104 DOM
  26. 2026-07-06
    days on market $179,900 Active 103 DOM
  27. 2026-07-05
    days on market $179,900 Active 102 DOM
  28. 2026-07-04
    days on market $179,900 Active 101 DOM
  29. 2026-07-03
    days on market $179,900 Active 100 DOM
  30. 2026-07-02
    days on market $179,900 Active 99 DOM
  31. 2026-07-01
    days on market $179,900 Active 98 DOM
  32. 2026-06-30
    days on market $179,900 Active 97 DOM
  33. 2026-06-29
    days on market $179,900 Active 96 DOM
  34. 2026-06-28
    days on market $179,900 Active 95 DOM
  35. 2026-06-28
    days on market $179,900 Active 94 DOM
  36. 2026-06-27
    days on market $179,900 Active 93 DOM
  37. 2026-06-26
    days on market $179,900 Active 92 DOM
  38. 2026-06-22
    days on market $179,900 Active 89 DOM
  39. 2026-06-21
    days on market $179,900 Active 88 DOM
  40. 2026-06-19
    days on market $179,900 Active 86 DOM
  41. 2026-06-18
    days on market $179,900 Active 85 DOM
  42. 2026-06-17
    days on market $179,900 Active 84 DOM
  43. 2026-06-16
    days on market $179,900 Active 83 DOM
  44. 2026-06-15
    price $179,900 Active 82 DOM
  45. 2026-06-15
    days on market $189,900 Active 82 DOM
  46. 2026-06-14
    days on market $189,900 Active 80 DOM
  47. 2026-06-13
    days on market $189,900 Active 79 DOM
  48. 2026-06-10
    days on market $189,900 Active 77 DOM
  49. 2026-06-09
    days on market $189,900 Active 76 DOM
  50. 2026-06-08
    days on market $189,900 Active 75 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$1,945 · $162/mo
Projected year-2 tax
$1,983 · $165/mo
Expected delta
+$39/yr (+$3/mo · 2.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X · 24% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$54,612
− Mortgage interest
−$9,517
− Property taxes
−$1,945
− Insurance
−$850
− Repairs & maintenance
−$4,369
− Management
−$4,369
− Depreciation
−$4,943
Taxable income
$28,620
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$6,869
After-tax cash flow
$22,789/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 75/100 Cosmetic rehab Est. rehab $7,840–$23,520 screening

A well-maintained triplex with good condition and potential for cosmetic upgrades to increase both resale and rental value.

Repairs flagged

  • Major Kitchen appliances — Older and outdated
  • Major Bathroom fixtures — Simple and dated design

Value-add opportunities

  • Both New kitchen appliances — Modernizes the space and improves functionality
  • Both Bathroom renovation — Enhances aesthetics and functionality
  • Both Landscaping and curb appeal — Improves first impression and property value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 30/100

Zoned Schools

Elementary Hunter Elementary F AK #122/156 Nat'l #30,133/41,679 Middle Ryan Middle School F AK #28/36 Nat'l #9,290/14,009 High Lathrop High School F AK #24/61 Nat'l #9,001/17,239

Schools (NCES district)

District
Fairbanks North Star Borough School District
NCES district ID
0200600
Math proficiency
33% ▼ -6.00%
Reading proficiency
45% ▲ 3.00%
Median HH income
$69,697
Composite
35.5/100
National rank
#4915
State rank
#10 of 21 in AK
D Composite livability gradescore 57/100

Livability — Fairbanks

Score
57/100
State rank
#95
US rank
#21394

Category grades

Amenities F Commute F Cost of living F Crime F Employment C+ Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fairbanks, AK
County
Fairbanks North Star Borough · 101,607 people
City population
47,612
Metro
Fairbanks, AK
Population (ZIP)
18,061
Household income
$75,668
Rent vs Own
54.6% rent · 45.4% own
Severe rent burden
9% of renters

Population outlook (Fairbanks North Star County) Hauer SSP2

Today (2025)
101,607 people
By 2030
102,796 · +1.2%
By 2040
104,748 · +3.1%
By 2050
107,598 · +5.9%
By 2075
118,829 · +16.9%
By 2100
127,151 · +25.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 59% Two or more races 14% Native American 12% Hispanic / Latino 7% Asian 6% Black 5%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Italian 4% Slovak 3% Portuguese 3%
Foreign-born
7% · South Korea, Canada, China
Languages at home
86% English-only · Spanish 4% Korean 2% Tagalog/Filipino 2%

Political lean MEDSL · Fairbanks North Star

2016 margin
R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
All cycles
2016: R+15.2

Not yet ingested

Civics

Price history

+116.8% since first listed
15 events — show timeline
  • 2026-05-13 Price Changed $194,900 GFBR
  • 2026-03-25 Listed $199,900 GFBR
  • 2025-11-03 Listed $199,900 GFBR
  • 2024-04-23 Rental Removed $1,200 APPFOLIO
  • 2024-04-10 Listed for Rent $1,200 APPFOLIO
  • 2024-03-14 Rental Removed $1,200 APPFOLIO
  • 2023-12-07 Price Changed $1,200 APPFOLIO
  • 2023-12-02 Listed for Rent APPFOLIO
  • 2022-12-16 Rental Removed APPFOLIO
  • 2018-12-20 Sold (Public Records) Public Records
  • 2016-07-28 Sold (Public Records) Public Records
  • 2016-07-28 Sold (MLS) GFBR
  • 2016-01-27 Listed $89,900 GFBR
  • 2016-01-25 Listed $89,900 AKMLS
  • 2008-06-20 Sold (Public Records) Public Records

Property tax history

+4.8%/yr

Latest (2025): $1,945 · -10.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…