CashFlowRE
Sign in Sign up
1526 Noble St
B- Composite 65.8
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.1/10.0
  • 1% rule +6.0/10.0
  • Schools +3.6/10.0
  • Rent growth +2.9/5.0
  • Livability +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$179,900

1526 Noble St · Fairbanks, AK 99701
None bd · 2.5 ba · 1,568 sqft · SingleFamily public records · 88 Days on market
Built 1947 6,840 sqft lot $115/sqft · 47% below area Est $340k · 47% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 1526 Noble Street, a charming and historic triplex located in the heart of Fairbanks. Built in 1947, this well-maintained property offers classic character with strong rental potential, producing a gross annual income of approximately $36,000. With a total of 1,568 square feet, the home is divided into three 1 bedroom, 1 bathroom units. Two traditional 1 bedroom apartments upstairs and an efficiency-style unit in the basement. The layout begins with an arctic entryway leading to three separate doors: one to each upstairs unit and one to the staircase that accesses the lower-level apartment. Each unit offers comfortable living spaces with the charm and warmth of a mid-century home. Constructed with durable 2x4 framing, the property has stood the test of time and remains a steady income generator. Conveniently located near downtown shopping, dining, and entertainment, this triplex provides easy access to everything Fairbanks has to offer. Whether you’re an experienced investor expanding your portfolio or a new landlord looking for an affordable entry point into real estate, 1526 Noble Street delivers both opportunity and location in one great package.

Key facts

  • Three separate doors
  • Durable 2x4 framing
  • Arctic entryway

Tags

HISTORIC TRIPLEXSTRONG RENTAL POTENTIALARCTIC ENTRYWAYTHREE SEPARATE DOORSEFFICIENCY-STYLE UNITDURABLE 2X4 FRAMING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a ?-bed/2.5-bath single-family listed at $180k.

Deal economics

  • At list price, monthly cash flow is $386 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $180k).
  • Recommended offer: $169k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.9% vs local median 4.9% in Fairbanks — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 57/100 on livability (#95 in AK) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: schools D, crime F, amenities F.
  • Fairbanks North Star Borough School District (urban): math 33% / reading 45% proficiency, ranked #10 of 21 in AK (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.6%/yr); 65 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 1 units permitted in Fairbanks North Star Borough in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Fairbanks North Star County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 88 days — a 6% lower offer ($169k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 10y ago; this cycle's ask has dropped $20k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $169,106 (6.0% below list)

Questions for the listing agent

  1. It's been on market 88 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
8.86%
Cash-on-cash
9.18%
DSCR
1.41
GRM
7.6

CMA / ARV

ARV (median comp)
$340,402
List price
$179,900
Delta
-47.15%
Verdict
UNDERPRICED
Comps
18 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1936 Mary Ann St 0.35mi 3/1.0 1,574 (+0%) 9mo $110,000 $70 69
701 Bentley Dr 0.55mi 2/2.0 1,600 (+2%) 5mo $279,900 $175 65
307 Slater Dr 0.51mi 4/2.0 1,615 (+3%) 9mo $339,000 $210 62
306 Slater Dr 0.48mi 3/2.0 1,574 (+0%) 18mo $399,900 $254 60
1425 Noble St 0.15mi 2/1.0 1,380 (-12%) 11mo $240,000 $174 58
802 23rd Ave 0.50mi 2/1.0 1,440 (-8%) 1mo $195,000 $135 56
1556 Noble St 0.05mi 2/1.0 1,338 (-15%) 15mo $129,000 $96 55
202 10th Ave Unit 202 & 142 10th 0.49mi 3/2.0 1,780 (+14%) 9mo $249,000 $140 45
202 10th Ave 0.49mi 3/2.0 1,780 (+14%) 9mo $200,000 $112 45
1448 Turner St 0.28mi 3/1.5 1,344 (-14%) 19mo $150,000 $112 43
1229 19th Ave 0.61mi 2/1.0 1,735 (+11%) 11mo $235,500 $136 39
253 Bentley Dr 0.67mi 4/2.0 1,800 (+15%) 11mo $315,000 $175 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.62% rent growth · sell at horizon

5-year hold
IRR
-3.9%
Equity multiple
0.85×
Total profit
$-7,320
Equity at exit
$26,824
10-year hold
IRR
4.2%
Equity multiple
1.29×
Total profit
$14,373
Equity at exit
$15,554

Cash invested: $50,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99701

Home prices YoY
-19.4%
Rents YoY
1.6%
Active inventory
65
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,982 medium interval (Pro) →
Mortgage (P&I)
$943
Tax from tax record
$162 /mo · $1,945/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$416
Net cashflow
$386

Break-even live

Break-even rent $1,494
Max offer price $179,900
Occupancy floor 76%

Sensitivity live

Price -10% $487 -5% $436 +0% $386 +5% $335 +10% $284
Rent -10% $229 -5% $307 +0% $386 +5% $464 +10% $542
Rate -1.0pp $476 -0.5pp $431 base $386 +0.5pp $339 +1.0pp $291

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,975
Closing costs
$5,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4268 Neely Rd Fort Wainwright, AK 3.0–4.0 2.5 2138 $2,106 $0.99 45d 1 1.26mi

Listing history 33 events

  1. 2026-06-21
    days on market $179,900 Active 88 DOM
  2. 2026-06-19
    days on market $179,900 Active 86 DOM
  3. 2026-06-18
    days on market $179,900 Active 85 DOM
  4. 2026-06-17
    days on market $179,900 Active 84 DOM
  5. 2026-06-16
    days on market $179,900 Active 83 DOM
  6. 2026-06-15
    price $179,900 Active 82 DOM
  7. 2026-06-15
    days on market $189,900 Active 82 DOM
  8. 2026-06-14
    days on market $189,900 Active 80 DOM
  9. 2026-06-13
    days on market $189,900 Active 79 DOM
  10. 2026-06-10
    days on market $189,900 Active 77 DOM
  11. 2026-06-09
    days on market $189,900 Active 76 DOM
  12. 2026-06-08
    days on market $189,900 Active 75 DOM
  13. 2026-06-05
    days on market $189,900 Active 71 DOM
  14. 2026-06-03
    days on market $189,900 Active 70 DOM
  15. 2026-06-02
    days on market $189,900 Active 69 DOM
  16. 2026-06-01
    days on market $189,900 Active 68 DOM
  17. 2026-05-31
    days on market $189,900 Active 67 DOM
  18. 2026-05-30
    days on market $189,900 Active 66 DOM
  19. 2026-05-13
    price $194,900 1184-char remark
    Show marketing remark (1184 chars)

    Welcome to 1526 Noble Street, a charming and historic triplex located in the heart of Fairbanks. Built in 1947, this well-maintained property offers classic character with strong rental potential, producing a gross annual income of approximately $36,000. With a total of 1,568 square feet, the home is divided into three 1 bedroom, 1 bathroom units. Two traditional 1 bedroom apartments upstairs and an efficiency-style unit in the basement. The layout begins with an arctic entryway leading to three separate doors: one to each upstairs unit and one to the staircase that accesses the lower-level apartment. Each unit offers comfortable living spaces with the charm and warmth of a mid-century home. Constructed with durable 2x4 framing, the property has stood the test of time and remains a steady income generator. Conveniently located near downtown shopping, dining, and entertainment, this triplex provides easy access to everything Fairbanks has to offer. Whether you’re an experienced investor expanding your portfolio or a new landlord looking for an affordable entry point into real estate, 1526 Noble Street delivers both opportunity and location in one great package.

  20. 2026-03-25
    listed $199,900 Active 1184-char remark
    Show marketing remark (1184 chars)

    Welcome to 1526 Noble Street, a charming and historic triplex located in the heart of Fairbanks. Built in 1947, this well-maintained property offers classic character with strong rental potential, producing a gross annual income of approximately $36,000. With a total of 1,568 square feet, the home is divided into three 1 bedroom, 1 bathroom units. Two traditional 1 bedroom apartments upstairs and an efficiency-style unit in the basement. The layout begins with an arctic entryway leading to three separate doors: one to each upstairs unit and one to the staircase that accesses the lower-level apartment. Each unit offers comfortable living spaces with the charm and warmth of a mid-century home. Constructed with durable 2x4 framing, the property has stood the test of time and remains a steady income generator. Conveniently located near downtown shopping, dining, and entertainment, this triplex provides easy access to everything Fairbanks has to offer. Whether you’re an experienced investor expanding your portfolio or a new landlord looking for an affordable entry point into real estate, 1526 Noble Street delivers both opportunity and location in one great package.

  21. 2025-11-03
    listed $199,900 Active
  22. 2024-04-23
    historical $1,200
  23. 2024-04-10
    listed $1,200
  24. 2024-03-14
    historical $1,200
  25. 2023-12-07
    price $1,200
  26. 2023-12-02
    listed
  27. 2022-12-16
    historical
  28. 2018-12-20
    soldstatus
  29. 2016-07-28
    soldstatus
  30. 2016-07-28
    soldstatus
  31. 2016-01-27
    listed $89,900
  32. 2016-01-25
    listed $89,900
  33. 2008-06-20
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$1,945 · $162/mo
Projected year-2 tax
$2,043 · $170/mo
Expected delta
+$98/yr (+$8/mo · 5.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X · 24% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,787
− Mortgage interest
−$10,077
− Property taxes
−$1,945
− Insurance
−$900
− Repairs & maintenance
−$1,903
− Management
−$1,903
− Depreciation
−$5,233
Taxable income
$1,826
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$438
After-tax cash flow
$4,188/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fairbanks North Star Borough School District
NCES district ID
0200600
Math proficiency
33% ▼ -6.00%
Reading proficiency
45% ▲ 3.00%
Median HH income
$69,697
Composite
35.5/100
National rank
#4915
State rank
#10 of 21 in AK

Livability — Fairbanks

Score
57/100
State rank
#95
US rank
#21394

Category grades

Amenities F Commute F Cost of living F Crime F Employment C+ Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fairbanks, AK
County
Fairbanks North Star Borough · 69,381 people
City population
47,612
Metro
Fairbanks, AK
Population (ZIP)
18,061
Household income
$75,668
Rent vs Own
54.6% rent · 45.4% own
Severe rent burden
652.0

Population outlook (Fairbanks North Star County) Hauer SSP2

Today (2025)
101,607 people
By 2030
102,796 · +1.2%
By 2040
104,748 · +3.1%
By 2050
107,598 · +5.9%
By 2075
118,829 · +16.9%
By 2100
127,151 · +25.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 59% Two or more races 14% Native American 12% Hispanic / Latino 7% Asian 6% Black 5%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Italian 4% Slovak 3% Portuguese 3%
Foreign-born
7% · South Korea, Canada, China
Languages at home
86% English-only · Spanish 4% Korean 2% Tagalog/Filipino 2%

Political lean MEDSL · Fairbanks North Star

2016 margin
R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
All cycles
2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -37.70%
Current HPI
156.1921
Rent YoY
▲ 1.62%
Metro
Fairbanks, AK
State GDP YoY
F500 in state
0

Price history

+116.8% since first listed
15 events — show timeline
  • 2026-05-13 Price Changed $194,900 GFBR
  • 2026-03-25 Listed $199,900 GFBR
  • 2025-11-03 Listed $199,900 GFBR
  • 2024-04-23 Rental Removed $1,200 APPFOLIO
  • 2024-04-10 Listed for Rent $1,200 APPFOLIO
  • 2024-03-14 Rental Removed $1,200 APPFOLIO
  • 2023-12-07 Price Changed $1,200 APPFOLIO
  • 2023-12-02 Listed for Rent APPFOLIO
  • 2022-12-16 Rental Removed APPFOLIO
  • 2018-12-20 Sold (Public Records) Public Records
  • 2016-07-28 Sold (Public Records) Public Records
  • 2016-07-28 Sold (MLS) GFBR
  • 2016-01-27 Listed $89,900 GFBR
  • 2016-01-25 Listed $89,900 AKMLS
  • 2008-06-20 Sold (Public Records) Public Records

Property tax history

+4.8%/yr

Latest (2025): $1,945 · -10.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…