Triplex
1526 Noble St · Fairbanks, AK
Flood risk 5/10 · Moderate
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $473 – $860
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Condition / age +3.8/5.0
- Schools +3.0/10.0
- Rent growth +2.9/5.0
- Livability +2.9/5.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 1526 Noble Street, a charming and historic triplex located in the heart of Fairbanks. Built in 1947, this well-maintained property offers classic character with strong rental potential, producing a gross annual income of approximately $36,000. With a total of 1,568 square feet, the home is divided into three 1 bedroom, 1 bathroom units. Two traditional 1 bedroom apartments upstairs and an efficiency-style unit in the basement. The layout begins with an arctic entryway leading to three separate doors: one to each upstairs unit and one to the staircase that accesses the lower-level apartment. Each unit offers comfortable living spaces with the charm and warmth of a mid-century home. Constructed with durable 2x4 framing, the property has stood the test of time and remains a steady income generator. Conveniently located near downtown shopping, dining, and entertainment, this triplex provides easy access to everything Fairbanks has to offer. Whether you’re an experienced investor expanding your portfolio or a new landlord looking for an affordable entry point into real estate, 1526 Noble Street delivers both opportunity and location in one great package.
Key facts
- Three separate doors
- Durable 2x4 framing
- Arctic entryway
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 2-bed/?-bath units multifamily listed at $170k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $2k ($30k/yr) — positive. Per door: $824/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $170k).
- Recommended offer: $150k (12.0% below list) — sets the bar for market timing.
- Cap rate 23.7% vs local median 4.9% in Fairbanks — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 57/100 on livability (#95 in AK) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: schools D, crime F, amenities F.
- Fairbanks North Star Borough School District (urban): math 33% / reading 45% proficiency, ranked #10 of 21 in AK (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.6%/yr); 134 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 93d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1 units permitted in Fairbanks North Star Borough in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Fairbanks North Star County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.6% rent growth), your $48k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 136 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 10y ago; this cycle's ask has dropped $30k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 136 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.68% ✓
- Cap rate
- 23.75%
- Cash-on-cash
- 62.34%
- DSCR
- 3.77
- GRM
- 3.1
CMA / ARV
- ARV (median comp)
- $350,659
- List price
- $169,900
- Delta
- -51.55%
- Verdict
- UNDERPRICED
- Comps
- 17 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1421 Mary Ann St | 0.24mi | 4/2.0 | 1,596 (+2%) | 10mo | $370,000 | $232 | 76 |
| 731 28th Ave | 0.83mi | 4/2.0 | 1,536 (-2%) | 3mo | $355,000 | $231 | 57 |
| 1445 Lacey St | 0.10mi | 1/3.0 | 1,840 (+17%) | 14mo | $315,000 | $171 | 57 |
| 731 28th Ave | 0.83mi | 4/2.0 | 1,572 (+0%) | 12mo | $325,000 | $207 | 52 |
| 1015 26th Ave | 0.77mi | 4/2.0 | 1,536 (-2%) | 22mo | $335,000 | $218 | 42 |
| 219 Fourth Ave | 0.64mi | 4/3.0 | 1,454 (-7%) | 18mo | $300,000 | $206 | 41 |
| 550 Second St | 0.95mi | 3/4.0 | 1,824 (+16%) | 2mo | $335,000 | $184 | 32 |
| 1019 Second Ave | 0.97mi | 6/2.0 | 1,873 (+20%) | 9mo | $269,000 | $144 | 30 |
| 1423 Lathrop St | 1.02mi | 4/2.0 | 1,876 (+20%) | 23mo | $255,000 | $136 | 19 |
| 2506 Mercier St | 0.70mi | 2/4.0 | 1,792 (+14%) | 23mo | $430,000 | $240 | 18 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.62% rent growth · sell at horizon
- IRR
- 59.7%
- Equity multiple
- 3.60×
- Total profit
- $123,683
- Equity at exit
- $25,333
- IRR
- 64.0%
- Equity multiple
- 7.00×
- Total profit
- $285,666
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 3 active · 1 under contract
- Months of supply
- 9.0 mo (11%/mo absorbed)
- Median asking
- $285,000 ($185/sqft)
- Median days on market
- 12 d
- This list price
- 33% of active listings are priced below it
- ARV vs active asking
- +21.0% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 99701
- Home prices YoY
- -19.4%
- Rents YoY
- 1.6%
- Active inventory
- 134
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $4,551 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$162 /mo · $1,945/yr
- Insurance
- −$71
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$956
- Net cashflow
- $2,471
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | — | $4,551 |
| #1 | 2 | — | $1,517 |
| #2 | 2 | — | $1,517 |
| #3 | 2 | — | $1,517 |
| Total (3 units) | $4,551 | ||
Break-even live
Sensitivity live
| Price | -10% $2,568 | -5% $2,520 | +0% $2,471 | +5% $2,423 | +10% $2,375 |
|---|---|---|---|---|---|
| Rent | -10% $2,112 | -5% $2,292 | +0% $2,471 | +5% $2,651 | +10% $2,831 |
| Rate | -1.0pp $2,557 | -0.5pp $2,515 | base $2,471 | +0.5pp $2,427 | +1.0pp $2,383 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1902 Mary Ann St Unit 82 Fairbanks, AK | 1.0 | 1.0 | — | $1,100 | — | 93d | 1 | 0.32mi |
| 827 17th Ave Fairbanks, AK | 2.0 | 1.0 | — | $1,600 | — | 93d | 1 | 0.37mi |
| 825 17th Ave Fairbanks, AK | 2.0 | 1.0 | — | $1,600 | — | 93d | 1 | 0.38mi |
| 635 10th Ave Unit 5 Fairbanks, AK | 3.0 | 2.0 | — | $2,195 | — | 93d | 1 | 0.44mi |
| 635 10th Ave Unit 1 Fairbanks, AK | 1.0 | 1.0 | — | $1,895 | — | 93d | 1 | 0.44mi |
| 910 4th Ave Fairbanks, AK | 2.0 | 1.0 | 1048 | $1,700 | $1.62 | 93d | 1 | 0.89mi |
| 2803 Wilson St Apt 4 Fairbanks, AK | 3.0 | 1.0 | 1000 | $2,450 | $2.45 | 93d | 1 | 0.98mi |
| 1301 9th Ave Fairbanks, AK | 1.0 | 1.0 | — | $1,400 | — | 93d | 1 | 1.08mi |
| 4268 Neely Rd Fort Wainwright, AK | 3.0–4.0 | 2.5 | 2138 | $2,106 | $0.99 | 93d | 1 | 1.26mi |
| 604 D St Unit 604 Fairbanks, AK | 1.0 | 1.0 | — | $1,050 | — | 93d | 1 | 1.50mi |
Listing history 50 events
-
2026-08-08days on market $169,900 Active 136 DOM
-
2026-08-07days on market $169,900 Active 135 DOM
-
2026-08-06days on market $169,900 Active 134 DOM
-
2026-08-05days on market $169,900 Active 133 DOM
-
2026-08-04days on market $169,900 Active 132 DOM
-
2026-08-03days on market $169,900 Active 131 DOM
-
2026-07-31days on market $169,900 Active 128 DOM
-
2026-07-30days on market $169,900 Active 127 DOM
-
2026-07-29days on market $169,900 Active 126 DOM
-
2026-07-27days on market $169,900 Active 124 DOM
-
2026-07-25days on market $169,900 Active 122 DOM
-
2026-07-23days on market $169,900 Active 120 DOM
-
2026-07-22days on market $169,900 Active 119 DOM
-
2026-07-21days on market $169,900 Active 118 DOM
-
2026-07-18days on market $169,900 Active 115 DOM
-
2026-07-16days on market $169,900 Active 113 DOM
-
2026-07-16pricedays on market $169,900 Active 112 DOM
-
2026-07-14days on market $179,900 Active 111 DOM
-
2026-07-13days on market $179,900 Active 110 DOM
-
2026-07-12days on market $179,900 Active 109 DOM
-
2026-07-11days on market $179,900 Active 108 DOM
-
2026-07-10days on market $179,900 Active 107 DOM
-
2026-07-09days on market $179,900 Active 106 DOM
-
2026-07-08days on market $179,900 Active 105 DOM
-
2026-07-07days on market $179,900 Active 104 DOM
-
2026-07-06days on market $179,900 Active 103 DOM
-
2026-07-05days on market $179,900 Active 102 DOM
-
2026-07-04days on market $179,900 Active 101 DOM
-
2026-07-03days on market $179,900 Active 100 DOM
-
2026-07-02days on market $179,900 Active 99 DOM
-
2026-07-01days on market $179,900 Active 98 DOM
-
2026-06-30days on market $179,900 Active 97 DOM
-
2026-06-29days on market $179,900 Active 96 DOM
-
2026-06-28days on market $179,900 Active 95 DOM
-
2026-06-28days on market $179,900 Active 94 DOM
-
2026-06-27days on market $179,900 Active 93 DOM
-
2026-06-26days on market $179,900 Active 92 DOM
-
2026-06-22days on market $179,900 Active 89 DOM
-
2026-06-21days on market $179,900 Active 88 DOM
-
2026-06-19days on market $179,900 Active 86 DOM
-
2026-06-18days on market $179,900 Active 85 DOM
-
2026-06-17days on market $179,900 Active 84 DOM
-
2026-06-16days on market $179,900 Active 83 DOM
-
2026-06-15price $179,900 Active 82 DOM
-
2026-06-15days on market $189,900 Active 82 DOM
-
2026-06-14days on market $189,900 Active 80 DOM
-
2026-06-13days on market $189,900 Active 79 DOM
-
2026-06-10days on market $189,900 Active 77 DOM
-
2026-06-09days on market $189,900 Active 76 DOM
-
2026-06-08days on market $189,900 Active 75 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $1,945 · $162/mo
- Projected year-2 tax
- $1,983 · $165/mo
- Expected delta
- +$39/yr (+$3/mo · 2.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X · 24% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $54,612
- − Mortgage interest
- −$9,517
- − Property taxes
- −$1,945
- − Insurance
- −$850
- − Repairs & maintenance
- −$4,369
- − Management
- −$4,369
- − Depreciation
- −$4,943
- Taxable income
- $28,620
- Est. tax owed @ 24.0%
- −$6,869
- After-tax cash flow
- $22,789/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
A well-maintained triplex with good condition and potential for cosmetic upgrades to increase both resale and rental value.
Repairs flagged
- Major Kitchen appliances — Older and outdated
- Major Bathroom fixtures — Simple and dated design
Value-add opportunities
- Both New kitchen appliances — Modernizes the space and improves functionality ↑
- Both Bathroom renovation — Enhances aesthetics and functionality ↑
- Both Landscaping and curb appeal — Improves first impression and property value ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Fairbanks North Star Borough School District
- NCES district ID
- 0200600
- Math proficiency
- 33% ▼ -6.00%
- Reading proficiency
- 45% ▲ 3.00%
- Median HH income
- $69,697
- Composite
- 35.5/100
- National rank
- #4915
- State rank
- #10 of 21 in AK
Livability — Fairbanks
- Score
- 57/100
- State rank
- #95
- US rank
- #21394
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fairbanks, AK
- County
- Fairbanks North Star Borough · 101,607 people
- City population
- 47,612
- Metro
- Fairbanks, AK
- Population (ZIP)
- 18,061
- Household income
- $75,668
- Rent vs Own
- Severe rent burden
- 9% of renters
Population outlook (Fairbanks North Star County) Hauer SSP2
- Today (2025)
- 101,607 people
- By 2030
- 102,796 · +1.2%
- By 2040
- 104,748 · +3.1%
- By 2050
- 107,598 · +5.9%
- By 2075
- 118,829 · +16.9%
- By 2100
- 127,151 · +25.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 59% Two or more races 14% Native American 12% Hispanic / Latino 7% Asian 6% Black 5%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Italian 4% Slovak 3% Portuguese 3%
- Foreign-born
- 7% · South Korea, Canada, China
- Languages at home
- 86% English-only · Spanish 4% Korean 2% Tagalog/Filipino 2%
Political lean MEDSL · Fairbanks North Star
- 2016 margin
- R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
- All cycles
- 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -37.70%
- Current HPI
- 156.1921
- Rent YoY
- ▲ 1.62%
- Metro
- Fairbanks, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+116.8% since first listed15 events — show timeline
- 2026-05-13 Price Changed $194,900 GFBR
- 2026-03-25 Listed $199,900 GFBR
- 2025-11-03 Listed $199,900 GFBR
- 2024-04-23 Rental Removed $1,200 APPFOLIO
- 2024-04-10 Listed for Rent $1,200 APPFOLIO
- 2024-03-14 Rental Removed $1,200 APPFOLIO
- 2023-12-07 Price Changed $1,200 APPFOLIO
- 2023-12-02 Listed for Rent — APPFOLIO
- 2022-12-16 Rental Removed — APPFOLIO
- 2018-12-20 Sold (Public Records) — Public Records
- 2016-07-28 Sold (Public Records) — Public Records
- 2016-07-28 Sold (MLS) — GFBR
- 2016-01-27 Listed $89,900 GFBR
- 2016-01-25 Listed $89,900 AKMLS
- 2008-06-20 Sold (Public Records) — Public Records
Property tax history
+4.8%/yrLatest (2025): $1,945 · -10.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…