CashFlowRE
Sign in Sign up
1526 Noble St Triplex
B Composite 70.03
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Condition / age +3.8/5.0
  • Schools +3.0/10.0
  • Rent growth +2.9/5.0
  • Livability +2.9/5.0
  • Appreciation +0.0/10.0

$149,500

1526 Noble St · Fairbanks, AK 99701
None bd · 2.5 ba · 1,568 sqft · MultiFamily public records · 182 Days on market
Built 1947 Good condition 6,840 sqft lot $95/sqft · 57% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 1526 Noble Street, a charming and historic triplex located in the heart of Fairbanks. Built in 1947, this well-maintained property offers classic character with strong rental potential, producing a gross annual income of approximately $36,000. With a total of 1,568 square feet, the home is divided into three 1 bedroom, 1 bathroom units. Two traditional 1 bedroom apartments upstairs and an efficiency-style unit in the basement. The layout begins with an arctic entryway leading to three separate doors: one to each upstairs unit and one to the staircase that accesses the lower-level apartment. Each unit offers comfortable living spaces with the charm and warmth of a mid-century home. Constructed with durable 2x4 framing, the property has stood the test of time and remains a steady income generator. Conveniently located near downtown shopping, dining, and entertainment, this triplex provides easy access to everything Fairbanks has to offer. Whether you’re an experienced investor expanding your portfolio or a new landlord looking for an affordable entry point into real estate, 1526 Noble Street delivers both opportunity and location in one great package.

Key facts

  • Three separate doors
  • Durable 2x4 framing
  • Arctic entryway

Tags

HISTORIC TRIPLEXSTRONG RENTAL POTENTIALARCTIC ENTRYWAYTHREE SEPARATE DOORSEFFICIENCY-STYLE UNITDURABLE 2X4 FRAMING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3 × 2-bed/?-bath units multifamily listed at $150k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $3k ($31k/yr) — positive. Per door: $869/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $150k).
  • Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
  • Cap rate 27.2% vs local median 4.9% in Fairbanks — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 57/100 on livability (#95 in AK) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: schools D, crime F, amenities F.
  • Fairbanks North Star Borough School District (urban): math 33% / reading 45% proficiency, ranked #10 of 21 in AK (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.6%/yr); 171 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1 units permitted in Fairbanks North Star Borough in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Fairbanks North Star County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 1.6% rent growth), your $42k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 182 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 10y ago; this cycle's ask has dropped $50k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $131,560 (12.0% below list)

Questions for the listing agent

  1. It's been on market 182 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
3.06%
Cap rate
27.22%
Cash-on-cash
74.73%
DSCR
4.32
GRM
2.7

CMA / ARV

ARV (median comp)
$349,542
List price
$149,500
Delta
-57.23%
Verdict
UNDERPRICED
Comps
17 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1421 Mary Ann St 0.24mi 4/2.0 1,596 (+2%) 12mo $370,000 $232 74
348 Driveway St 1.04mi 4/2.0 1,600 (+2%) 2mo $240,000 $150 58
731 28th Ave 0.83mi 4/2.0 1,536 (-2%) 4mo $355,000 $231 56
1445 Lacey St 0.10mi 1/3.0 1,840 (+17%) 15mo $315,000 $171 56
731 28th Ave 0.83mi 4/2.0 1,572 (+0%) 14mo $325,000 $207 51
1015 26th Ave 0.77mi 4/2.0 1,536 (-2%) 23mo $335,000 $218 40
219 Fourth Ave 0.64mi 4/3.0 1,454 (-7%) 19mo $300,000 $206 40
550 Second St 0.95mi 3/4.0 1,824 (+16%) 4mo $335,000 $184 31
1019 Second Ave 0.97mi 6/2.0 1,873 (+20%) 11mo $269,000 $144 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.62% rent growth · sell at horizon

5-year hold
IRR
73.0%
Equity multiple
4.24×
Total profit
$135,583
Equity at exit
$22,291
10-year hold
IRR
76.5%
Equity multiple
8.34×
Total profit
$307,047
Equity at exit
$12,926

Cash invested: $41,860 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
3 active · 1 under contract
Months of supply
9.0 mo (11%/mo absorbed)
Median asking
$285,000 ($185/sqft)
Median days on market
37 d
This list price
lowest-priced of the active set
ARV vs active asking
+20.6% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 99701

Home prices YoY
-19.4%
Rents YoY
1.6%
Active inventory
171
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$4,576 medium interval (Pro) →
Mortgage (P&I)
$784
Tax from tax record
$162 /mo · $1,945/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$961
Net cashflow
$2,607

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $4,576

Break-even live

Break-even rent $1,276
Max offer price $149,500
Occupancy floor 38%

Sensitivity live

Price -10% $2,691 -5% $2,649 +0% $2,607 +5% $2,564 +10% $2,522
Rent -10% $2,245 -5% $2,426 +0% $2,607 +5% $2,787 +10% $2,968
Rate -1.0pp $2,682 -0.5pp $2,645 base $2,607 +0.5pp $2,568 +1.0pp $2,529

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,375
Closing costs
$4,485
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
720 18th Ave Unit 3 Fairbanks, AK 2.0 1.0 600 $1,400 $2.33 5d 1 0.22mi
1901 Mary Ann St Unit 8 Fairbanks, AK 1.0 1.0 $1,100 5d 1 0.27mi
1446 S Turner St Unit 4 Fairbanks, AK 2.0 1.0 $1,450 5d 1 0.31mi
1902 Mary Ann St Unit 82 Fairbanks, AK 1.0 1.0 $1,100 139d 1 0.32mi
827 17th Ave Fairbanks, AK 2.0 1.0 $1,600 139d 1 0.37mi
2104 Rickert St Unit B Fairbanks, AK 1.0 1.0 $1,450 5d 1 0.37mi
825 17th Ave Fairbanks, AK 2.0 1.0 $1,600 139d 1 0.38mi
632 11th Ave Apt 6 Fairbanks, AK 3.0 2.0 1300 $2,195 $1.69 5d 1 0.44mi
632 11th Ave Apt 3 Fairbanks, AK 3.0 2.0 $1,795 5d 1 0.44mi
635 10th Ave Unit 2 Fairbanks, AK 1.0 1.0 $1,495 5d 1 0.44mi
635 10th Ave Unit 5 Fairbanks, AK 3.0 2.0 $2,195 139d 1 0.44mi
635 10th Ave Unit 1 Fairbanks, AK 1.0 1.0 $1,895 139d 1 0.44mi
1323 23rd Ave Apt 8 Fairbanks, AK 2.0 2.0 1350 $1,800 $1.33 5d 1 0.79mi
1516 Buttercup St Unit B Fairbanks, AK 2.0 1.0 $2,000 5d 1 0.82mi
1025 27th Ave Apt 1 Fairbanks, AK 3.0 2.0 1100 $1,950 $1.77 5d 1 0.83mi
910 4th Ave Fairbanks, AK 2.0 1.0 1048 $1,700 $1.62 139d 1 0.89mi
604 2nd St Unit 3 Fairbanks, AK 1.0 1.0 $1,200 5d 1 0.95mi
2803 Wilson St Apt 4 Fairbanks, AK 3.0 1.0 1000 $2,450 $2.45 139d 1 0.98mi
2803 Wilson St Apt 2 Fairbanks, AK 2.0 1.0 $2,200 5d 1 0.98mi
95 Glacier Ave Apt 4 Fairbanks, AK 1.0 1.0 $1,500 5d 1 0.99mi
1122 8th Ave #17 Fairbanks, AK 2.0 1.0 621 $1,350 $2.17 5d 1 1.03mi
102 B St #2 Fairbanks, AK 2.0 1.0 775 $1,750 $2.26 5d 1 1.03mi
2805 Cowles St #3 Fairbanks, AK 2.0 1.5 1100 $2,500 $2.27 5d 1 1.05mi
1301 9th Ave Fairbanks, AK 1.0 1.0 $1,400 139d 1 1.08mi
94 Farewell Ave Apt 9 Fairbanks, AK 1.0 1.0 $1,300 5d 1 1.08mi
101 C St Unit B Fairbanks, AK 3.0 2.0 $2,600 1d 1 1.19mi
4268 Neely Rd Fort Wainwright, AK 3.0–4.0 2.5 2138 $2,106 $0.99 1d 1 1.26mi
402 E St Unit 6 Fairbanks, AK 1.0 1.0 700 $1,300 $1.86 5d 1 1.49mi
604 D St Unit 604 Fairbanks, AK 1.0 1.0 $1,050 139d 1 1.50mi

Listing history 50 events

  1. 2026-09-24
    days on market $149,500 Active 182 DOM
  2. 2026-09-22
    days on market $149,500 Active 181 DOM
  3. 2026-09-21
    days on market $149,500 Active 180 DOM
  4. 2026-09-20
    days on market $149,500 Active 179 DOM
  5. 2026-09-19
    days on market $149,500 Active 178 DOM
  6. 2026-09-18
    days on market $149,500 Active 177 DOM
  7. 2026-09-17
    days on market $149,500 Active 176 DOM
  8. 2026-09-16
    days on market $149,500 Active 175 DOM
  9. 2026-09-15
    days on market $149,500 Active 174 DOM
  10. 2026-09-14
    days on market $149,500 Active 173 DOM
  11. 2026-09-13
    days on market $149,500 Active 172 DOM
  12. 2026-09-12
    days on market $149,500 Active 171 DOM
  13. 2026-09-11
    days on market $149,500 Active 170 DOM
  14. 2026-09-05
    days on market $149,500 Active 164 DOM
  15. 2026-09-04
    days on market $149,500 Active 163 DOM
  16. 2026-09-03
    days on market $149,500 Active 162 DOM
  17. 2026-09-02
    days on market $149,500 Active 161 DOM
  18. 2026-08-30
    days on market $149,500 Active 158 DOM
  19. 2026-08-29
    days on market $149,500 Active 157 DOM
  20. 2026-08-28
    price $149,500 Active 156 DOM
  21. 2026-08-28
    days on market $169,900 Active 156 DOM
  22. 2026-08-27
    days on market $169,900 Active 155 DOM
  23. 2026-08-26
    days on market $169,900 Active 154 DOM
  24. 2026-08-25
    days on market $169,900 Active 153 DOM
  25. 2026-08-24
    days on market $169,900 Active 152 DOM
  26. 2026-08-23
    days on market $169,900 Active 151 DOM
  27. 2026-08-22
    days on market $169,900 Active 150 DOM
  28. 2026-08-21
    days on market $169,900 Active 149 DOM
  29. 2026-08-20
    days on market $169,900 Active 148 DOM
  30. 2026-08-19
    days on market $169,900 Active 147 DOM
  31. 2026-08-18
    days on market $169,900 Active 146 DOM
  32. 2026-08-17
    days on market $169,900 Active 145 DOM
  33. 2026-08-16
    days on market $169,900 Active 144 DOM
  34. 2026-08-15
    days on market $169,900 Active 143 DOM
  35. 2026-08-14
    days on market $169,900 Active 142 DOM
  36. 2026-08-13
    days on market $169,900 Active 141 DOM
  37. 2026-08-12
    days on market $169,900 Active 140 DOM
  38. 2026-08-11
    days on market $169,900 Active 139 DOM
  39. 2026-08-10
    days on market $169,900 Active 138 DOM
  40. 2026-08-09
    days on market $169,900 Active 137 DOM
  41. 2026-08-08
    days on market $169,900 Active 136 DOM
  42. 2026-08-07
    days on market $169,900 Active 135 DOM
  43. 2026-08-06
    days on market $169,900 Active 134 DOM
  44. 2026-08-05
    days on market $169,900 Active 133 DOM
  45. 2026-08-04
    days on market $169,900 Active 132 DOM
  46. 2026-08-03
    days on market $169,900 Active 131 DOM
  47. 2026-07-31
    days on market $169,900 Active 128 DOM
  48. 2026-07-30
    days on market $169,900 Active 127 DOM
  49. 2026-07-29
    days on market $169,900 Active 126 DOM
  50. 2026-07-27
    days on market $169,900 Active 124 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$1,945 · $162/mo
Projected year-2 tax
$1,945 · $162/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X · 24% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$54,912
− Mortgage interest
−$8,374
− Property taxes
−$1,945
− Insurance
−$748
− Repairs & maintenance
−$4,393
− Management
−$4,393
− Depreciation
−$4,349
Taxable income
$30,711
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$7,371
After-tax cash flow
$23,910/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 75/100 Cosmetic rehab Est. rehab $7,840–$23,520 screening

A well-maintained triplex with good condition and potential for cosmetic upgrades to increase both resale and rental value.

Repairs flagged

  • Major Kitchen appliances — Older and outdated
  • Major Bathroom fixtures — Simple and dated design

Value-add opportunities

  • Both New kitchen appliances — Modernizes the space and improves functionality
  • Both Bathroom renovation — Enhances aesthetics and functionality
  • Both Landscaping and curb appeal — Improves first impression and property value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 30/100

Zoned Schools

Elementary Hunter Elementary F AK #122/156 Nat'l #30,133/41,679 Middle Ryan Middle School F AK #28/36 Nat'l #9,290/14,009 High Lathrop High School F AK #24/61 Nat'l #9,001/17,239

Schools (NCES district)

District
Fairbanks North Star Borough School District
NCES district ID
0200600
Math proficiency
33% ▼ -6.00%
Reading proficiency
45% ▲ 3.00%
Median HH income
$69,697
Composite
35.5/100
National rank
#4915
State rank
#10 of 21 in AK
D Composite livability gradescore 57/100

Livability — Fairbanks

Score
57/100
State rank
#95
US rank
#21394

Category grades

Amenities F Commute F Cost of living F Crime F Employment C+ Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fairbanks, AK
County
Fairbanks North Star Borough · 101,607 people
City population
47,612
Metro
Fairbanks, AK
Population (ZIP)
18,061
Household income
$75,668
Rent vs Own
54.6% rent · 45.4% own
Severe rent burden
9% of renters

Population outlook (Fairbanks North Star County) Hauer SSP2

Today (2025)
101,607 people
By 2030
102,796 · +1.2%
By 2040
104,748 · +3.1%
By 2050
107,598 · +5.9%
By 2075
118,829 · +16.9%
By 2100
127,151 · +25.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 59% Two or more races 14% Native American 12% Hispanic / Latino 7% Asian 6% Black 5%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Italian 4% Slovak 3% Portuguese 3%
Foreign-born
7% · South Korea, Canada, China
Languages at home
86% English-only · Spanish 4% Korean 2% Tagalog/Filipino 2%

Political lean MEDSL · Fairbanks North Star

2016 margin
R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
All cycles
2016: R+15.2

Not yet ingested

Civics

Price history

+116.8% since first listed
15 events — show timeline
  • 2026-05-13 Price Changed $194,900 GFBR
  • 2026-03-25 Listed $199,900 GFBR
  • 2025-11-03 Listed $199,900 GFBR
  • 2024-04-23 Rental Removed $1,200 APPFOLIO
  • 2024-04-10 Listed for Rent $1,200 APPFOLIO
  • 2024-03-14 Rental Removed $1,200 APPFOLIO
  • 2023-12-07 Price Changed $1,200 APPFOLIO
  • 2023-12-02 Listed for Rent APPFOLIO
  • 2022-12-16 Rental Removed APPFOLIO
  • 2018-12-20 Sold (Public Records) Public Records
  • 2016-07-28 Sold (Public Records) Public Records
  • 2016-07-28 Sold (MLS) GFBR
  • 2016-01-27 Listed $89,900 GFBR
  • 2016-01-25 Listed $89,900 AKMLS
  • 2008-06-20 Sold (Public Records) Public Records

Property tax history

+4.8%/yr

Latest (2025): $1,945 · -10.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…