140 Greinert Dr · Taylor, TX
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.9/30.0
- ARV discount +11.7/15.0
- DSCR +5.6/10.0
- 1% rule +4.0/10.0
- Condition / age +4.0/5.0
- Livability +3.6/5.0
- Rent growth +2.6/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$264,990
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
THE ONLY PREMIUM BUILDER OFFERING THE MOST INCLUDED FEATURES WITHIN 5 MILES OF SAMSUNG Perfectly positioned within five miles of the Samsung plant, this home represents a unique opportunity in Taylor’s only new-build gas community. This 3-bedroom residence stands out with a robust package of builder upgrades, including premium LVP flooring, high-grade carpeting, custom cabinetry, and designer tile. The builder has spared no expense, providing a fully sodded and irrigated front and side yard, along with included garage door openers. For buyers seeking the most feature-complete home in a high-growth location, this property delivers unmatched value and modern comfort.
Key facts
- Builder upgrades
- High-grade carpeting
- Included features
Tags
Property features AI
Finance
- HOA & community: Homeowners association with a monthly fee of $54
Exterior
- Parking: Garage with 2 covered spaces; Total parking for 4 vehicles; Concrete driveway; Garage door opener
- Security: Carbon monoxide detector(s); Smoke detector(s)
- Utilities: Cable available; High-speed internet available; Electricity connected; Natural gas connected; Public water; Public sewer; Underground utilities
- Home design: Two-story home; New construction by DRB Homes; East-facing; Slab foundation
- Construction: Cement siding; Shingle roof; Built by builder (new construction)
- Exterior features: Private yard; Covered patio; Rain gutters; Landscaped lot; Sprinkler with rain sensor; Gate and privacy fencing; Other structure: residence
Interior
- Kitchen: Kitchen island; Dishwasher; ENERGY STAR qualified dishwasher; Disposal; Gas oven; Self-cleaning oven; Microwave; Plumbed for ice maker
- Bedrooms: Bedrooms located on the first and second levels
- Bathrooms: Two full bathrooms; One half bathroom; Double vanity in one bathroom
- Heating & cooling: Central air conditioning; Natural gas heating
- Interior features: Main level primary bedroom; Open floorplan; Pantry; Vinyl windows
- Laundry & utility: Laundry details: see remarks
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath other listed at $265k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $221 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $238k (10.2% below list).
- Recommended offer: $238k (10.2% below list) — sets the bar for 1% rule.
- Cap rate 7.3% vs local median 4.3% in Taylor — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#312 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, schools D-, amenities F.
- Taylor ISD (town): math 20% / reading 27% proficiency, ranked #726 of 826 in TX (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 314 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 7,543 units permitted in Williamson County in 2024 (1,425 in 5+ unit buildings).
- This rent runs 36% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Williamson County population projected at +69% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($257k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.29%
- Cash-on-cash
- 3.57%
- DSCR
- 1.16
- GRM
- 9.3
CMA / ARV
- ARV (median comp)
- $292,490
- List price
- $264,990
- Delta
- -9.40%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.43% rent growth · sell at horizon
- IRR
- -13.4%
- Equity multiple
- 0.53×
- Total profit
- $-34,944
- Equity at exit
- $39,511
- IRR
- -8.7%
- Equity multiple
- 0.51×
- Total profit
- $-35,990
- Equity at exit
- $22,911
Cash invested: $74,197 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 76574
- Home prices YoY
- -32.3%
- Rents YoY
- 0.4%
- Active inventory
- 314
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $2,381 high interval (Pro) →
- Mortgage (P&I)
- −$1,390
- Tax from tax record
- −$106 /mo · $1,269/yr
- Insurance
- −$110
- HOA
- −$54
- Vacancy / Maint / Mgmt
- −$500
- Net cashflow
- $221
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,248
- Closing costs
- $7,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 120 Hartson Dr Taylor, TX | 3.0 | 2.5 | 1806 | $1,925 | $1.07 | 4d | 1 | 0.03mi |
| 108 Hartson Dr Taylor, TX | 3.0 | 2.5 | 1806 | $1,850 | $1.02 | 14d | 1 | 0.03mi |
| 140 Hartson Dr Taylor, TX | 3.0 | 3.0 | 1780 | $2,100 | $1.18 | 44d | 1 | 0.05mi |
| 211 Tribute Blvd Unit Front Main Unit Taylor, TX | 3.0 | 3.0 | 1900 | $4,250 | $2.24 | 2d | 1 | 0.05mi |
| 124 Marcel Ct Taylor, TX | 3.0 | 2.0 | 1557 | $1,795 | $1.15 | 44d | 1 | 0.54mi |
| 1717 T H Johnson Dr Taylor, TX | 4.0 | 2.5 | 2450 | $2,600 | $1.06 | 2d | 1 | 0.62mi |
| 180 Pivot Dr Taylor, TX | 4.0 | 3.0 | 1906 | $1,950 | $1.02 | 24d | 1 | 0.66mi |
| 120 Onna St Taylor, TX | 3.0 | 2.0 | 1734 | $2,150 | $1.24 | 3d | 1 | 0.68mi |
| 108 Pivot Dr Taylor, TX | 3.0 | 2.0 | 1605 | $1,800 | $1.12 | 22d | 1 | 0.78mi |
| 1006 Cottonbowl Dr Taylor, TX | 4.0 | 2.0 | 1615 | $2,300 | $1.42 | 44d | 1 | 0.83mi |
| 2109 Brewers Pl Taylor, TX | 3.0 | 2.0 | 1296 | $1,950 | $1.50 | 44d | 1 | 0.99mi |
| 2005 Whistling Way Taylor, TX | 4.0 | 2.5 | 2209 | $2,050 | $0.93 | 4d | 1 | 1.05mi |
| 1800 Grace St Taylor, TX | 3.0 | 2.0 | 2503 | $2,050 | $0.82 | 12d | 1 | 1.42mi |
| 1800 Grace St Taylor, TX | 4.0 | 3.5 | 2503 | $2,050 | $0.82 | 11d | 1 | 1.42mi |
| 1707 Lexington St Taylor, TX | 3.0 | 2.0 | 2140 | $2,500 | $1.17 | 24d | 1 | 1.49mi |
HOA detail
- Monthly dues
- $54 · $648/yr
- Likely covers
- gassecurity
Listing history 14 events
-
2026-06-18days on market $264,990 Active 35 DOM
-
2026-06-17pricedays on market $264,990 Active 34 DOM
-
2026-06-16days on market $269,990 Active 33 DOM
-
2026-06-15days on market $269,990 Active 32 DOM
-
2026-06-13days on market $269,990 Active 30 DOM
-
2026-06-09days on market $269,990 Active 26 DOM
-
2026-06-08days on market $269,990 Active 25 DOM
-
2026-06-07days on market $269,990 Active 24 DOM
-
2026-06-05days on market $269,990 Active 21 DOM
-
2026-06-03days on market $269,990 Active 20 DOM
-
2026-06-02days on market $269,990 Active 19 DOM
-
2026-06-01days on market $269,990 Active 18 DOM
-
2026-05-31days on market $269,990 Active 17 DOM
-
2026-05-14$269,990 Active 679-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $1,269 · $106/mo
- Projected year-2 tax
- $4,849 · $404/mo
- Expected delta
- +$3,581/yr (+$298/mo · 282.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,566
- − Mortgage interest
- −$14,844
- − Property taxes
- −$1,269
- − Insurance
- −$1,325
- − Repairs & maintenance
- −$2,285
- − Management
- −$2,285
- − HOA
- −$648
- − Depreciation
- −$7,709
- Taxable loss
- −$1,798
- Est. tax savings @ 24.0%
- +$432
- After-tax cash flow
- $3,082/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 3 photos
This home is in excellent condition with no visible repairs needed. It offers a premium package of builder upgrades and is perfectly positioned within five miles of the Samsung plant, making it a unique opportunity for buyers seeking modern comfort and features.
Value-add opportunities
- Both Paint exterior and interior — Fresh paint enhances curb appeal and interior aesthetics
- Both Replace window treatments — New window treatments improve curb appeal and interior comfort
- Both Install smart home devices — Enhances home's modern appeal and adds value for buyers
- Both Upgrade lighting fixtures — Modern lighting fixtures improve home's curb appeal and interior ambiance
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior and interior — Fresh paint enhances curb appeal and interior aesthetics ↑
- Both Replace window treatments — New window treatments improve curb appeal and interior comfort ↑
- Both Install smart home devices — Enhances home's modern appeal and adds value for buyers ↑
- Both Upgrade lighting fixtures — Modern lighting fixtures improve home's curb appeal and interior ambiance ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Taylor ISD
- NCES district ID
- 4842280
- Math proficiency
- 20% ▼ -15.00%
- Reading proficiency
- 27% ▼ -11.00%
- Median HH income
- $45,330
- Composite
- 20.35/100
- National rank
- #8606
- State rank
- #726 of 826 in TX
Livability — Taylor
- Score
- 71/100
- State rank
- #312
- US rank
- #7013
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Taylor, TX
- County
- Williamson County · 680,029 people
- City population
- 20,242
- Metro
- Austin-Round Rock-Georgetown, TX
- Population (ZIP)
- 20,242
- Household income
- $78,568
- Rent vs Own
- Severe rent burden
- 371.0
Population outlook (Williamson County) Hauer SSP2
- Today (2025)
- 699,027 people
- By 2030
- 795,537 · +13.8%
- By 2040
- 990,683 · +41.7%
- By 2050
- 1,184,292 · +69.4%
- By 2075
- 1,623,825 · +132.3%
- By 2100
- 1,924,153 · +175.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 50% Hispanic / Latino 42% Two or more races 22% Black 5%
- Hispanic origin (detail)
- Mexican 37%
- Common ancestry
- Romanian 2% Italian 1% Lithuanian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 74% English-only · Spanish 23% Russian/Polish/Slavic 1%
Political lean MEDSL · Williamson
- 2024 margin
- Toss-up / Even · D 48.0% · R 50.4% · Other 1.6%
- 2008→2024 swing
- +10.6pp toward D · 2008: -13.0pp · 2024: -2.5pp
- All cycles
- 2024: R+2.5 2020: D+1.4 2016: R+9.9 2012: R+21.5 2008: R+13.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.71%
- Current HPI
- 227.58
- Rent YoY
- ▲ 0.43%
- Metro
- Austin-Round Rock-Georgetown, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-1.9% since first listed2 events — show timeline
- 2026-06-16 Price Changed $264,990 Unlock MLS
- 2026-05-14 Listed $269,990 Unlock MLS
Property tax history
+0.8%/yrLatest (2026): $1,269 · -14.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…